vs
ASGN Inc(ASGN)与维珍大西洋航空(ATLN)财务数据对比。点击上方公司名可切换其他公司
ASGN Inc的季度营收约是维珍大西洋航空的8.1倍($970.0M vs $120.0M)。ASGN Inc净利率更高(0.6% vs -22.6%,领先23.2%)。ASGN Inc同比增速更快(-3.0% vs -7.3%)。ASGN Inc自由现金流更多($9.1M vs $-8.2M)。过去两年维珍大西洋航空的营收复合增速更高(9.2% vs -3.2%)
ASGN Inc是总部位于美国的领先专业服务与人力资源解决方案供应商,主营信息技术、创意设计、生命科学、工程等领域的技术人才供给及咨询服务,主要服务北美地区的企业级客户。
维珍大西洋航空(简称维珍航空)是英国知名航空公司,总部位于英格兰西萨塞克斯郡克劳利。该公司成立于1984年,最初名为不列颠大西洋航空,创始人原本计划开通伦敦至福克兰群岛的航线,更名后创始人之一将股份售予理查德·布兰森,如今是英国航空市场的核心运营商之一。
ASGN vs ATLN — 直观对比
营收规模更大
ASGN
是对方的8.1倍
$120.0M
营收增速更快
ASGN
高出4.3%
-7.3%
净利率更高
ASGN
高出23.2%
-22.6%
自由现金流更多
ASGN
多$17.3M
$-8.2M
两年增速更快
ATLN
近两年复合增速
-3.2%
损益表 — Q1 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $970.0M | $120.0M |
| 净利润 | $5.5M | $-27.1M |
| 毛利率 | 27.5% | 9.1% |
| 营业利润率 | 2.9% | -19.5% |
| 净利率 | 0.6% | -22.6% |
| 营收同比 | -3.0% | -7.3% |
| 净利润同比 | -73.7% | 60.5% |
| 每股收益(稀释后) | $0.13 | $-0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASGN
ATLN
| Q1 26 | $970.0M | — | ||
| Q4 25 | $980.1M | $120.0M | ||
| Q3 25 | $1.0B | $110.1M | ||
| Q2 25 | $1.0B | $102.9M | ||
| Q1 25 | $968.3M | $102.8M | ||
| Q4 24 | $985.0M | $129.5M | ||
| Q3 24 | $1.0B | $107.8M | ||
| Q2 24 | $1.0B | $104.6M |
净利润
ASGN
ATLN
| Q1 26 | $5.5M | — | ||
| Q4 25 | $25.2M | $-27.1M | ||
| Q3 25 | $38.1M | $-10.8M | ||
| Q2 25 | $29.3M | $-10.7M | ||
| Q1 25 | $20.9M | $-10.7M | ||
| Q4 24 | $42.4M | $-68.7M | ||
| Q3 24 | $47.5M | $-7.0M | ||
| Q2 24 | $47.2M | $-54.9M |
毛利率
ASGN
ATLN
| Q1 26 | 27.5% | — | ||
| Q4 25 | 28.9% | 9.1% | ||
| Q3 25 | 29.4% | 11.3% | ||
| Q2 25 | 28.7% | 11.1% | ||
| Q1 25 | 28.4% | 10.9% | ||
| Q4 24 | 29.0% | 10.3% | ||
| Q3 24 | 29.1% | 11.0% | ||
| Q2 24 | 29.1% | 11.0% |
营业利润率
ASGN
ATLN
| Q1 26 | 2.9% | — | ||
| Q4 25 | 5.7% | -19.5% | ||
| Q3 25 | 6.7% | -7.9% | ||
| Q2 25 | 5.8% | -8.4% | ||
| Q1 25 | 4.8% | -9.2% | ||
| Q4 24 | 7.5% | -4.5% | ||
| Q3 24 | 7.7% | -6.0% | ||
| Q2 24 | 7.8% | -7.9% |
净利率
ASGN
ATLN
| Q1 26 | 0.6% | — | ||
| Q4 25 | 2.6% | -22.6% | ||
| Q3 25 | 3.8% | -9.8% | ||
| Q2 25 | 2.9% | -10.4% | ||
| Q1 25 | 2.2% | -10.5% | ||
| Q4 24 | 4.3% | -53.0% | ||
| Q3 24 | 4.6% | -6.5% | ||
| Q2 24 | 4.6% | -52.5% |
每股收益(稀释后)
ASGN
ATLN
| Q1 26 | $0.13 | — | ||
| Q4 25 | $0.58 | $-0.48 | ||
| Q3 25 | $0.87 | $-0.20 | ||
| Q2 25 | $0.67 | $-0.20 | ||
| Q1 25 | $0.48 | $-0.20 | ||
| Q4 24 | $0.94 | $-1.37 | ||
| Q3 24 | $1.06 | $-0.16 | ||
| Q2 24 | $1.02 | $-1.96 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $143.6M | $81.1K |
| 总债务越低越好 | $1.5B | $84.7M |
| 股东权益账面价值 | $1.8B | $-32.1M |
| 总资产 | $4.0B | $113.2M |
| 负债/权益比越低杠杆越低 | 0.82× | — |
8季度趋势,按日历期对齐
现金及短期投资
ASGN
ATLN
| Q1 26 | $143.6M | — | ||
| Q4 25 | $161.2M | $81.1K | ||
| Q3 25 | — | $83.4K | ||
| Q2 25 | — | $374.7K | ||
| Q1 25 | — | $1.5M | ||
| Q4 24 | $205.2M | $678.7K | ||
| Q3 24 | — | $1.4M | ||
| Q2 24 | — | $439.5K |
总债务
ASGN
ATLN
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.2B | $84.7M | ||
| Q3 25 | $1.2B | $76.4M | ||
| Q2 25 | $1.2B | $75.4M | ||
| Q1 25 | $1.3B | $66.9M | ||
| Q4 24 | $1.0B | $80.6M | ||
| Q3 24 | $1.0B | $80.8M | ||
| Q2 24 | $1.0B | $78.5M |
股东权益
ASGN
ATLN
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.8B | $-32.1M | ||
| Q3 25 | $1.8B | $-22.1M | ||
| Q2 25 | $1.8B | $-18.5M | ||
| Q1 25 | $1.8B | $-14.0M | ||
| Q4 24 | $1.8B | $-12.0M | ||
| Q3 24 | $1.8B | $16.2M | ||
| Q2 24 | $1.8B | $23.0M |
总资产
ASGN
ATLN
| Q1 26 | $4.0B | — | ||
| Q4 25 | $3.7B | $113.2M | ||
| Q3 25 | $3.7B | $110.3M | ||
| Q2 25 | $3.7B | $106.8M | ||
| Q1 25 | $3.7B | $106.5M | ||
| Q4 24 | $3.4B | $119.8M | ||
| Q3 24 | $3.4B | $135.6M | ||
| Q2 24 | $3.5B | $134.2M |
负债/权益比
ASGN
ATLN
| Q1 26 | 0.82× | — | ||
| Q4 25 | 0.65× | — | ||
| Q3 25 | 0.64× | — | ||
| Q2 25 | 0.66× | — | ||
| Q1 25 | 0.72× | — | ||
| Q4 24 | 0.58× | — | ||
| Q3 24 | 0.58× | 4.98× | ||
| Q2 24 | 0.57× | 3.41× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-8.2M |
| 自由现金流经营现金流 - 资本支出 | $9.1M | $-8.2M |
| 自由现金流率自由现金流/营收 | 0.9% | -6.8% |
| 资本支出强度资本支出/营收 | 1.0% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $290.6M | $-4.5M |
8季度趋势,按日历期对齐
经营现金流
ASGN
ATLN
| Q1 26 | — | — | ||
| Q4 25 | $102.3M | $-8.2M | ||
| Q3 25 | $83.9M | $-1.3M | ||
| Q2 25 | $124.9M | $-9.5M | ||
| Q1 25 | $16.8M | $14.6M | ||
| Q4 24 | $100.2M | $-426.3K | ||
| Q3 24 | $135.8M | $-1.3M | ||
| Q2 24 | $90.7M | $-15.5M |
自由现金流
ASGN
ATLN
| Q1 26 | $9.1M | — | ||
| Q4 25 | $93.7M | $-8.2M | ||
| Q3 25 | $72.0M | $-1.3M | ||
| Q2 25 | $115.8M | $-9.5M | ||
| Q1 25 | $6.6M | $14.6M | ||
| Q4 24 | $88.9M | $-449.4K | ||
| Q3 24 | $127.9M | $-1.4M | ||
| Q2 24 | $85.4M | $-15.5M |
自由现金流率
ASGN
ATLN
| Q1 26 | 0.9% | — | ||
| Q4 25 | 9.6% | -6.8% | ||
| Q3 25 | 7.1% | -1.2% | ||
| Q2 25 | 11.3% | -9.3% | ||
| Q1 25 | 0.7% | 14.2% | ||
| Q4 24 | 9.0% | -0.3% | ||
| Q3 24 | 12.4% | -1.3% | ||
| Q2 24 | 8.3% | -14.8% |
资本支出强度
ASGN
ATLN
| Q1 26 | 1.0% | — | ||
| Q4 25 | 0.9% | 0.0% | ||
| Q3 25 | 1.2% | 0.0% | ||
| Q2 25 | 0.9% | 0.0% | ||
| Q1 25 | 1.1% | 0.0% | ||
| Q4 24 | 1.1% | 0.0% | ||
| Q3 24 | 0.8% | 0.0% | ||
| Q2 24 | 0.5% | 0.0% |
现金转化率
ASGN
ATLN
| Q1 26 | — | — | ||
| Q4 25 | 4.06× | — | ||
| Q3 25 | 2.20× | — | ||
| Q2 25 | 4.26× | — | ||
| Q1 25 | 0.80× | — | ||
| Q4 24 | 2.36× | — | ||
| Q3 24 | 2.86× | — | ||
| Q2 24 | 1.92× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图