vs
ASSOCIATED BANC-CORP（ASB）与Kodiak Gas Services, Inc.（KGS）财务数据对比。点击上方公司名可切换其他公司
ASSOCIATED BANC-CORP的季度营收约是Kodiak Gas Services, Inc.的1.2倍（$383.0M vs $332.9M），ASSOCIATED BANC-CORP净利率更高（31.2% vs 7.4%，领先23.8%），过去两年Kodiak Gas Services, Inc.的营收复合增速更高（24.3% vs 9.1%）
联合银行集团（Associated Banc-Corp）是美国区域性银行控股公司，总部位于威斯康星州格林贝，深耕美国中西部地区，主营零售银行、商业银行、商业地产贷款、私人银行及特色金融服务，在威斯康星州、伊利诺伊州、明尼苏达州设有220多个营业网点，覆盖100多个社区，还在印第安纳、密歇根等多州设有贷款办事处。
Kodiak Gas Services是北美知名的天然气压缩服务供应商，主要服务油气行业上下游客户，提供定制化压缩设备、运维及运营支持，帮助客户优化陆上天然气收集、处理与运输全流程的运营效率。
ASB vs KGS — 直观对比
营收规模更大
ASB
是对方的1.2倍
$332.9M
净利率更高
ASB
高出23.8%
7.4%
两年增速更快
KGS
近两年复合增速
9.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $383.0M | $332.9M |
| 净利润 | $119.6M | $24.6M |
| 毛利率 | — | — |
| 营业利润率 | — | 26.1% |
| 净利率 | 31.2% | 7.4% |
| 营收同比 | — | 7.5% |
| 净利润同比 | 566.6% | 29.0% |
| 每股收益（稀释后） | $0.70 | $0.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASBKGS
| Q1 26 | $383.0M | — | ||
| Q4 25 | $310.0M | $332.9M | ||
| Q3 25 | $305.2M | $322.7M | ||
| Q2 25 | $300.0M | $322.8M | ||
| Q1 25 | $285.9M | $329.6M | ||
| Q4 24 | $270.3M | $309.5M | ||
| Q3 24 | $329.7M | $324.6M | ||
| Q2 24 | $321.8M | $309.7M |
净利润ASBKGS
| Q1 26 | $119.6M | — | ||
| Q4 25 | $137.1M | $24.6M | ||
| Q3 25 | $124.7M | $-14.0M | ||
| Q2 25 | $111.2M | $39.5M | ||
| Q1 25 | $101.7M | $30.4M | ||
| Q4 24 | $-161.6M | $19.1M | ||
| Q3 24 | $88.0M | $-5.6M | ||
| Q2 24 | $115.6M | $6.2M |
毛利率ASBKGS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 37.5% | ||
| Q2 24 | — | 36.5% |
营业利润率ASBKGS
| Q1 26 | — | — | ||
| Q4 25 | 52.6% | 26.1% | ||
| Q3 25 | 50.5% | 19.9% | ||
| Q2 25 | 46.5% | 30.9% | ||
| Q1 25 | 42.3% | 27.1% | ||
| Q4 24 | -65.8% | 22.3% | ||
| Q3 24 | 32.8% | 20.4% | ||
| Q2 24 | 32.0% | 17.5% |
净利率ASBKGS
| Q1 26 | 31.2% | — | ||
| Q4 25 | 44.2% | 7.4% | ||
| Q3 25 | 40.9% | -4.3% | ||
| Q2 25 | 37.1% | 12.2% | ||
| Q1 25 | 35.6% | 9.2% | ||
| Q4 24 | -59.8% | 6.2% | ||
| Q3 24 | 26.7% | -1.7% | ||
| Q2 24 | 35.9% | 2.0% |
每股收益（稀释后）ASBKGS
| Q1 26 | $0.70 | — | ||
| Q4 25 | $0.80 | $0.30 | ||
| Q3 25 | $0.73 | $-0.17 | ||
| Q2 25 | $0.65 | $0.43 | ||
| Q1 25 | $0.59 | $0.33 | ||
| Q4 24 | $-1.10 | $0.18 | ||
| Q3 24 | $0.56 | $-0.07 | ||
| Q2 24 | $0.74 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $3.2M |
| 总债务越低越好 | — | $2.6B |
| 股东权益账面价值 | $5.0B | $1.2B |
| 总资产 | $45.6B | $4.3B |
| 负债/权益比越低杠杆越低 | — | 2.12× |
8季度趋势，按日历期对齐
现金及短期投资ASBKGS
| Q1 26 | — | — | ||
| Q4 25 | — | $3.2M | ||
| Q3 25 | — | $724.0K | ||
| Q2 25 | — | $5.4M | ||
| Q1 25 | — | $1.9M | ||
| Q4 24 | — | $4.8M | ||
| Q3 24 | — | $7.4M | ||
| Q2 24 | — | $3.9M |
总债务ASBKGS
| Q1 26 | — | — | ||
| Q4 25 | $1.0B | $2.6B | ||
| Q3 25 | $594.1M | $2.6B | ||
| Q2 25 | $593.5M | $2.5B | ||
| Q1 25 | $591.4M | $2.6B | ||
| Q4 24 | $1.4B | $2.6B | ||
| Q3 24 | $844.3M | $2.6B | ||
| Q2 24 | $536.1M | $2.5B |
股东权益ASBKGS
| Q1 26 | $5.0B | — | ||
| Q4 25 | $5.0B | $1.2B | ||
| Q3 25 | $4.9B | $1.3B | ||
| Q2 25 | $4.8B | $1.3B | ||
| Q1 25 | $4.7B | $1.4B | ||
| Q4 24 | $4.6B | $1.4B | ||
| Q3 24 | $4.4B | $1.4B | ||
| Q2 24 | $4.2B | $1.5B |
总资产ASBKGS
| Q1 26 | $45.6B | — | ||
| Q4 25 | $45.2B | $4.3B | ||
| Q3 25 | $44.5B | $4.4B | ||
| Q2 25 | $44.0B | $4.4B | ||
| Q1 25 | $43.3B | $4.4B | ||
| Q4 24 | $43.0B | $4.4B | ||
| Q3 24 | $42.2B | $4.5B | ||
| Q2 24 | $41.6B | $4.4B |
负债/权益比ASBKGS
| Q1 26 | — | — | ||
| Q4 25 | 0.20× | 2.12× | ||
| Q3 25 | 0.12× | 2.08× | ||
| Q2 25 | 0.12× | 1.89× | ||
| Q1 25 | 0.13× | 1.91× | ||
| Q4 24 | 0.31× | 1.88× | ||
| Q3 24 | 0.19× | 1.86× | ||
| Q2 24 | 0.13× | 1.71× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $194.9M |
| 自由现金流经营现金流 - 资本支出 | — | $142.0M |
| 自由现金流率自由现金流/营收 | — | 42.7% |
| 资本支出强度资本支出/营收 | — | 15.9% |
| 现金转化率经营现金流/净利润 | — | 7.91× |
| 过去12个月自由现金流最近4个季度 | — | $284.3M |
8季度趋势，按日历期对齐
经营现金流ASBKGS
| Q1 26 | — | — | ||
| Q4 25 | $218.1M | $194.9M | ||
| Q3 25 | $158.0M | $113.4M | ||
| Q2 25 | $141.5M | $177.2M | ||
| Q1 25 | $98.2M | $114.3M | ||
| Q4 24 | $207.1M | $118.5M | ||
| Q3 24 | $105.1M | $36.9M | ||
| Q2 24 | $113.5M | $121.1M |
自由现金流ASBKGS
| Q1 26 | — | — | ||
| Q4 25 | — | $142.0M | ||
| Q3 25 | — | $10.9M | ||
| Q2 25 | — | $94.6M | ||
| Q1 25 | — | $36.8M | ||
| Q4 24 | — | $45.2M | ||
| Q3 24 | — | $-49.7M | ||
| Q2 24 | — | $4.0M |
自由现金流率ASBKGS
| Q1 26 | — | — | ||
| Q4 25 | — | 42.7% | ||
| Q3 25 | — | 3.4% | ||
| Q2 25 | — | 29.3% | ||
| Q1 25 | — | 11.2% | ||
| Q4 24 | — | 14.6% | ||
| Q3 24 | — | -15.3% | ||
| Q2 24 | — | 1.3% |
资本支出强度ASBKGS
| Q1 26 | — | — | ||
| Q4 25 | — | 15.9% | ||
| Q3 25 | — | 31.7% | ||
| Q2 25 | — | 25.6% | ||
| Q1 25 | — | 23.5% | ||
| Q4 24 | — | 23.7% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 37.8% |
现金转化率ASBKGS
| Q1 26 | — | — | ||
| Q4 25 | 1.59× | 7.91× | ||
| Q3 25 | 1.27× | — | ||
| Q2 25 | 1.27× | 4.49× | ||
| Q1 25 | 0.97× | 3.76× | ||
| Q4 24 | — | 6.21× | ||
| Q3 24 | 1.19× | — | ||
| Q2 24 | 0.98× | 19.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASB
| Net Interest Income | $307.2M | 80% |
| Noninterest Income | $75.9M | 20% |
KGS
| Other Services | $126.8M | 38% |
| Other | $112.2M | 34% |
| Transferred At Point In Time | $93.8M | 28% |
