vs
亚玛芬体育（AS）与SONOCO PRODUCTS CO（SON）财务数据对比。点击上方公司名可切换其他公司
SONOCO PRODUCTS CO的季度营收约是亚玛芬体育的1.6倍（$1.7B vs $1.1B），SONOCO PRODUCTS CO净利率更高（4.1% vs 1.8%，领先2.2%），亚玛芬体育自由现金流更多（$92.2M vs $-428.3B）
亚玛芬体育是芬兰跨国运动装备企业，总部位于赫尔辛基，成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团，后逐步转型专注于体育用品的生产与营销，现有员工超9700人，2018年起成为中国安踏体育旗下子公司。
索诺科产品公司是美国多元化包装服务商，主营消费包装、工业产品、防护包装及包装供应链服务，是全球最大的复合罐、纸管和纸芯生产商。公司成立于1889年，年净销售额约73亿美元，在33个国家设有超335个运营点，员工1.99万名，业务覆盖超85个国家，总部位于南卡罗来纳州哈茨维尔。
AS vs SON — 直观对比
营收规模更大
SON
是对方的1.6倍
$1.1B
净利率更高
SON
高出2.2%
1.8%
自由现金流更多
AS
多$428.4B
$-428.3B
损益表 — Q1 FY2024 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.7B |
| 净利润 | $19.0M | $68.0M |
| 毛利率 | 52.8% | 20.6% |
| 营业利润率 | 12.4% | 7.6% |
| 净利率 | 1.8% | 4.1% |
| 营收同比 | — | -1.9% |
| 净利润同比 | — | 24.1% |
| 每股收益（稀释后） | $0.05 | $0.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASSON
| Q1 26 | — | $1.7B | ||
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $1.9B | ||
| Q1 25 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.6B | ||
| Q1 24 | $1.1B | $1.6B |
净利润ASSON
| Q1 26 | — | $68.0M | ||
| Q4 25 | — | $332.2M | ||
| Q3 25 | — | $122.9M | ||
| Q2 25 | — | $493.4M | ||
| Q1 25 | — | $54.4M | ||
| Q3 24 | — | $50.9M | ||
| Q2 24 | — | $90.8M | ||
| Q1 24 | $19.0M | $65.2M |
毛利率ASSON
| Q1 26 | — | 20.6% | ||
| Q4 25 | — | 19.6% | ||
| Q3 25 | — | 21.9% | ||
| Q2 25 | — | 21.3% | ||
| Q1 25 | — | 20.7% | ||
| Q3 24 | — | 21.4% | ||
| Q2 24 | — | 22.0% | ||
| Q1 24 | 52.8% | 20.6% |
营业利润率ASSON
| Q1 26 | — | 7.6% | ||
| Q4 25 | — | 29.4% | ||
| Q3 25 | — | 9.1% | ||
| Q2 25 | — | 9.2% | ||
| Q1 25 | — | 7.4% | ||
| Q3 24 | — | 7.6% | ||
| Q2 24 | — | 8.6% | ||
| Q1 24 | 12.4% | 6.9% |
净利率ASSON
| Q1 26 | — | 4.1% | ||
| Q4 25 | — | 18.8% | ||
| Q3 25 | — | 5.8% | ||
| Q2 25 | — | 25.8% | ||
| Q1 25 | — | 3.2% | ||
| Q3 24 | — | 3.0% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | 1.8% | 4.0% |
每股收益（稀释后）ASSON
| Q1 26 | — | $0.68 | ||
| Q4 25 | — | $3.33 | ||
| Q3 25 | — | $1.23 | ||
| Q2 25 | — | $4.96 | ||
| Q1 25 | — | $0.55 | ||
| Q3 24 | — | $0.51 | ||
| Q2 24 | — | $0.92 | ||
| Q1 24 | $0.05 | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $224.5M |
| 总债务越低越好 | — | $3.5B |
| 股东权益账面价值 | — | $3.6B |
| 总资产 | — | $11.1B |
| 负债/权益比越低杠杆越低 | — | 0.97× |
8季度趋势，按日历期对齐
现金及短期投资ASSON
| Q1 26 | — | $224.5M | ||
| Q4 25 | — | $378.4M | ||
| Q3 25 | — | $244.9M | ||
| Q2 25 | — | $329.8M | ||
| Q1 25 | — | $181.8M | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | — | $140.2M | ||
| Q1 24 | — | $172.2M |
总债务ASSON
| Q1 26 | — | $3.5B | ||
| Q4 25 | — | $3.8B | ||
| Q3 25 | — | $3.8B | ||
| Q2 25 | — | $5.0B | ||
| Q1 25 | — | $5.0B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $2.5B | ||
| Q1 24 | — | — |
股东权益ASSON
| Q1 26 | — | $3.6B | ||
| Q4 25 | — | $3.6B | ||
| Q3 25 | — | $3.3B | ||
| Q2 25 | — | $3.2B | ||
| Q1 25 | — | $2.4B | ||
| Q3 24 | — | $2.5B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | — | $2.4B |
总资产ASSON
| Q1 26 | — | $11.1B | ||
| Q4 25 | — | $11.2B | ||
| Q3 25 | — | $11.7B | ||
| Q2 25 | — | $12.0B | ||
| Q1 25 | — | $12.7B | ||
| Q3 24 | — | $9.0B | ||
| Q2 24 | — | $7.2B | ||
| Q1 24 | — | $7.2B |
负债/权益比ASSON
| Q1 26 | — | 0.97× | ||
| Q4 25 | — | 1.05× | ||
| Q3 25 | — | 1.15× | ||
| Q2 25 | — | 1.54× | ||
| Q1 25 | — | 2.03× | ||
| Q3 24 | — | 1.74× | ||
| Q2 24 | — | 1.04× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | — |
| 自由现金流经营现金流 - 资本支出 | $92.2M | $-428.3B |
| 自由现金流率自由现金流/营收 | 8.8% | -25554.2% |
| 资本支出强度资本支出/营收 | 2.1% | 3601.4% |
| 现金转化率经营现金流/净利润 | 6.02× | — |
| 过去12个月自由现金流最近4个季度 | — | $-427.6B |
8季度趋势，按日历期对齐
经营现金流ASSON
| Q1 26 | — | — | ||
| Q4 25 | — | $412.9M | ||
| Q3 25 | — | $291.5M | ||
| Q2 25 | — | $193.4M | ||
| Q1 25 | — | $-208.1M | ||
| Q3 24 | — | $162.1M | ||
| Q2 24 | — | $109.3M | ||
| Q1 24 | $114.3M | $166.2M |
自由现金流ASSON
| Q1 26 | — | $-428.3B | ||
| Q4 25 | — | $322.3M | ||
| Q3 25 | — | $225.6M | ||
| Q2 25 | — | $98.6M | ||
| Q1 25 | — | $-300.8M | ||
| Q3 24 | — | $70.5M | ||
| Q2 24 | — | $16.0M | ||
| Q1 24 | $92.2M | $79.8M |
自由现金流率ASSON
| Q1 26 | — | -25554.2% | ||
| Q4 25 | — | 18.2% | ||
| Q3 25 | — | 10.6% | ||
| Q2 25 | — | 5.2% | ||
| Q1 25 | — | -17.6% | ||
| Q3 24 | — | 4.2% | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | 8.8% | 4.9% |
资本支出强度ASSON
| Q1 26 | — | 3601.4% | ||
| Q4 25 | — | 5.1% | ||
| Q3 25 | — | 3.1% | ||
| Q2 25 | — | 5.0% | ||
| Q1 25 | — | 5.4% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | 5.7% | ||
| Q1 24 | 2.1% | 5.3% |
现金转化率ASSON
| Q1 26 | — | — | ||
| Q4 25 | — | 1.24× | ||
| Q3 25 | — | 2.37× | ||
| Q2 25 | — | 0.39× | ||
| Q1 25 | — | -3.82× | ||
| Q3 24 | — | 3.18× | ||
| Q2 24 | — | 1.20× | ||
| Q1 24 | 6.02× | 2.55× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
SON
| Consumer Packaging | $1.1B | 65% |
| Industrial Paper Packaging | $579.4M | 35% |
| All Other | $55.1M | 3% |
