vs
Ardmore Shipping Corp(ASC)与TACTILE SYSTEMS TECHNOLOGY INC(TCMD)财务数据对比。点击上方公司名可切换其他公司
TACTILE SYSTEMS TECHNOLOGY INC的季度营收约是Ardmore Shipping Corp的1.3倍($103.6M vs $81.2M),Ardmore Shipping Corp净利率更高(15.7% vs 10.3%,领先5.5%),TACTILE SYSTEMS TECHNOLOGY INC同比增速更快(21.0% vs -15.5%),过去两年TACTILE SYSTEMS TECHNOLOGY INC的营收复合增速更高(30.2% vs -6.0%)
阿德莫尔航运是一家全球化海上运输企业,持有并运营中型成品油轮与化学品运输船队,可为全球能源、化工及贸易领域客户提供石油产品、特种化学品及其他散装液态货物的海运服务。
Dominion Voting Systems Corporation是一家北美企业,在加拿大和美国研发、销售电子投票相关的硬件与软件产品,涵盖投票设备和计票设备等,是该区域电子投票领域的主要供应商之一。
ASC vs TCMD — 直观对比
营收规模更大
TCMD
是对方的1.3倍
$81.2M
营收增速更快
TCMD
高出36.5%
-15.5%
净利率更高
ASC
高出5.5%
10.3%
两年增速更快
TCMD
近两年复合增速
-6.0%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $81.2M | $103.6M |
| 净利润 | $12.8M | $10.6M |
| 毛利率 | — | 78.2% |
| 营业利润率 | 16.1% | 18.1% |
| 净利率 | 15.7% | 10.3% |
| 营收同比 | -15.5% | 21.0% |
| 净利润同比 | -47.0% | 9.4% |
| 每股收益(稀释后) | $0.30 | $0.45 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASC
TCMD
| Q4 25 | — | $103.6M | ||
| Q3 25 | $81.2M | $85.8M | ||
| Q2 25 | $72.0M | $78.9M | ||
| Q1 25 | $74.0M | $61.3M | ||
| Q4 24 | — | $85.6M | ||
| Q3 24 | $96.1M | $73.1M | ||
| Q2 24 | $121.3M | $73.2M | ||
| Q1 24 | $106.3M | $61.1M |
净利润
ASC
TCMD
| Q4 25 | — | $10.6M | ||
| Q3 25 | $12.8M | $8.2M | ||
| Q2 25 | $9.6M | $3.2M | ||
| Q1 25 | $6.3M | $-3.0M | ||
| Q4 24 | — | $9.7M | ||
| Q3 24 | $24.1M | $5.2M | ||
| Q2 24 | $62.7M | $4.3M | ||
| Q1 24 | $39.2M | $-2.2M |
毛利率
ASC
TCMD
| Q4 25 | — | 78.2% | ||
| Q3 25 | — | 75.8% | ||
| Q2 25 | — | 74.5% | ||
| Q1 25 | — | 74.0% | ||
| Q4 24 | — | 75.2% | ||
| Q3 24 | — | 75.0% | ||
| Q2 24 | — | 73.9% | ||
| Q1 24 | — | 71.1% |
营业利润率
ASC
TCMD
| Q4 25 | — | 18.1% | ||
| Q3 25 | 16.1% | 12.8% | ||
| Q2 25 | 13.5% | 5.2% | ||
| Q1 25 | 8.6% | -7.4% | ||
| Q4 24 | — | 14.6% | ||
| Q3 24 | 25.4% | 9.3% | ||
| Q2 24 | 51.3% | 8.0% | ||
| Q1 24 | 37.2% | -4.9% |
净利率
ASC
TCMD
| Q4 25 | — | 10.3% | ||
| Q3 25 | 15.7% | 9.6% | ||
| Q2 25 | 13.3% | 4.1% | ||
| Q1 25 | 8.5% | -4.9% | ||
| Q4 24 | — | 11.4% | ||
| Q3 24 | 25.1% | 7.1% | ||
| Q2 24 | 51.7% | 5.9% | ||
| Q1 24 | 36.9% | -3.6% |
每股收益(稀释后)
ASC
TCMD
| Q4 25 | — | $0.45 | ||
| Q3 25 | $0.30 | $0.36 | ||
| Q2 25 | $0.22 | $0.14 | ||
| Q1 25 | $0.14 | $-0.13 | ||
| Q4 24 | — | $0.40 | ||
| Q3 24 | $0.55 | $0.21 | ||
| Q2 24 | $1.47 | $0.18 | ||
| Q1 24 | $0.92 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $83.4M |
| 总债务越低越好 | $116.1M | $0 |
| 股东权益账面价值 | $628.2M | $218.9M |
| 总资产 | $799.8M | $273.9M |
| 负债/权益比越低杠杆越低 | 0.18× | 0.00× |
8季度趋势,按日历期对齐
现金及短期投资
ASC
TCMD
| Q4 25 | — | $83.4M | ||
| Q3 25 | — | $66.0M | ||
| Q2 25 | — | $81.5M | ||
| Q1 25 | — | $83.6M | ||
| Q4 24 | — | $94.4M | ||
| Q3 24 | — | $82.1M | ||
| Q2 24 | — | $73.6M | ||
| Q1 24 | — | $60.7M |
总债务
ASC
TCMD
| Q4 25 | — | $0 | ||
| Q3 25 | $116.1M | $0 | ||
| Q2 25 | $25.0M | — | ||
| Q1 25 | $20.5M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $22.5M | $27.0M | ||
| Q2 24 | $44.2M | $27.8M | ||
| Q1 24 | $23.1M | $28.5M |
股东权益
ASC
TCMD
| Q4 25 | — | $218.9M | ||
| Q3 25 | $628.2M | $204.9M | ||
| Q2 25 | $618.3M | $194.9M | ||
| Q1 25 | $610.7M | $205.6M | ||
| Q4 24 | — | $216.6M | ||
| Q3 24 | $627.0M | $207.9M | ||
| Q2 24 | $617.7M | $200.7M | ||
| Q1 24 | $567.9M | $193.5M |
总资产
ASC
TCMD
| Q4 25 | — | $273.9M | ||
| Q3 25 | $799.8M | $259.2M | ||
| Q2 25 | $703.8M | $273.0M | ||
| Q1 25 | $690.4M | $280.2M | ||
| Q4 24 | — | $297.9M | ||
| Q3 24 | $722.8M | $287.7M | ||
| Q2 24 | $742.0M | $278.8M | ||
| Q1 24 | $704.1M | $272.0M |
负债/权益比
ASC
TCMD
| Q4 25 | — | 0.00× | ||
| Q3 25 | 0.18× | 0.00× | ||
| Q2 25 | 0.04× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.04× | 0.13× | ||
| Q2 24 | 0.07× | 0.14× | ||
| Q1 24 | 0.04× | 0.15× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $17.9M | $17.3M |
| 自由现金流经营现金流 - 资本支出 | — | $16.8M |
| 自由现金流率自由现金流/营收 | — | 16.2% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 1.40× | 1.63× |
| 过去12个月自由现金流最近4个季度 | — | $40.4M |
8季度趋势,按日历期对齐
经营现金流
ASC
TCMD
| Q4 25 | — | $17.3M | ||
| Q3 25 | $17.9M | $10.3M | ||
| Q2 25 | $11.2M | $14.8M | ||
| Q1 25 | $26.3M | $417.0K | ||
| Q4 24 | — | $16.3M | ||
| Q3 24 | $39.9M | $10.3M | ||
| Q2 24 | $48.4M | $13.1M | ||
| Q1 24 | $49.2M | $924.0K |
自由现金流
ASC
TCMD
| Q4 25 | — | $16.8M | ||
| Q3 25 | — | $9.2M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $38.0K | ||
| Q4 24 | — | $15.9M | ||
| Q3 24 | — | $9.3M | ||
| Q2 24 | — | $12.6M | ||
| Q1 24 | — | $442.0K |
自由现金流率
ASC
TCMD
| Q4 25 | — | 16.2% | ||
| Q3 25 | — | 10.8% | ||
| Q2 25 | — | 18.2% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 18.5% | ||
| Q3 24 | — | 12.7% | ||
| Q2 24 | — | 17.3% | ||
| Q1 24 | — | 0.7% |
资本支出强度
ASC
TCMD
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 0.8% |
现金转化率
ASC
TCMD
| Q4 25 | — | 1.63× | ||
| Q3 25 | 1.40× | 1.26× | ||
| Q2 25 | 1.17× | 4.59× | ||
| Q1 25 | 4.20× | — | ||
| Q4 24 | — | 1.68× | ||
| Q3 24 | 1.65× | 1.99× | ||
| Q2 24 | 0.77× | 3.06× | ||
| Q1 24 | 1.25× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASC
暂无分部数据
TCMD
| Private Insurers | $57.6M | 56% |
| Medicare | $24.6M | 24% |
| Durable Medical Equipment Distributors | $14.1M | 14% |
| Veterans Administration | $7.3M | 7% |