vs
亚什兰(ASH)与SUN COMMUNITIES INC(SUI)财务数据对比。点击上方公司名可切换其他公司
SUN COMMUNITIES INC的季度营收约是亚什兰的1.8倍($697.2M vs $386.0M),SUN COMMUNITIES INC净利率更高(1.7% vs -3.1%,领先4.8%),亚什兰同比增速更快(-4.7% vs -25.8%),过去两年SUN COMMUNITIES INC的营收复合增速更高(-2.1% vs -18.1%)
亚什兰是一家总部位于美国特拉华州威尔明顿的化工企业,1924年始创于肯塔基州亚什兰市,最初以炼油业务起家,1994年迁至现总部。公司拥有多个业务板块,覆盖化工中间体与溶剂、复合材料、工业特种化学品、个人及家居护理、制药、食品饮料以及农业相关领域,2017年之前曾是胜牌润滑油的主要生产商。
Sun Communities是一家上市房地产投资信托基金,核心投资品类为预制住宅社区及房车营地物业。截至2025年6月2日,该公司在美国、加拿大、英国三地合计持有500处相关资产的权益,专注于居住及休闲类不动产投资领域。
ASH vs SUI — 直观对比
营收规模更大
SUI
是对方的1.8倍
$386.0M
营收增速更快
ASH
高出21.1%
-25.8%
净利率更高
SUI
高出4.8%
-3.1%
两年增速更快
SUI
近两年复合增速
-18.1%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $386.0M | $697.2M |
| 净利润 | $-12.0M | $12.1M |
| 毛利率 | 27.2% | — |
| 营业利润率 | -1.6% | — |
| 净利率 | -3.1% | 1.7% |
| 营收同比 | -4.7% | -25.8% |
| 净利润同比 | 92.7% | -96.0% |
| 每股收益(稀释后) | $-0.26 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASH
SUI
| Q4 25 | $386.0M | — | ||
| Q3 25 | $477.0M | $697.2M | ||
| Q2 25 | $463.0M | $623.5M | ||
| Q1 25 | $479.0M | $470.2M | ||
| Q4 24 | $405.0M | $745.9M | ||
| Q3 24 | $521.0M | $939.9M | ||
| Q2 24 | $544.0M | $864.0M | ||
| Q1 24 | $575.0M | $671.3M |
净利润
ASH
SUI
| Q4 25 | $-12.0M | — | ||
| Q3 25 | $31.0M | $12.1M | ||
| Q2 25 | $-742.0M | $1.3B | ||
| Q1 25 | $31.0M | $-41.2M | ||
| Q4 24 | $-165.0M | $-228.4M | ||
| Q3 24 | $17.0M | $300.5M | ||
| Q2 24 | $6.0M | $56.7M | ||
| Q1 24 | $120.0M | $-25.2M |
毛利率
ASH
SUI
| Q4 25 | 27.2% | — | ||
| Q3 25 | 33.3% | — | ||
| Q2 25 | 28.5% | — | ||
| Q1 25 | 30.7% | — | ||
| Q4 24 | 27.4% | — | ||
| Q3 24 | 33.2% | — | ||
| Q2 24 | 34.2% | — | ||
| Q1 24 | 28.0% | — |
营业利润率
ASH
SUI
| Q4 25 | -1.6% | — | ||
| Q3 25 | 12.8% | — | ||
| Q2 25 | -152.9% | — | ||
| Q1 25 | 10.6% | — | ||
| Q4 24 | -44.2% | — | ||
| Q3 24 | 6.1% | — | ||
| Q2 24 | -11.2% | — | ||
| Q1 24 | 3.7% | — |
净利率
ASH
SUI
| Q4 25 | -3.1% | — | ||
| Q3 25 | 6.5% | 1.7% | ||
| Q2 25 | -160.3% | 210.8% | ||
| Q1 25 | 6.5% | -8.8% | ||
| Q4 24 | -40.7% | -30.6% | ||
| Q3 24 | 3.3% | 32.0% | ||
| Q2 24 | 1.1% | 6.6% | ||
| Q1 24 | 20.9% | -3.8% |
每股收益(稀释后)
ASH
SUI
| Q4 25 | $-0.26 | — | ||
| Q3 25 | $0.83 | $0.07 | ||
| Q2 25 | $-16.21 | $10.02 | ||
| Q1 25 | $0.65 | $-0.34 | ||
| Q4 24 | $-3.50 | $-1.80 | ||
| Q3 24 | $0.34 | $2.31 | ||
| Q2 24 | $0.12 | $0.42 | ||
| Q1 24 | $2.39 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $304.0M | $542.7M |
| 总债务越低越好 | $1.4B | — |
| 股东权益账面价值 | $1.9B | $7.0B |
| 总资产 | $4.5B | $12.8B |
| 负债/权益比越低杠杆越低 | 0.74× | — |
8季度趋势,按日历期对齐
现金及短期投资
ASH
SUI
| Q4 25 | $304.0M | — | ||
| Q3 25 | $215.0M | $542.7M | ||
| Q2 25 | $207.0M | $889.7M | ||
| Q1 25 | $168.0M | — | ||
| Q4 24 | $219.0M | $47.4M | ||
| Q3 24 | $300.0M | — | ||
| Q2 24 | $399.0M | — | ||
| Q1 24 | $439.0M | — |
总债务
ASH
SUI
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.3B | $7.4B | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.3B | — |
股东权益
ASH
SUI
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.9B | $7.0B | ||
| Q2 25 | $1.9B | $7.4B | ||
| Q1 25 | $2.6B | $6.9B | ||
| Q4 24 | $2.6B | $7.1B | ||
| Q3 24 | $2.9B | $7.5B | ||
| Q2 24 | $3.0B | $6.9B | ||
| Q1 24 | $3.1B | $6.9B |
总资产
ASH
SUI
| Q4 25 | $4.5B | — | ||
| Q3 25 | $4.6B | $12.8B | ||
| Q2 25 | $4.6B | $13.4B | ||
| Q1 25 | $5.2B | $16.5B | ||
| Q4 24 | $5.2B | $16.5B | ||
| Q3 24 | $5.6B | $17.1B | ||
| Q2 24 | $5.7B | $17.0B | ||
| Q1 24 | $5.9B | $17.1B |
负债/权益比
ASH
SUI
| Q4 25 | 0.74× | — | ||
| Q3 25 | 0.73× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.52× | — | ||
| Q4 24 | 0.51× | 1.04× | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.45× | — | ||
| Q1 24 | 0.42× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $125.0M | $197.8M |
| 自由现金流经营现金流 - 资本支出 | $111.0M | — |
| 自由现金流率自由现金流/营收 | 28.8% | — |
| 资本支出强度资本支出/营收 | 3.6% | — |
| 现金转化率经营现金流/净利润 | — | 16.35× |
| 过去12个月自由现金流最近4个季度 | $200.0M | — |
8季度趋势,按日历期对齐
经营现金流
ASH
SUI
| Q4 25 | $125.0M | — | ||
| Q3 25 | $40.0M | $197.8M | ||
| Q2 25 | $115.0M | $256.0M | ||
| Q1 25 | $9.0M | $243.9M | ||
| Q4 24 | $-30.0M | $118.0M | ||
| Q3 24 | $80.0M | $189.2M | ||
| Q2 24 | $127.0M | $311.3M | ||
| Q1 24 | $54.0M | $242.5M |
自由现金流
ASH
SUI
| Q4 25 | $111.0M | — | ||
| Q3 25 | $6.0M | — | ||
| Q2 25 | $95.0M | — | ||
| Q1 25 | $-12.0M | — | ||
| Q4 24 | $-53.0M | — | ||
| Q3 24 | $42.0M | — | ||
| Q2 24 | $98.0M | — | ||
| Q1 24 | $20.0M | — |
自由现金流率
ASH
SUI
| Q4 25 | 28.8% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 20.5% | — | ||
| Q1 25 | -2.5% | — | ||
| Q4 24 | -13.1% | — | ||
| Q3 24 | 8.1% | — | ||
| Q2 24 | 18.0% | — | ||
| Q1 24 | 3.5% | — |
资本支出强度
ASH
SUI
| Q4 25 | 3.6% | — | ||
| Q3 25 | 7.1% | — | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 4.4% | — | ||
| Q4 24 | 5.7% | — | ||
| Q3 24 | 7.3% | — | ||
| Q2 24 | 5.3% | — | ||
| Q1 24 | 5.9% | — |
现金转化率
ASH
SUI
| Q4 25 | — | — | ||
| Q3 25 | 1.29× | 16.35× | ||
| Q2 25 | — | 0.19× | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.71× | 0.63× | ||
| Q2 24 | 21.17× | 5.49× | ||
| Q1 24 | 0.45× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASH
| Personal Care And Household | $123.0M | 32% |
| Other | $120.0M | 31% |
| Specialty Additives | $36.0M | 9% |
| Intermediates And Solvents | $31.0M | 8% |
| Personal Care | $30.0M | 8% |
| Life Sciences | $27.0M | 7% |
| Intermediates | $19.0M | 5% |
SUI
暂无分部数据