vs
ASGN Inc(ASGN)与礼恩派(LEG)财务数据对比。点击上方公司名可切换其他公司
ASGN Inc的季度营收约是礼恩派的1.0倍($970.0M vs $938.6M),礼恩派净利率更高(2.7% vs 0.6%,领先2.1%),ASGN Inc同比增速更快(-3.0% vs -11.2%),礼恩派自由现金流更多($101.9M vs $9.1M),过去两年ASGN Inc的营收复合增速更高(-3.2% vs -7.5%)
ASGN Inc是总部位于美国的领先专业服务与人力资源解决方案供应商,主营信息技术、创意设计、生命科学、工程等领域的技术人才供给及咨询服务,主要服务北美地区的企业级客户。
礼恩派(Leggett & Platt)总部位于美国密苏里州迦太基,是一家多元化制造企业,成立于1883年。公司专注于设计生产各类工程组件及产品,广泛应用于家居与汽车领域。目前旗下设有15个业务单元,在全球18个国家拥有135座生产工厂,员工总数达2万名。
ASGN vs LEG — 直观对比
营收规模更大
ASGN
是对方的1.0倍
$938.6M
营收增速更快
ASGN
高出8.2%
-11.2%
净利率更高
LEG
高出2.1%
0.6%
自由现金流更多
LEG
多$92.8M
$9.1M
两年增速更快
ASGN
近两年复合增速
-7.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $970.0M | $938.6M |
| 净利润 | $5.5M | $25.1M |
| 毛利率 | 27.5% | 17.9% |
| 营业利润率 | 2.9% | 2.0% |
| 净利率 | 0.6% | 2.7% |
| 营收同比 | -3.0% | -11.2% |
| 净利润同比 | -73.7% | 76.8% |
| 每股收益(稀释后) | $0.13 | $0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASGN
LEG
| Q1 26 | $970.0M | — | ||
| Q4 25 | $980.1M | $938.6M | ||
| Q3 25 | $1.0B | $1.0B | ||
| Q2 25 | $1.0B | $1.1B | ||
| Q1 25 | $968.3M | $1.0B | ||
| Q4 24 | $985.0M | $1.1B | ||
| Q3 24 | $1.0B | $1.1B | ||
| Q2 24 | $1.0B | $1.1B |
净利润
ASGN
LEG
| Q1 26 | $5.5M | — | ||
| Q4 25 | $25.2M | $25.1M | ||
| Q3 25 | $38.1M | $127.1M | ||
| Q2 25 | $29.3M | $52.5M | ||
| Q1 25 | $20.9M | $30.6M | ||
| Q4 24 | $42.4M | $14.2M | ||
| Q3 24 | $47.5M | $44.9M | ||
| Q2 24 | $47.2M | $-602.2M |
毛利率
ASGN
LEG
| Q1 26 | 27.5% | — | ||
| Q4 25 | 28.9% | 17.9% | ||
| Q3 25 | 29.4% | 18.7% | ||
| Q2 25 | 28.7% | 18.2% | ||
| Q1 25 | 28.4% | 18.6% | ||
| Q4 24 | 29.0% | 16.6% | ||
| Q3 24 | 29.1% | 18.2% | ||
| Q2 24 | 29.1% | 16.5% |
营业利润率
ASGN
LEG
| Q1 26 | 2.9% | — | ||
| Q4 25 | 5.7% | 2.0% | ||
| Q3 25 | 6.7% | 14.9% | ||
| Q2 25 | 5.8% | 6.8% | ||
| Q1 25 | 4.8% | 4.4% | ||
| Q4 24 | 7.5% | 2.4% | ||
| Q3 24 | 7.7% | 5.2% | ||
| Q2 24 | 7.8% | -56.2% |
净利率
ASGN
LEG
| Q1 26 | 0.6% | — | ||
| Q4 25 | 2.6% | 2.7% | ||
| Q3 25 | 3.8% | 12.3% | ||
| Q2 25 | 2.9% | 5.0% | ||
| Q1 25 | 2.2% | 3.0% | ||
| Q4 24 | 4.3% | 1.3% | ||
| Q3 24 | 4.6% | 4.1% | ||
| Q2 24 | 4.6% | -53.4% |
每股收益(稀释后)
ASGN
LEG
| Q1 26 | $0.13 | — | ||
| Q4 25 | $0.58 | $0.18 | ||
| Q3 25 | $0.87 | $0.91 | ||
| Q2 25 | $0.67 | $0.38 | ||
| Q1 25 | $0.48 | $0.22 | ||
| Q4 24 | $0.94 | $0.10 | ||
| Q3 24 | $1.06 | $0.33 | ||
| Q2 24 | $1.02 | $-4.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $143.6M | $587.4M |
| 总债务越低越好 | $1.5B | $1.5B |
| 股东权益账面价值 | $1.8B | $1.0B |
| 总资产 | $4.0B | $3.5B |
| 负债/权益比越低杠杆越低 | 0.82× | 1.46× |
8季度趋势,按日历期对齐
现金及短期投资
ASGN
LEG
| Q1 26 | $143.6M | — | ||
| Q4 25 | $161.2M | $587.4M | ||
| Q3 25 | — | $460.7M | ||
| Q2 25 | — | $368.8M | ||
| Q1 25 | — | $412.6M | ||
| Q4 24 | $205.2M | $350.2M | ||
| Q3 24 | — | $277.2M | ||
| Q2 24 | — | $307.0M |
总债务
ASGN
LEG
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.2B | $1.5B | ||
| Q3 25 | $1.2B | $1.5B | ||
| Q2 25 | $1.2B | $1.8B | ||
| Q1 25 | $1.3B | $1.9B | ||
| Q4 24 | $1.0B | $1.9B | ||
| Q3 24 | $1.0B | $1.6B | ||
| Q2 24 | $1.0B | $1.7B |
股东权益
ASGN
LEG
| Q1 26 | $1.8B | — | ||
| Q4 25 | $1.8B | $1.0B | ||
| Q3 25 | $1.8B | $971.8M | ||
| Q2 25 | $1.8B | $855.0M | ||
| Q1 25 | $1.8B | $746.8M | ||
| Q4 24 | $1.8B | $689.4M | ||
| Q3 24 | $1.8B | $741.0M | ||
| Q2 24 | $1.8B | $667.6M |
总资产
ASGN
LEG
| Q1 26 | $4.0B | — | ||
| Q4 25 | $3.7B | $3.5B | ||
| Q3 25 | $3.7B | $3.5B | ||
| Q2 25 | $3.7B | $3.7B | ||
| Q1 25 | $3.7B | $3.7B | ||
| Q4 24 | $3.4B | $3.7B | ||
| Q3 24 | $3.4B | $3.8B | ||
| Q2 24 | $3.5B | $3.8B |
负债/权益比
ASGN
LEG
| Q1 26 | 0.82× | — | ||
| Q4 25 | 0.65× | 1.46× | ||
| Q3 25 | 0.64× | 1.54× | ||
| Q2 25 | 0.66× | 2.10× | ||
| Q1 25 | 0.72× | 2.59× | ||
| Q4 24 | 0.58× | 2.70× | ||
| Q3 24 | 0.58× | 2.13× | ||
| Q2 24 | 0.57× | 2.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $121.5M |
| 自由现金流经营现金流 - 资本支出 | $9.1M | $101.9M |
| 自由现金流率自由现金流/营收 | 0.9% | 10.9% |
| 资本支出强度资本支出/营收 | 1.0% | 2.1% |
| 现金转化率经营现金流/净利润 | — | 4.84× |
| 过去12个月自由现金流最近4个季度 | $290.6M | $281.0M |
8季度趋势,按日历期对齐
经营现金流
ASGN
LEG
| Q1 26 | — | — | ||
| Q4 25 | $102.3M | $121.5M | ||
| Q3 25 | $83.9M | $125.9M | ||
| Q2 25 | $124.9M | $84.0M | ||
| Q1 25 | $16.8M | $6.8M | ||
| Q4 24 | $100.2M | $122.3M | ||
| Q3 24 | $135.8M | $95.5M | ||
| Q2 24 | $90.7M | $94.0M |
自由现金流
ASGN
LEG
| Q1 26 | $9.1M | — | ||
| Q4 25 | $93.7M | $101.9M | ||
| Q3 25 | $72.0M | $110.1M | ||
| Q2 25 | $115.8M | $75.5M | ||
| Q1 25 | $6.6M | $-6.5M | ||
| Q4 24 | $88.9M | $100.5M | ||
| Q3 24 | $127.9M | $77.1M | ||
| Q2 24 | $85.4M | $78.5M |
自由现金流率
ASGN
LEG
| Q1 26 | 0.9% | — | ||
| Q4 25 | 9.6% | 10.9% | ||
| Q3 25 | 7.1% | 10.6% | ||
| Q2 25 | 11.3% | 7.1% | ||
| Q1 25 | 0.7% | -0.6% | ||
| Q4 24 | 9.0% | 9.5% | ||
| Q3 24 | 12.4% | 7.0% | ||
| Q2 24 | 8.3% | 7.0% |
资本支出强度
ASGN
LEG
| Q1 26 | 1.0% | — | ||
| Q4 25 | 0.9% | 2.1% | ||
| Q3 25 | 1.2% | 1.5% | ||
| Q2 25 | 0.9% | 0.8% | ||
| Q1 25 | 1.1% | 1.3% | ||
| Q4 24 | 1.1% | 2.1% | ||
| Q3 24 | 0.8% | 1.7% | ||
| Q2 24 | 0.5% | 1.4% |
现金转化率
ASGN
LEG
| Q1 26 | — | — | ||
| Q4 25 | 4.06× | 4.84× | ||
| Q3 25 | 2.20× | 0.99× | ||
| Q2 25 | 4.26× | 1.60× | ||
| Q1 25 | 0.80× | 0.22× | ||
| Q4 24 | 2.36× | 8.61× | ||
| Q3 24 | 2.86× | 2.13× | ||
| Q2 24 | 1.92× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASGN
暂无分部数据
LEG
| Bedding Products | $373.8M | 40% |
| Flooring And Textile Products Group | $196.9M | 21% |
| Automotive Group | $194.9M | 21% |
| Work Furniture Group | $66.2M | 7% |
| Home Furniture Group | $61.0M | 6% |
| Hydraulic Cylinders | $45.8M | 5% |