vs
亚什兰（ASH）与Pebblebrook Hotel Trust（PEB）财务数据对比。点击上方公司名可切换其他公司
亚什兰的季度营收约是Pebblebrook Hotel Trust的1.1倍（$386.0M vs $345.7M），亚什兰净利率更高（-3.1% vs -5.3%，领先2.2%），Pebblebrook Hotel Trust同比增速更快（7.9% vs -4.7%），Pebblebrook Hotel Trust自由现金流更多（$114.5M vs $111.0M），过去两年Pebblebrook Hotel Trust的营收复合增速更高（-6.7% vs -18.1%）
亚什兰是一家总部位于美国特拉华州威尔明顿的化工企业，1924年始创于肯塔基州亚什兰市，最初以炼油业务起家，1994年迁至现总部。公司拥有多个业务板块，覆盖化工中间体与溶剂、复合材料、工业特种化学品、个人及家居护理、制药、食品饮料以及农业相关领域，2017年之前曾是胜牌润滑油的主要生产商。
Pebblebrook Hotel Trust是一家公开上市的房地产投资信托，主要在美国核心城市及休闲目的地持有、运营并投资高端、奢华及精品酒店物业，服务商务与休闲旅客，聚焦高需求市场以推动长期价值增长。
ASH vs PEB — 直观对比
营收规模更大
ASH
是对方的1.1倍
$345.7M
营收增速更快
PEB
高出12.6%
-4.7%
净利率更高
ASH
高出2.2%
-5.3%
自由现金流更多
PEB
多$3.5M
$111.0M
两年增速更快
PEB
近两年复合增速
-18.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $386.0M | $345.7M |
| 净利润 | $-12.0M | $-18.4M |
| 毛利率 | 27.2% | — |
| 营业利润率 | -1.6% | 2.3% |
| 净利率 | -3.1% | -5.3% |
| 营收同比 | -4.7% | 7.9% |
| 净利润同比 | 92.7% | 31.8% |
| 每股收益（稀释后） | $-0.26 | $-0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASHPEB
| Q1 26 | — | $345.7M | ||
| Q4 25 | $386.0M | $349.0M | ||
| Q3 25 | $477.0M | $398.7M | ||
| Q2 25 | $463.0M | $407.5M | ||
| Q1 25 | $479.0M | $320.3M | ||
| Q4 24 | $405.0M | $337.6M | ||
| Q3 24 | $521.0M | $404.5M | ||
| Q2 24 | $544.0M | $397.1M |
净利润ASHPEB
| Q1 26 | — | $-18.4M | ||
| Q4 25 | $-12.0M | $-17.9M | ||
| Q3 25 | $31.0M | $-33.1M | ||
| Q2 25 | $-742.0M | $18.1M | ||
| Q1 25 | $31.0M | $-32.9M | ||
| Q4 24 | $-165.0M | $-50.5M | ||
| Q3 24 | $17.0M | $43.7M | ||
| Q2 24 | $6.0M | $30.9M |
毛利率ASHPEB
| Q1 26 | — | — | ||
| Q4 25 | 27.2% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 28.5% | — | ||
| Q1 25 | 30.7% | — | ||
| Q4 24 | 27.4% | — | ||
| Q3 24 | 33.2% | — | ||
| Q2 24 | 34.2% | — |
营业利润率ASHPEB
| Q1 26 | — | 2.3% | ||
| Q4 25 | -1.6% | 2.5% | ||
| Q3 25 | 12.8% | -2.6% | ||
| Q2 25 | -152.9% | 12.9% | ||
| Q1 25 | 10.6% | -2.3% | ||
| Q4 24 | -44.2% | -6.7% | ||
| Q3 24 | 6.1% | 11.6% | ||
| Q2 24 | -11.2% | 15.4% |
净利率ASHPEB
| Q1 26 | — | -5.3% | ||
| Q4 25 | -3.1% | -5.1% | ||
| Q3 25 | 6.5% | -8.3% | ||
| Q2 25 | -160.3% | 4.4% | ||
| Q1 25 | 6.5% | -10.3% | ||
| Q4 24 | -40.7% | -15.0% | ||
| Q3 24 | 3.3% | 10.8% | ||
| Q2 24 | 1.1% | 7.8% |
每股收益（稀释后）ASHPEB
| Q1 26 | — | $-0.26 | ||
| Q4 25 | $-0.26 | $-0.22 | ||
| Q3 25 | $0.83 | $-0.37 | ||
| Q2 25 | $-16.21 | $0.06 | ||
| Q1 25 | $0.65 | $-0.37 | ||
| Q4 24 | $-3.50 | $-0.47 | ||
| Q3 24 | $0.34 | $0.24 | ||
| Q2 24 | $0.12 | $0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $304.0M | $196.2M |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $1.9B | $2.4B |
| 总资产 | $4.5B | $5.3B |
| 负债/权益比越低杠杆越低 | 0.74× | — |
8季度趋势，按日历期对齐
现金及短期投资ASHPEB
| Q1 26 | — | $196.2M | ||
| Q4 25 | $304.0M | $184.2M | ||
| Q3 25 | $215.0M | $223.2M | ||
| Q2 25 | $207.0M | $256.1M | ||
| Q1 25 | $168.0M | $208.1M | ||
| Q4 24 | $219.0M | $206.7M | ||
| Q3 24 | $300.0M | $134.0M | ||
| Q2 24 | $399.0M | $101.7M |
总债务ASHPEB
| Q1 26 | — | — | ||
| Q4 25 | $1.4B | $2.1B | ||
| Q3 25 | $1.4B | $2.2B | ||
| Q2 25 | $1.4B | $2.2B | ||
| Q1 25 | $1.3B | $2.2B | ||
| Q4 24 | $1.3B | $2.2B | ||
| Q3 24 | $1.3B | $2.2B | ||
| Q2 24 | $1.3B | $2.2B |
股东权益ASHPEB
| Q1 26 | — | $2.4B | ||
| Q4 25 | $1.9B | $2.5B | ||
| Q3 25 | $1.9B | $2.5B | ||
| Q2 25 | $1.9B | $2.6B | ||
| Q1 25 | $2.6B | $2.6B | ||
| Q4 24 | $2.6B | $2.7B | ||
| Q3 24 | $2.9B | $2.8B | ||
| Q2 24 | $3.0B | $2.7B |
总资产ASHPEB
| Q1 26 | — | $5.3B | ||
| Q4 25 | $4.5B | $5.3B | ||
| Q3 25 | $4.6B | $5.6B | ||
| Q2 25 | $4.6B | $5.7B | ||
| Q1 25 | $5.2B | $5.7B | ||
| Q4 24 | $5.2B | $5.7B | ||
| Q3 24 | $5.6B | $5.7B | ||
| Q2 24 | $5.7B | $5.7B |
负债/权益比ASHPEB
| Q1 26 | — | — | ||
| Q4 25 | 0.74× | 0.86× | ||
| Q3 25 | 0.73× | 0.89× | ||
| Q2 25 | 0.73× | 0.85× | ||
| Q1 25 | 0.52× | 0.85× | ||
| Q4 24 | 0.51× | 0.83× | ||
| Q3 24 | 0.47× | 0.80× | ||
| Q2 24 | 0.45× | 0.80× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $125.0M | — |
| 自由现金流经营现金流 - 资本支出 | $111.0M | $114.5M |
| 自由现金流率自由现金流/营收 | 28.8% | 33.1% |
| 资本支出强度资本支出/营收 | 3.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $200.0M | — |
8季度趋势，按日历期对齐
经营现金流ASHPEB
| Q1 26 | — | — | ||
| Q4 25 | $125.0M | $249.7M | ||
| Q3 25 | $40.0M | $77.6M | ||
| Q2 25 | $115.0M | $90.5M | ||
| Q1 25 | $9.0M | $50.3M | ||
| Q4 24 | $-30.0M | $275.0M | ||
| Q3 24 | $80.0M | $76.1M | ||
| Q2 24 | $127.0M | $83.7M |
自由现金流ASHPEB
| Q1 26 | — | $114.5M | ||
| Q4 25 | $111.0M | $152.3M | ||
| Q3 25 | $6.0M | $6.8M | ||
| Q2 25 | $95.0M | — | ||
| Q1 25 | $-12.0M | — | ||
| Q4 24 | $-53.0M | $146.3M | ||
| Q3 24 | $42.0M | $-24.8M | ||
| Q2 24 | $98.0M | — |
自由现金流率ASHPEB
| Q1 26 | — | 33.1% | ||
| Q4 25 | 28.8% | 43.6% | ||
| Q3 25 | 1.3% | 1.7% | ||
| Q2 25 | 20.5% | — | ||
| Q1 25 | -2.5% | — | ||
| Q4 24 | -13.1% | 43.3% | ||
| Q3 24 | 8.1% | -6.1% | ||
| Q2 24 | 18.0% | — |
资本支出强度ASHPEB
| Q1 26 | — | — | ||
| Q4 25 | 3.6% | 27.9% | ||
| Q3 25 | 7.1% | 17.7% | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 4.4% | — | ||
| Q4 24 | 5.7% | 38.1% | ||
| Q3 24 | 7.3% | 24.9% | ||
| Q2 24 | 5.3% | — |
现金转化率ASHPEB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.29× | — | ||
| Q2 25 | — | 5.01× | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.71× | 1.74× | ||
| Q2 24 | 21.17× | 2.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASH
| Personal Care And Household | $123.0M | 32% |
| Other | $120.0M | 31% |
| Specialty Additives | $36.0M | 9% |
| Intermediates And Solvents | $31.0M | 8% |
| Personal Care | $30.0M | 8% |
| Life Sciences | $27.0M | 7% |
| Intermediates | $19.0M | 5% |
PEB
| Room | $214.5M | 62% |
| Food and beverage | $91.1M | 26% |
| Other | $40.0M | 12% |
