vs
Ardmore Shipping Corp(ASC)与EverCommerce Inc.(EVCM)财务数据对比。点击上方公司名可切换其他公司
EverCommerce Inc.的季度营收约是Ardmore Shipping Corp的1.9倍($151.2M vs $81.2M),Ardmore Shipping Corp净利率更高(15.7% vs 4.0%,领先11.7%),EverCommerce Inc.同比增速更快(5.2% vs -15.5%),过去两年EverCommerce Inc.的营收复合增速更高(4.7% vs -6.0%)
阿德莫尔航运是一家全球化海上运输企业,持有并运营中型成品油轮与化学品运输船队,可为全球能源、化工及贸易领域客户提供石油产品、特种化学品及其他散装液态货物的海运服务。
EverCommerce Inc.是面向服务类中小企业的领先集成SaaS解决方案提供商,核心市场覆盖北美及部分全球区域,产品线包含业务管理、支付处理、客户互动、营销工具等,服务家庭服务、健康康养、健身等多个细分领域。
ASC vs EVCM — 直观对比
营收规模更大
EVCM
是对方的1.9倍
$81.2M
营收增速更快
EVCM
高出20.7%
-15.5%
净利率更高
ASC
高出11.7%
4.0%
两年增速更快
EVCM
近两年复合增速
-6.0%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $81.2M | $151.2M |
| 净利润 | $12.8M | $6.0M |
| 毛利率 | — | — |
| 营业利润率 | 16.1% | 8.8% |
| 净利率 | 15.7% | 4.0% |
| 营收同比 | -15.5% | 5.2% |
| 净利润同比 | -47.0% | 149.4% |
| 每股收益(稀释后) | $0.30 | $0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASC
EVCM
| Q4 25 | — | $151.2M | ||
| Q3 25 | $81.2M | $147.5M | ||
| Q2 25 | $72.0M | $148.0M | ||
| Q1 25 | $74.0M | $142.3M | ||
| Q4 24 | — | $143.7M | ||
| Q3 24 | $96.1M | $140.1M | ||
| Q2 24 | $121.3M | $140.5M | ||
| Q1 24 | $106.3M | $137.9M |
净利润
ASC
EVCM
| Q4 25 | — | $6.0M | ||
| Q3 25 | $12.8M | $11.1M | ||
| Q2 25 | $9.6M | $8.2M | ||
| Q1 25 | $6.3M | $-7.7M | ||
| Q4 24 | — | $-12.2M | ||
| Q3 24 | $24.1M | $-9.2M | ||
| Q2 24 | $62.7M | $-3.4M | ||
| Q1 24 | $39.2M | $-16.3M |
营业利润率
ASC
EVCM
| Q4 25 | — | 8.8% | ||
| Q3 25 | 16.1% | 10.8% | ||
| Q2 25 | 13.5% | 10.7% | ||
| Q1 25 | 8.6% | 10.0% | ||
| Q4 24 | — | 8.8% | ||
| Q3 24 | 25.4% | 7.2% | ||
| Q2 24 | 51.3% | 5.5% | ||
| Q1 24 | 37.2% | -3.1% |
净利率
ASC
EVCM
| Q4 25 | — | 4.0% | ||
| Q3 25 | 15.7% | 7.5% | ||
| Q2 25 | 13.3% | 5.5% | ||
| Q1 25 | 8.5% | -5.4% | ||
| Q4 24 | — | -8.5% | ||
| Q3 24 | 25.1% | -6.5% | ||
| Q2 24 | 51.7% | -2.4% | ||
| Q1 24 | 36.9% | -11.8% |
每股收益(稀释后)
ASC
EVCM
| Q4 25 | — | $0.04 | ||
| Q3 25 | $0.30 | $0.06 | ||
| Q2 25 | $0.22 | $0.04 | ||
| Q1 25 | $0.14 | $-0.04 | ||
| Q4 24 | — | $-0.06 | ||
| Q3 24 | $0.55 | $-0.05 | ||
| Q2 24 | $1.47 | $-0.02 | ||
| Q1 24 | $0.92 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $129.7M |
| 总债务越低越好 | $116.1M | $523.4M |
| 股东权益账面价值 | $628.2M | $716.9M |
| 总资产 | $799.8M | $1.4B |
| 负债/权益比越低杠杆越低 | 0.18× | 0.73× |
8季度趋势,按日历期对齐
现金及短期投资
ASC
EVCM
| Q4 25 | — | $129.7M | ||
| Q3 25 | — | $106.9M | ||
| Q2 25 | — | $151.1M | ||
| Q1 25 | — | $148.4M | ||
| Q4 24 | — | $135.8M | ||
| Q3 24 | — | $101.6M | ||
| Q2 24 | — | $86.7M | ||
| Q1 24 | — | $90.0M |
总债务
ASC
EVCM
| Q4 25 | — | $523.4M | ||
| Q3 25 | $116.1M | $524.6M | ||
| Q2 25 | $25.0M | $525.8M | ||
| Q1 25 | $20.5M | $526.9M | ||
| Q4 24 | — | $527.9M | ||
| Q3 24 | $22.5M | $529.0M | ||
| Q2 24 | $44.2M | $530.1M | ||
| Q1 24 | $23.1M | $531.1M |
股东权益
ASC
EVCM
| Q4 25 | — | $716.9M | ||
| Q3 25 | $628.2M | $728.5M | ||
| Q2 25 | $618.3M | $744.0M | ||
| Q1 25 | $610.7M | $739.6M | ||
| Q4 24 | — | $750.8M | ||
| Q3 24 | $627.0M | $770.7M | ||
| Q2 24 | $617.7M | $784.1M | ||
| Q1 24 | $567.9M | $800.7M |
总资产
ASC
EVCM
| Q4 25 | — | $1.4B | ||
| Q3 25 | $799.8M | $1.4B | ||
| Q2 25 | $703.8M | $1.4B | ||
| Q1 25 | $690.4M | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | $722.8M | $1.5B | ||
| Q2 24 | $742.0M | $1.5B | ||
| Q1 24 | $704.1M | $1.5B |
负债/权益比
ASC
EVCM
| Q4 25 | — | 0.73× | ||
| Q3 25 | 0.18× | 0.72× | ||
| Q2 25 | 0.04× | 0.71× | ||
| Q1 25 | 0.03× | 0.71× | ||
| Q4 24 | — | 0.70× | ||
| Q3 24 | 0.04× | 0.69× | ||
| Q2 24 | 0.07× | 0.68× | ||
| Q1 24 | 0.04× | 0.66× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $17.9M | $21.3M |
| 自由现金流经营现金流 - 资本支出 | — | $21.0M |
| 自由现金流率自由现金流/营收 | — | 13.9% |
| 资本支出强度资本支出/营收 | — | 0.2% |
| 现金转化率经营现金流/净利润 | 1.40× | 3.52× |
| 过去12个月自由现金流最近4个季度 | — | $109.2M |
8季度趋势,按日历期对齐
经营现金流
ASC
EVCM
| Q4 25 | — | $21.3M | ||
| Q3 25 | $17.9M | $32.5M | ||
| Q2 25 | $11.2M | $27.0M | ||
| Q1 25 | $26.3M | $30.7M | ||
| Q4 24 | — | $48.4M | ||
| Q3 24 | $39.9M | $27.5M | ||
| Q2 24 | $48.4M | $23.9M | ||
| Q1 24 | $49.2M | $13.3M |
自由现金流
ASC
EVCM
| Q4 25 | — | $21.0M | ||
| Q3 25 | — | $31.6M | ||
| Q2 25 | — | $26.5M | ||
| Q1 25 | — | $30.2M | ||
| Q4 24 | — | $48.2M | ||
| Q3 24 | — | $27.4M | ||
| Q2 24 | — | $23.3M | ||
| Q1 24 | — | $12.9M |
自由现金流率
ASC
EVCM
| Q4 25 | — | 13.9% | ||
| Q3 25 | — | 21.4% | ||
| Q2 25 | — | 17.9% | ||
| Q1 25 | — | 21.2% | ||
| Q4 24 | — | 33.5% | ||
| Q3 24 | — | 19.5% | ||
| Q2 24 | — | 16.6% | ||
| Q1 24 | — | 9.4% |
资本支出强度
ASC
EVCM
| Q4 25 | — | 0.2% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.3% |
现金转化率
ASC
EVCM
| Q4 25 | — | 3.52× | ||
| Q3 25 | 1.40× | 2.93× | ||
| Q2 25 | 1.17× | 3.31× | ||
| Q1 25 | 4.20× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.65× | — | ||
| Q2 24 | 0.77× | — | ||
| Q1 24 | 1.25× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASC
暂无分部数据
EVCM
| Transferred Over Time | $146.4M | 97% |
| Transferred At Point In Time | $4.8M | 3% |