vs
亚什兰（ASH）与Mirion Technologies, Inc.（MIR）财务数据对比。点击上方公司名可切换其他公司
亚什兰的季度营收约是Mirion Technologies, Inc.的1.5倍（$386.0M vs $257.6M），Mirion Technologies, Inc.同比增速更快（27.5% vs -4.7%），过去两年Mirion Technologies, Inc.的营收复合增速更高（11.5% vs -18.1%）
亚什兰是一家总部位于美国特拉华州威尔明顿的化工企业，1924年始创于肯塔基州亚什兰市，最初以炼油业务起家，1994年迁至现总部。公司拥有多个业务板块，覆盖化工中间体与溶剂、复合材料、工业特种化学品、个人及家居护理、制药、食品饮料以及农业相关领域，2017年之前曾是胜牌润滑油的主要生产商。
Mirion Technologies是全球领先的辐射检测、监测与安全解决方案提供商，核心产品涵盖个人剂量测量系统、辐射成像设备及辐射风险管理软件，服务核电、医疗、国防、工业等多个核心领域，客户遍布北美、欧洲及亚太地区。
ASH vs MIR — 直观对比
营收规模更大
ASH
是对方的1.5倍
$257.6M
营收增速更快
MIR
高出32.2%
-4.7%
两年增速更快
MIR
近两年复合增速
-18.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $386.0M | $257.6M |
| 净利润 | $-12.0M | — |
| 毛利率 | 27.2% | 46.2% |
| 营业利润率 | -1.6% | 1.4% |
| 净利率 | -3.1% | — |
| 营收同比 | -4.7% | 27.5% |
| 净利润同比 | 92.7% | — |
| 每股收益（稀释后） | $-0.26 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASHMIR
| Q1 26 | — | $257.6M | ||
| Q4 25 | $386.0M | $277.4M | ||
| Q3 25 | $477.0M | $223.1M | ||
| Q2 25 | $463.0M | $222.9M | ||
| Q1 25 | $479.0M | $202.0M | ||
| Q4 24 | $405.0M | $254.3M | ||
| Q3 24 | $521.0M | $206.8M | ||
| Q2 24 | $544.0M | $207.1M |
净利润ASHMIR
| Q1 26 | — | — | ||
| Q4 25 | $-12.0M | $17.3M | ||
| Q3 25 | $31.0M | $2.9M | ||
| Q2 25 | $-742.0M | $8.3M | ||
| Q1 25 | $31.0M | $300.0K | ||
| Q4 24 | $-165.0M | $15.0M | ||
| Q3 24 | $17.0M | $-13.6M | ||
| Q2 24 | $6.0M | $-11.7M |
毛利率ASHMIR
| Q1 26 | — | 46.2% | ||
| Q4 25 | 27.2% | 48.8% | ||
| Q3 25 | 33.3% | 46.8% | ||
| Q2 25 | 28.5% | 46.0% | ||
| Q1 25 | 30.7% | 47.6% | ||
| Q4 24 | 27.4% | 48.1% | ||
| Q3 24 | 33.2% | 44.9% | ||
| Q2 24 | 34.2% | 47.0% |
营业利润率ASHMIR
| Q1 26 | — | 1.4% | ||
| Q4 25 | -1.6% | 9.2% | ||
| Q3 25 | 12.8% | 3.3% | ||
| Q2 25 | -152.9% | 4.4% | ||
| Q1 25 | 10.6% | 4.3% | ||
| Q4 24 | -44.2% | 11.4% | ||
| Q3 24 | 6.1% | -0.8% | ||
| Q2 24 | -11.2% | 1.1% |
净利率ASHMIR
| Q1 26 | — | — | ||
| Q4 25 | -3.1% | 6.2% | ||
| Q3 25 | 6.5% | 1.3% | ||
| Q2 25 | -160.3% | 3.7% | ||
| Q1 25 | 6.5% | 0.1% | ||
| Q4 24 | -40.7% | 5.9% | ||
| Q3 24 | 3.3% | -6.6% | ||
| Q2 24 | 1.1% | -5.6% |
每股收益（稀释后）ASHMIR
| Q1 26 | — | $-0.01 | ||
| Q4 25 | $-0.26 | $0.07 | ||
| Q3 25 | $0.83 | $0.01 | ||
| Q2 25 | $-16.21 | $0.03 | ||
| Q1 25 | $0.65 | $0.00 | ||
| Q4 24 | $-3.50 | $0.08 | ||
| Q3 24 | $0.34 | $-0.07 | ||
| Q2 24 | $0.12 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $304.0M | $397.9M |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $1.9B | $1.9B |
| 总资产 | $4.5B | $3.5B |
| 负债/权益比越低杠杆越低 | 0.74× | — |
8季度趋势，按日历期对齐
现金及短期投资ASHMIR
| Q1 26 | — | $397.9M | ||
| Q4 25 | $304.0M | $412.3M | ||
| Q3 25 | $215.0M | $933.2M | ||
| Q2 25 | $207.0M | $262.6M | ||
| Q1 25 | $168.0M | $185.8M | ||
| Q4 24 | $219.0M | $175.2M | ||
| Q3 24 | $300.0M | $133.3M | ||
| Q2 24 | $399.0M | $122.2M |
总债务ASHMIR
| Q1 26 | — | — | ||
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | $444.8M | ||
| Q2 25 | $1.4B | $444.9M | ||
| Q1 25 | $1.3B | $686.6M | ||
| Q4 24 | $1.3B | $686.4M | ||
| Q3 24 | $1.3B | $685.1M | ||
| Q2 24 | $1.3B | $684.1M |
股东权益ASHMIR
| Q1 26 | — | $1.9B | ||
| Q4 25 | $1.9B | $1.9B | ||
| Q3 25 | $1.9B | $1.8B | ||
| Q2 25 | $1.9B | $1.5B | ||
| Q1 25 | $2.6B | $1.5B | ||
| Q4 24 | $2.6B | $1.5B | ||
| Q3 24 | $2.9B | $1.5B | ||
| Q2 24 | $3.0B | $1.5B |
总资产ASHMIR
| Q1 26 | — | $3.5B | ||
| Q4 25 | $4.5B | $3.6B | ||
| Q3 25 | $4.6B | $3.5B | ||
| Q2 25 | $4.6B | $2.7B | ||
| Q1 25 | $5.2B | $2.6B | ||
| Q4 24 | $5.2B | $2.6B | ||
| Q3 24 | $5.6B | $2.7B | ||
| Q2 24 | $5.7B | $2.6B |
负债/权益比ASHMIR
| Q1 26 | — | — | ||
| Q4 25 | 0.74× | — | ||
| Q3 25 | 0.73× | 0.24× | ||
| Q2 25 | 0.73× | 0.30× | ||
| Q1 25 | 0.52× | 0.46× | ||
| Q4 24 | 0.51× | 0.46× | ||
| Q3 24 | 0.47× | 0.45× | ||
| Q2 24 | 0.45× | 0.45× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $125.0M | $18.9M |
| 自由现金流经营现金流 - 资本支出 | $111.0M | — |
| 自由现金流率自由现金流/营收 | 28.8% | — |
| 资本支出强度资本支出/营收 | 3.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $200.0M | — |
8季度趋势，按日历期对齐
经营现金流ASHMIR
| Q1 26 | — | $18.9M | ||
| Q4 25 | $125.0M | $73.0M | ||
| Q3 25 | $40.0M | $22.3M | ||
| Q2 25 | $115.0M | $12.4M | ||
| Q1 25 | $9.0M | $35.6M | ||
| Q4 24 | $-30.0M | $60.8M | ||
| Q3 24 | $80.0M | $17.1M | ||
| Q2 24 | $127.0M | $15.2M |
自由现金流ASHMIR
| Q1 26 | — | — | ||
| Q4 25 | $111.0M | $63.2M | ||
| Q3 25 | $6.0M | $13.0M | ||
| Q2 25 | $95.0M | $3.6M | ||
| Q1 25 | $-12.0M | $27.1M | ||
| Q4 24 | $-53.0M | $49.1M | ||
| Q3 24 | $42.0M | $3.9M | ||
| Q2 24 | $98.0M | $4.1M |
自由现金流率ASHMIR
| Q1 26 | — | — | ||
| Q4 25 | 28.8% | 22.8% | ||
| Q3 25 | 1.3% | 5.8% | ||
| Q2 25 | 20.5% | 1.6% | ||
| Q1 25 | -2.5% | 13.4% | ||
| Q4 24 | -13.1% | 19.3% | ||
| Q3 24 | 8.1% | 1.9% | ||
| Q2 24 | 18.0% | 2.0% |
资本支出强度ASHMIR
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 3.5% | ||
| Q3 25 | 7.1% | 4.2% | ||
| Q2 25 | 4.3% | 3.9% | ||
| Q1 25 | 4.4% | 4.2% | ||
| Q4 24 | 5.7% | 4.6% | ||
| Q3 24 | 7.3% | 6.4% | ||
| Q2 24 | 5.3% | 5.4% |
现金转化率ASHMIR
| Q1 26 | — | — | ||
| Q4 25 | — | 4.22× | ||
| Q3 25 | 1.29× | 7.69× | ||
| Q2 25 | — | 1.49× | ||
| Q1 25 | 0.29× | 118.67× | ||
| Q4 24 | — | 4.05× | ||
| Q3 24 | 4.71× | — | ||
| Q2 24 | 21.17× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASH
| Personal Care And Household | $123.0M | 32% |
| Other | $120.0M | 31% |
| Specialty Additives | $36.0M | 9% |
| Intermediates And Solvents | $31.0M | 8% |
| Personal Care | $30.0M | 8% |
| Life Sciences | $27.0M | 7% |
| Intermediates | $19.0M | 5% |
MIR
| Product | $197.0M | 76% |
| Service | $60.6M | 24% |
