vs
ASGN Inc(ASGN)与Digital Realty(DLR)财务数据对比。点击上方公司名可切换其他公司
Digital Realty的季度营收约是ASGN Inc的1.7倍($1.6B vs $970.0M),Digital Realty净利率更高(6.0% vs 0.6%,领先5.5%),Digital Realty同比增速更快(16.1% vs -3.0%),过去两年Digital Realty的营收复合增速更高(9.8% vs -3.2%)
ASGN Inc是总部位于美国的领先专业服务与人力资源解决方案供应商,主营信息技术、创意设计、生命科学、工程等领域的技术人才供给及咨询服务,主要服务北美地区的企业级客户。
Digital Realty是一家全球知名的不动产投资信托企业,核心业务涵盖全球各地运营商中立数据中心的持有、运营与投资,可为客户提供数据中心部署、主机托管、网络互联等多元专业服务,能够满足不同企业对算力基础设施、数据存储及网络连接的多样化需求。
ASGN vs DLR — 直观对比
营收规模更大
DLR
是对方的1.7倍
$970.0M
营收增速更快
DLR
高出19.1%
-3.0%
净利率更高
DLR
高出5.5%
0.6%
两年增速更快
DLR
近两年复合增速
-3.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $970.0M | $1.6B |
| 净利润 | $5.5M | $98.6M |
| 毛利率 | 27.5% | — |
| 营业利润率 | 2.9% | 6.9% |
| 净利率 | 0.6% | 6.0% |
| 营收同比 | -3.0% | 16.1% |
| 净利润同比 | -73.7% | -10.3% |
| 每股收益(稀释后) | $0.13 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASGN
DLR
| Q1 26 | $970.0M | $1.6B | ||
| Q4 25 | $980.1M | $1.6B | ||
| Q3 25 | $1.0B | $1.6B | ||
| Q2 25 | $1.0B | $1.5B | ||
| Q1 25 | $968.3M | $1.4B | ||
| Q4 24 | $985.0M | $1.4B | ||
| Q3 24 | $1.0B | $1.4B | ||
| Q2 24 | $1.0B | $1.4B |
净利润
ASGN
DLR
| Q1 26 | $5.5M | $98.6M | ||
| Q4 25 | $25.2M | $98.6M | ||
| Q3 25 | $38.1M | $67.8M | ||
| Q2 25 | $29.3M | $1.0B | ||
| Q1 25 | $20.9M | $110.0M | ||
| Q4 24 | $42.4M | $189.6M | ||
| Q3 24 | $47.5M | $51.2M | ||
| Q2 24 | $47.2M | $80.2M |
毛利率
ASGN
DLR
| Q1 26 | 27.5% | — | ||
| Q4 25 | 28.9% | — | ||
| Q3 25 | 29.4% | — | ||
| Q2 25 | 28.7% | — | ||
| Q1 25 | 28.4% | — | ||
| Q4 24 | 29.0% | — | ||
| Q3 24 | 29.1% | — | ||
| Q2 24 | 29.1% | — |
营业利润率
ASGN
DLR
| Q1 26 | 2.9% | 6.9% | ||
| Q4 25 | 5.7% | 6.9% | ||
| Q3 25 | 6.7% | 8.8% | ||
| Q2 25 | 5.8% | 14.2% | ||
| Q1 25 | 4.8% | 13.9% | ||
| Q4 24 | 7.5% | 10.1% | ||
| Q3 24 | 7.7% | 11.8% | ||
| Q2 24 | 7.8% | 0.7% |
净利率
ASGN
DLR
| Q1 26 | 0.6% | 6.0% | ||
| Q4 25 | 2.6% | 6.0% | ||
| Q3 25 | 3.8% | 4.3% | ||
| Q2 25 | 2.9% | 69.1% | ||
| Q1 25 | 2.2% | 7.8% | ||
| Q4 24 | 4.3% | 13.2% | ||
| Q3 24 | 4.6% | 3.6% | ||
| Q2 24 | 4.6% | 5.9% |
每股收益(稀释后)
ASGN
DLR
| Q1 26 | $0.13 | $0.22 | ||
| Q4 25 | $0.58 | $0.22 | ||
| Q3 25 | $0.87 | $0.15 | ||
| Q2 25 | $0.67 | $2.94 | ||
| Q1 25 | $0.48 | $0.27 | ||
| Q4 24 | $0.94 | $0.50 | ||
| Q3 24 | $1.06 | $0.09 | ||
| Q2 24 | $1.02 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $143.6M | $3.5B |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $1.8B | $22.9B |
| 总资产 | $4.0B | $49.4B |
| 负债/权益比越低杠杆越低 | 0.82× | — |
8季度趋势,按日历期对齐
现金及短期投资
ASGN
DLR
| Q1 26 | $143.6M | $3.5B | ||
| Q4 25 | $161.2M | $3.5B | ||
| Q3 25 | — | $3.3B | ||
| Q2 25 | — | $3.6B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | $205.2M | $3.9B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.3B |
总债务
ASGN
DLR
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $1.0B | — |
股东权益
ASGN
DLR
| Q1 26 | $1.8B | $22.9B | ||
| Q4 25 | $1.8B | $22.9B | ||
| Q3 25 | $1.8B | $23.0B | ||
| Q2 25 | $1.8B | $22.9B | ||
| Q1 25 | $1.8B | $21.3B | ||
| Q4 24 | $1.8B | $21.3B | ||
| Q3 24 | $1.8B | $21.2B | ||
| Q2 24 | $1.8B | $20.5B |
总资产
ASGN
DLR
| Q1 26 | $4.0B | $49.4B | ||
| Q4 25 | $3.7B | $49.4B | ||
| Q3 25 | $3.7B | $48.7B | ||
| Q2 25 | $3.7B | $48.7B | ||
| Q1 25 | $3.7B | $45.1B | ||
| Q4 24 | $3.4B | $45.3B | ||
| Q3 24 | $3.4B | $45.3B | ||
| Q2 24 | $3.5B | $43.6B |
负债/权益比
ASGN
DLR
| Q1 26 | 0.82× | — | ||
| Q4 25 | 0.65× | — | ||
| Q3 25 | 0.64× | — | ||
| Q2 25 | 0.66× | — | ||
| Q1 25 | 0.72× | — | ||
| Q4 24 | 0.58× | — | ||
| Q3 24 | 0.58× | — | ||
| Q2 24 | 0.57× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $9.1M | — |
| 自由现金流率自由现金流/营收 | 0.9% | — |
| 资本支出强度资本支出/营收 | 1.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $290.6M | — |
8季度趋势,按日历期对齐
经营现金流
ASGN
DLR
| Q1 26 | — | — | ||
| Q4 25 | $102.3M | $719.0M | ||
| Q3 25 | $83.9M | $652.9M | ||
| Q2 25 | $124.9M | $641.2M | ||
| Q1 25 | $16.8M | $399.1M | ||
| Q4 24 | $100.2M | $769.5M | ||
| Q3 24 | $135.8M | $566.5M | ||
| Q2 24 | $90.7M | $573.2M |
自由现金流
ASGN
DLR
| Q1 26 | $9.1M | — | ||
| Q4 25 | $93.7M | — | ||
| Q3 25 | $72.0M | — | ||
| Q2 25 | $115.8M | — | ||
| Q1 25 | $6.6M | — | ||
| Q4 24 | $88.9M | — | ||
| Q3 24 | $127.9M | — | ||
| Q2 24 | $85.4M | — |
自由现金流率
ASGN
DLR
| Q1 26 | 0.9% | — | ||
| Q4 25 | 9.6% | — | ||
| Q3 25 | 7.1% | — | ||
| Q2 25 | 11.3% | — | ||
| Q1 25 | 0.7% | — | ||
| Q4 24 | 9.0% | — | ||
| Q3 24 | 12.4% | — | ||
| Q2 24 | 8.3% | — |
资本支出强度
ASGN
DLR
| Q1 26 | 1.0% | — | ||
| Q4 25 | 0.9% | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 0.5% | — |
现金转化率
ASGN
DLR
| Q1 26 | — | — | ||
| Q4 25 | 4.06× | 7.29× | ||
| Q3 25 | 2.20× | 9.63× | ||
| Q2 25 | 4.26× | 0.62× | ||
| Q1 25 | 0.80× | 3.63× | ||
| Q4 24 | 2.36× | 4.06× | ||
| Q3 24 | 2.86× | 11.07× | ||
| Q2 24 | 1.92× | 7.15× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图