vs
亚什兰（ASH）与FNB CORP（FNB）财务数据对比。点击上方公司名可切换其他公司
亚什兰的季度营收约是FNB CORP的1.1倍（$386.0M vs $366.0M），FNB CORP净利率更高（45.9% vs -3.1%，领先49.0%），FNB CORP同比增速更快（13.7% vs -4.7%），亚什兰自由现金流更多（$111.0M vs $99.0M），过去两年FNB CORP的营收复合增速更高（7.1% vs -18.1%）
亚什兰是一家总部位于美国特拉华州威尔明顿的化工企业，1924年始创于肯塔基州亚什兰市，最初以炼油业务起家，1994年迁至现总部。公司拥有多个业务板块，覆盖化工中间体与溶剂、复合材料、工业特种化学品、个人及家居护理、制药、食品饮料以及农业相关领域，2017年之前曾是胜牌润滑油的主要生产商。
FNB集团是总部位于美国宾夕法尼亚州匹兹堡的多元化金融服务机构，为旗下最大子公司第一国民银行的控股主体，截至2025年12月31日总资产超500亿美元，业务覆盖匹兹堡、巴尔的摩、克利夫兰、华盛顿特区、北卡罗来纳州多座城市及南卡罗来纳州查尔斯顿等核心都会区。
ASH vs FNB — 直观对比
营收规模更大
ASH
是对方的1.1倍
$366.0M
营收增速更快
FNB
高出18.4%
-4.7%
净利率更高
FNB
高出49.0%
-3.1%
自由现金流更多
ASH
多$12.0M
$99.0M
两年增速更快
FNB
近两年复合增速
-18.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $386.0M | $366.0M |
| 净利润 | $-12.0M | $168.0M |
| 毛利率 | 27.2% | — |
| 营业利润率 | -1.6% | 45.1% |
| 净利率 | -3.1% | 45.9% |
| 营收同比 | -4.7% | 13.7% |
| 净利润同比 | 92.7% | 52.7% |
| 每股收益（稀释后） | $-0.26 | $0.47 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASHFNB
| Q4 25 | $386.0M | $366.0M | ||
| Q3 25 | $477.0M | $359.0M | ||
| Q2 25 | $463.0M | $348.0M | ||
| Q1 25 | $479.0M | $323.0M | ||
| Q4 24 | $405.0M | $322.0M | ||
| Q3 24 | $521.0M | $323.0M | ||
| Q2 24 | $544.0M | $316.0M | ||
| Q1 24 | $575.0M | $319.0M |
净利润ASHFNB
| Q4 25 | $-12.0M | $168.0M | ||
| Q3 25 | $31.0M | $150.0M | ||
| Q2 25 | $-742.0M | $130.0M | ||
| Q1 25 | $31.0M | $117.0M | ||
| Q4 24 | $-165.0M | $110.0M | ||
| Q3 24 | $17.0M | $110.0M | ||
| Q2 24 | $6.0M | $123.0M | ||
| Q1 24 | $120.0M | $122.0M |
毛利率ASHFNB
| Q4 25 | 27.2% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 28.5% | — | ||
| Q1 25 | 30.7% | — | ||
| Q4 24 | 27.4% | — | ||
| Q3 24 | 33.2% | — | ||
| Q2 24 | 34.2% | — | ||
| Q1 24 | 28.0% | — |
营业利润率ASHFNB
| Q4 25 | -1.6% | 45.1% | ||
| Q3 25 | 12.8% | 52.9% | ||
| Q2 25 | -152.9% | 47.7% | ||
| Q1 25 | 10.6% | 45.8% | ||
| Q4 24 | -44.2% | 31.7% | ||
| Q3 24 | 6.1% | 43.3% | ||
| Q2 24 | -11.2% | 49.7% | ||
| Q1 24 | 3.7% | 48.9% |
净利率ASHFNB
| Q4 25 | -3.1% | 45.9% | ||
| Q3 25 | 6.5% | 41.8% | ||
| Q2 25 | -160.3% | 37.4% | ||
| Q1 25 | 6.5% | 36.2% | ||
| Q4 24 | -40.7% | 34.2% | ||
| Q3 24 | 3.3% | 34.1% | ||
| Q2 24 | 1.1% | 38.9% | ||
| Q1 24 | 20.9% | 38.2% |
每股收益（稀释后）ASHFNB
| Q4 25 | $-0.26 | $0.47 | ||
| Q3 25 | $0.83 | $0.41 | ||
| Q2 25 | $-16.21 | $0.36 | ||
| Q1 25 | $0.65 | $0.32 | ||
| Q4 24 | $-3.50 | $0.31 | ||
| Q3 24 | $0.34 | $0.30 | ||
| Q2 24 | $0.12 | $0.34 | ||
| Q1 24 | $2.39 | $0.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $304.0M | $2.5B |
| 总债务越低越好 | $1.4B | $1.9B |
| 股东权益账面价值 | $1.9B | $6.8B |
| 总资产 | $4.5B | $50.2B |
| 负债/权益比越低杠杆越低 | 0.74× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资ASHFNB
| Q4 25 | $304.0M | $2.5B | ||
| Q3 25 | $215.0M | $2.4B | ||
| Q2 25 | $207.0M | $2.4B | ||
| Q1 25 | $168.0M | $2.4B | ||
| Q4 24 | $219.0M | $2.4B | ||
| Q3 24 | $300.0M | $2.1B | ||
| Q2 24 | $399.0M | $1.9B | ||
| Q1 24 | $439.0M | $1.5B |
总债务ASHFNB
| Q4 25 | $1.4B | $1.9B | ||
| Q3 25 | $1.4B | $2.1B | ||
| Q2 25 | $1.4B | $2.7B | ||
| Q1 25 | $1.3B | $2.5B | ||
| Q4 24 | $1.3B | $3.0B | ||
| Q3 24 | $1.3B | $2.5B | ||
| Q2 24 | $1.3B | $2.0B | ||
| Q1 24 | $1.3B | $2.1B |
股东权益ASHFNB
| Q4 25 | $1.9B | $6.8B | ||
| Q3 25 | $1.9B | $6.6B | ||
| Q2 25 | $1.9B | $6.5B | ||
| Q1 25 | $2.6B | $6.4B | ||
| Q4 24 | $2.6B | $6.3B | ||
| Q3 24 | $2.9B | $6.2B | ||
| Q2 24 | $3.0B | $6.1B | ||
| Q1 24 | $3.1B | $6.0B |
总资产ASHFNB
| Q4 25 | $4.5B | $50.2B | ||
| Q3 25 | $4.6B | $49.9B | ||
| Q2 25 | $4.6B | $49.7B | ||
| Q1 25 | $5.2B | $49.0B | ||
| Q4 24 | $5.2B | $48.6B | ||
| Q3 24 | $5.6B | $48.0B | ||
| Q2 24 | $5.7B | $47.7B | ||
| Q1 24 | $5.9B | $45.9B |
负债/权益比ASHFNB
| Q4 25 | 0.74× | 0.28× | ||
| Q3 25 | 0.73× | 0.32× | ||
| Q2 25 | 0.73× | 0.41× | ||
| Q1 25 | 0.52× | 0.39× | ||
| Q4 24 | 0.51× | 0.48× | ||
| Q3 24 | 0.47× | 0.40× | ||
| Q2 24 | 0.45× | 0.33× | ||
| Q1 24 | 0.42× | 0.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $125.0M | $128.0M |
| 自由现金流经营现金流 - 资本支出 | $111.0M | $99.0M |
| 自由现金流率自由现金流/营收 | 28.8% | 27.0% |
| 资本支出强度资本支出/营收 | 3.6% | 7.9% |
| 现金转化率经营现金流/净利润 | — | 0.76× |
| 过去12个月自由现金流最近4个季度 | $200.0M | $376.0M |
8季度趋势，按日历期对齐
经营现金流ASHFNB
| Q4 25 | $125.0M | $128.0M | ||
| Q3 25 | $40.0M | $167.0M | ||
| Q2 25 | $115.0M | $123.0M | ||
| Q1 25 | $9.0M | $64.0M | ||
| Q4 24 | $-30.0M | $326.0M | ||
| Q3 24 | $80.0M | $-14.0M | ||
| Q2 24 | $127.0M | $85.0M | ||
| Q1 24 | $54.0M | $245.0M |
自由现金流ASHFNB
| Q4 25 | $111.0M | $99.0M | ||
| Q3 25 | $6.0M | $149.0M | ||
| Q2 25 | $95.0M | $85.0M | ||
| Q1 25 | $-12.0M | $43.0M | ||
| Q4 24 | $-53.0M | $278.0M | ||
| Q3 24 | $42.0M | $-46.0M | ||
| Q2 24 | $98.0M | $55.0M | ||
| Q1 24 | $20.0M | $216.0M |
自由现金流率ASHFNB
| Q4 25 | 28.8% | 27.0% | ||
| Q3 25 | 1.3% | 41.5% | ||
| Q2 25 | 20.5% | 24.4% | ||
| Q1 25 | -2.5% | 13.3% | ||
| Q4 24 | -13.1% | 86.3% | ||
| Q3 24 | 8.1% | -14.2% | ||
| Q2 24 | 18.0% | 17.4% | ||
| Q1 24 | 3.5% | 67.7% |
资本支出强度ASHFNB
| Q4 25 | 3.6% | 7.9% | ||
| Q3 25 | 7.1% | 5.0% | ||
| Q2 25 | 4.3% | 10.9% | ||
| Q1 25 | 4.4% | 6.5% | ||
| Q4 24 | 5.7% | 14.9% | ||
| Q3 24 | 7.3% | 9.9% | ||
| Q2 24 | 5.3% | 9.5% | ||
| Q1 24 | 5.9% | 9.1% |
现金转化率ASHFNB
| Q4 25 | — | 0.76× | ||
| Q3 25 | 1.29× | 1.11× | ||
| Q2 25 | — | 0.95× | ||
| Q1 25 | 0.29× | 0.55× | ||
| Q4 24 | — | 2.96× | ||
| Q3 24 | 4.71× | -0.13× | ||
| Q2 24 | 21.17× | 0.69× | ||
| Q1 24 | 0.45× | 2.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASH
| Personal Care And Household | $123.0M | 32% |
| Other | $120.0M | 31% |
| Specialty Additives | $36.0M | 9% |
| Intermediates And Solvents | $31.0M | 8% |
| Personal Care | $30.0M | 8% |
| Life Sciences | $27.0M | 7% |
| Intermediates | $19.0M | 5% |
FNB
暂无分部数据
