vs
亚玛芬体育(AS)与SUN COMMUNITIES INC(SUI)财务数据对比。点击上方公司名可切换其他公司
亚玛芬体育的季度营收约是SUN COMMUNITIES INC的1.5倍($1.1B vs $697.2M),亚玛芬体育净利率更高(1.8% vs 1.7%,领先0.1%)
亚玛芬体育是芬兰跨国运动装备企业,总部位于赫尔辛基,成立于1950年。早年为涉足烟草贸易、航运、出版等领域的多元化工业集团,后逐步转型专注于体育用品的生产与营销,现有员工超9700人,2018年起成为中国安踏体育旗下子公司。
Sun Communities是一家上市房地产投资信托基金,核心投资品类为预制住宅社区及房车营地物业。截至2025年6月2日,该公司在美国、加拿大、英国三地合计持有500处相关资产的权益,专注于居住及休闲类不动产投资领域。
AS vs SUI — 直观对比
营收规模更大
AS
是对方的1.5倍
$697.2M
净利率更高
AS
高出0.1%
1.7%
损益表 — Q1 FY2024 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.1B | $697.2M |
| 净利润 | $19.0M | $12.1M |
| 毛利率 | 52.8% | — |
| 营业利润率 | 12.4% | — |
| 净利率 | 1.8% | 1.7% |
| 营收同比 | — | -25.8% |
| 净利润同比 | — | -96.0% |
| 每股收益(稀释后) | $0.05 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AS
SUI
| Q3 25 | — | $697.2M | ||
| Q2 25 | — | $623.5M | ||
| Q1 25 | — | $470.2M | ||
| Q4 24 | — | $745.9M | ||
| Q3 24 | — | $939.9M | ||
| Q2 24 | — | $864.0M | ||
| Q1 24 | $1.1B | $671.3M | ||
| Q4 23 | $1.3B | $726.7M |
净利润
AS
SUI
| Q3 25 | — | $12.1M | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $-41.2M | ||
| Q4 24 | — | $-228.4M | ||
| Q3 24 | — | $300.5M | ||
| Q2 24 | — | $56.7M | ||
| Q1 24 | $19.0M | $-25.2M | ||
| Q4 23 | $-95.0M | $-429.7M |
毛利率
AS
SUI
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 52.8% | — | ||
| Q4 23 | 51.9% | — |
营业利润率
AS
SUI
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 12.4% | — | ||
| Q4 23 | — | — |
净利率
AS
SUI
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 210.8% | ||
| Q1 25 | — | -8.8% | ||
| Q4 24 | — | -30.6% | ||
| Q3 24 | — | 32.0% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | 1.8% | -3.8% | ||
| Q4 23 | -7.2% | -59.1% |
每股收益(稀释后)
AS
SUI
| Q3 25 | — | $0.07 | ||
| Q2 25 | — | $10.02 | ||
| Q1 25 | — | $-0.34 | ||
| Q4 24 | — | $-1.80 | ||
| Q3 24 | — | $2.31 | ||
| Q2 24 | — | $0.42 | ||
| Q1 24 | $0.05 | $-0.22 | ||
| Q4 23 | $-0.11 | $-3.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $542.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $7.0B |
| 总资产 | — | $12.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AS
SUI
| Q3 25 | — | $542.7M | ||
| Q2 25 | — | $889.7M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $47.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | $483.4M | $29.2M |
总债务
AS
SUI
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $7.4B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | $6.3B | $7.8B |
股东权益
AS
SUI
| Q3 25 | — | $7.0B | ||
| Q2 25 | — | $7.4B | ||
| Q1 25 | — | $6.9B | ||
| Q4 24 | — | $7.1B | ||
| Q3 24 | — | $7.5B | ||
| Q2 24 | — | $6.9B | ||
| Q1 24 | — | $6.9B | ||
| Q4 23 | $-156.8M | $7.1B |
总资产
AS
SUI
| Q3 25 | — | $12.8B | ||
| Q2 25 | — | $13.4B | ||
| Q1 25 | — | $16.5B | ||
| Q4 24 | — | $16.5B | ||
| Q3 24 | — | $17.1B | ||
| Q2 24 | — | $17.0B | ||
| Q1 24 | — | $17.1B | ||
| Q4 23 | $8.4B | $16.9B |
负债/权益比
AS
SUI
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.04× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | 1.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $114.3M | $197.8M |
| 自由现金流经营现金流 - 资本支出 | $92.2M | — |
| 自由现金流率自由现金流/营收 | 8.8% | — |
| 资本支出强度资本支出/营收 | 2.1% | — |
| 现金转化率经营现金流/净利润 | 6.02× | 16.35× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
AS
SUI
| Q3 25 | — | $197.8M | ||
| Q2 25 | — | $256.0M | ||
| Q1 25 | — | $243.9M | ||
| Q4 24 | — | $118.0M | ||
| Q3 24 | — | $189.2M | ||
| Q2 24 | — | $311.3M | ||
| Q1 24 | $114.3M | $242.5M | ||
| Q4 23 | $199.0M | $117.6M |
自由现金流
AS
SUI
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $92.2M | — | ||
| Q4 23 | $75.4M | — |
自由现金流率
AS
SUI
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 8.8% | — | ||
| Q4 23 | 5.7% | — |
资本支出强度
AS
SUI
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.1% | — | ||
| Q4 23 | 9.4% | — |
现金转化率
AS
SUI
| Q3 25 | — | 16.35× | ||
| Q2 25 | — | 0.19× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.63× | ||
| Q2 24 | — | 5.49× | ||
| Q1 24 | 6.02× | — | ||
| Q4 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AS
| Americas2 | $409.6M | 39% |
| EMEA1 | $356.9M | 34% |
| Greater China3 | $205.6M | 20% |
| Asia Pacific4 | $78.2M | 7% |
SUI
暂无分部数据