vs
亚什兰（ASH）与FIRST INDUSTRIAL REALTY TRUST INC（FR）财务数据对比。点击上方公司名可切换其他公司
亚什兰的季度营收约是FIRST INDUSTRIAL REALTY TRUST INC的2.0倍（$386.0M vs $194.8M），FIRST INDUSTRIAL REALTY TRUST INC净利率更高（75.9% vs -3.1%，领先79.0%），FIRST INDUSTRIAL REALTY TRUST INC同比增速更快（10.0% vs -4.7%），过去两年FIRST INDUSTRIAL REALTY TRUST INC的营收复合增速更高（8.9% vs -18.1%）
亚什兰是一家总部位于美国特拉华州威尔明顿的化工企业，1924年始创于肯塔基州亚什兰市，最初以炼油业务起家，1994年迁至现总部。公司拥有多个业务板块，覆盖化工中间体与溶剂、复合材料、工业特种化学品、个人及家居护理、制药、食品饮料以及农业相关领域，2017年之前曾是胜牌润滑油的主要生产商。
该企业是一家房地产投资信托机构，主要投资华盛顿大都会区郊区的工业地产与商务园区类资产，拥有成熟的不动产投资运营经验，于2017年被政府物业收入信托正式收购。
ASH vs FR — 直观对比
营收规模更大
ASH
是对方的2.0倍
$194.8M
营收增速更快
FR
高出14.7%
-4.7%
净利率更高
FR
高出79.0%
-3.1%
两年增速更快
FR
近两年复合增速
-18.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $386.0M | $194.8M |
| 净利润 | $-12.0M | $147.9M |
| 毛利率 | 27.2% | — |
| 营业利润率 | -1.6% | — |
| 净利率 | -3.1% | 75.9% |
| 营收同比 | -4.7% | 10.0% |
| 净利润同比 | 92.7% | 179.7% |
| 每股收益（稀释后） | $-0.26 | $1.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASHFR
| Q1 26 | — | $194.8M | ||
| Q4 25 | $386.0M | $188.4M | ||
| Q3 25 | $477.0M | $181.4M | ||
| Q2 25 | $463.0M | $180.2M | ||
| Q1 25 | $479.0M | $177.1M | ||
| Q4 24 | $405.0M | $175.6M | ||
| Q3 24 | $521.0M | $167.6M | ||
| Q2 24 | $544.0M | $164.1M |
净利润ASHFR
| Q1 26 | — | $147.9M | ||
| Q4 25 | $-12.0M | $78.8M | ||
| Q3 25 | $31.0M | $65.3M | ||
| Q2 25 | $-742.0M | $55.2M | ||
| Q1 25 | $31.0M | $48.1M | ||
| Q4 24 | $-165.0M | $68.4M | ||
| Q3 24 | $17.0M | $99.4M | ||
| Q2 24 | $6.0M | $51.3M |
毛利率ASHFR
| Q1 26 | — | — | ||
| Q4 25 | 27.2% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 28.5% | — | ||
| Q1 25 | 30.7% | — | ||
| Q4 24 | 27.4% | — | ||
| Q3 24 | 33.2% | — | ||
| Q2 24 | 34.2% | — |
营业利润率ASHFR
| Q1 26 | — | — | ||
| Q4 25 | -1.6% | 34.6% | ||
| Q3 25 | 12.8% | 37.0% | ||
| Q2 25 | -152.9% | 31.7% | ||
| Q1 25 | 10.6% | 31.2% | ||
| Q4 24 | -44.2% | 40.1% | ||
| Q3 24 | 6.1% | 62.6% | ||
| Q2 24 | -11.2% | 31.8% |
净利率ASHFR
| Q1 26 | — | 75.9% | ||
| Q4 25 | -3.1% | 41.8% | ||
| Q3 25 | 6.5% | 36.0% | ||
| Q2 25 | -160.3% | 30.6% | ||
| Q1 25 | 6.5% | 27.2% | ||
| Q4 24 | -40.7% | 39.0% | ||
| Q3 24 | 3.3% | 59.3% | ||
| Q2 24 | 1.1% | 31.3% |
每股收益（稀释后）ASHFR
| Q1 26 | — | $1.08 | ||
| Q4 25 | $-0.26 | $0.60 | ||
| Q3 25 | $0.83 | $0.49 | ||
| Q2 25 | $-16.21 | $0.42 | ||
| Q1 25 | $0.65 | $0.36 | ||
| Q4 24 | $-3.50 | $0.51 | ||
| Q3 24 | $0.34 | $0.75 | ||
| Q2 24 | $0.12 | $0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $304.0M | — |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $1.9B | $2.9B |
| 总资产 | $4.5B | $5.8B |
| 负债/权益比越低杠杆越低 | 0.74× | — |
8季度趋势，按日历期对齐
现金及短期投资ASHFR
| Q1 26 | — | — | ||
| Q4 25 | $304.0M | $78.0M | ||
| Q3 25 | $215.0M | $33.5M | ||
| Q2 25 | $207.0M | $34.9M | ||
| Q1 25 | $168.0M | $35.7M | ||
| Q4 24 | $219.0M | $44.5M | ||
| Q3 24 | $300.0M | $47.1M | ||
| Q2 24 | $399.0M | $38.5M |
总债务ASHFR
| Q1 26 | — | — | ||
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — |
股东权益ASHFR
| Q1 26 | — | $2.9B | ||
| Q4 25 | $1.9B | $2.7B | ||
| Q3 25 | $1.9B | $2.7B | ||
| Q2 25 | $1.9B | $2.6B | ||
| Q1 25 | $2.6B | $2.7B | ||
| Q4 24 | $2.6B | $2.7B | ||
| Q3 24 | $2.9B | $2.6B | ||
| Q2 24 | $3.0B | $2.6B |
总资产ASHFR
| Q1 26 | — | $5.8B | ||
| Q4 25 | $4.5B | $5.7B | ||
| Q3 25 | $4.6B | $5.5B | ||
| Q2 25 | $4.6B | $5.5B | ||
| Q1 25 | $5.2B | $5.4B | ||
| Q4 24 | $5.2B | $5.3B | ||
| Q3 24 | $5.6B | $5.2B | ||
| Q2 24 | $5.7B | $5.2B |
负债/权益比ASHFR
| Q1 26 | — | — | ||
| Q4 25 | 0.74× | — | ||
| Q3 25 | 0.73× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.52× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $125.0M | — |
| 自由现金流经营现金流 - 资本支出 | $111.0M | — |
| 自由现金流率自由现金流/营收 | 28.8% | — |
| 资本支出强度资本支出/营收 | 3.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $200.0M | — |
8季度趋势，按日历期对齐
经营现金流ASHFR
| Q1 26 | — | — | ||
| Q4 25 | $125.0M | $461.3M | ||
| Q3 25 | $40.0M | $124.6M | ||
| Q2 25 | $115.0M | $126.1M | ||
| Q1 25 | $9.0M | $88.6M | ||
| Q4 24 | $-30.0M | $352.5M | ||
| Q3 24 | $80.0M | $105.5M | ||
| Q2 24 | $127.0M | $107.7M |
自由现金流ASHFR
| Q1 26 | — | — | ||
| Q4 25 | $111.0M | — | ||
| Q3 25 | $6.0M | — | ||
| Q2 25 | $95.0M | — | ||
| Q1 25 | $-12.0M | — | ||
| Q4 24 | $-53.0M | — | ||
| Q3 24 | $42.0M | — | ||
| Q2 24 | $98.0M | — |
自由现金流率ASHFR
| Q1 26 | — | — | ||
| Q4 25 | 28.8% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 20.5% | — | ||
| Q1 25 | -2.5% | — | ||
| Q4 24 | -13.1% | — | ||
| Q3 24 | 8.1% | — | ||
| Q2 24 | 18.0% | — |
资本支出强度ASHFR
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | — | ||
| Q3 25 | 7.1% | — | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 4.4% | — | ||
| Q4 24 | 5.7% | — | ||
| Q3 24 | 7.3% | — | ||
| Q2 24 | 5.3% | — |
现金转化率ASHFR
| Q1 26 | — | — | ||
| Q4 25 | — | 5.85× | ||
| Q3 25 | 1.29× | 1.91× | ||
| Q2 25 | — | 2.28× | ||
| Q1 25 | 0.29× | 1.84× | ||
| Q4 24 | — | 5.15× | ||
| Q3 24 | 4.71× | 1.06× | ||
| Q2 24 | 21.17× | 2.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASH
| Personal Care And Household | $123.0M | 32% |
| Other | $120.0M | 31% |
| Specialty Additives | $36.0M | 9% |
| Intermediates And Solvents | $31.0M | 8% |
| Personal Care | $30.0M | 8% |
| Life Sciences | $27.0M | 7% |
| Intermediates | $19.0M | 5% |
FR
暂无分部数据
