vs

亚什兰(ASH)与Bio-Techne(TECH)财务数据对比。点击上方公司名可切换其他公司

亚什兰的季度营收约是Bio-Techne的1.3倍($386.0M vs $295.9M),Bio-Techne净利率更高(12.8% vs -3.1%,领先16.0%),亚什兰同比增速更快(-4.7% vs -6.4%),过去两年Bio-Techne的营收复合增速更高(4.2% vs -18.1%)

亚什兰是一家总部位于美国特拉华州威尔明顿的化工企业,1924年始创于肯塔基州亚什兰市,最初以炼油业务起家,1994年迁至现总部。公司拥有多个业务板块,覆盖化工中间体与溶剂、复合材料、工业特种化学品、个人及家居护理、制药、食品饮料以及农业相关领域,2017年之前曾是胜牌润滑油的主要生产商。

Bio-Techne是美国头部生命科学企业,面向科研、诊断及生物工艺市场需求,研发、生产并销售生命科学试剂、仪器及配套服务,产品及解决方案广泛应用于基础研究、体外诊断、生物医药研发生产等场景,可为相关领域从业者提供可靠的专业工具支持。

ASH vs TECH — 直观对比

营收规模更大
ASH
ASH
是对方的1.3倍
ASH
$386.0M
$295.9M
TECH
营收增速更快
ASH
ASH
高出1.7%
ASH
-4.7%
-6.4%
TECH
净利率更高
TECH
TECH
高出16.0%
TECH
12.8%
-3.1%
ASH
两年增速更快
TECH
TECH
近两年复合增速
TECH
4.2%
-18.1%
ASH

损益表 — Q1 FY2026 vs Q2 FY2026

指标
ASH
ASH
TECH
TECH
营收
$386.0M
$295.9M
净利润
$-12.0M
$38.0M
毛利率
27.2%
64.6%
营业利润率
-1.6%
18.4%
净利率
-3.1%
12.8%
营收同比
-4.7%
-6.4%
净利润同比
92.7%
68.3%
每股收益(稀释后)
$-0.26
$0.24

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ASH
ASH
TECH
TECH
Q4 25
$386.0M
$295.9M
Q3 25
$477.0M
Q2 25
$463.0M
$317.0M
Q1 25
$479.0M
$316.2M
Q4 24
$405.0M
$297.0M
Q3 24
$521.0M
$289.5M
Q2 24
$544.0M
$306.1M
Q1 24
$575.0M
$303.4M
净利润
ASH
ASH
TECH
TECH
Q4 25
$-12.0M
$38.0M
Q3 25
$31.0M
Q2 25
$-742.0M
$-17.7M
Q1 25
$31.0M
$22.6M
Q4 24
$-165.0M
$34.9M
Q3 24
$17.0M
$33.6M
Q2 24
$6.0M
$40.6M
Q1 24
$120.0M
$49.1M
毛利率
ASH
ASH
TECH
TECH
Q4 25
27.2%
64.6%
Q3 25
33.3%
Q2 25
28.5%
62.7%
Q1 25
30.7%
67.9%
Q4 24
27.4%
65.3%
Q3 24
33.2%
63.2%
Q2 24
34.2%
66.4%
Q1 24
28.0%
67.4%
营业利润率
ASH
ASH
TECH
TECH
Q4 25
-1.6%
18.4%
Q3 25
12.8%
Q2 25
-152.9%
-7.5%
Q1 25
10.6%
12.2%
Q4 24
-44.2%
16.0%
Q3 24
6.1%
13.8%
Q2 24
-11.2%
15.0%
Q1 24
3.7%
22.1%
净利率
ASH
ASH
TECH
TECH
Q4 25
-3.1%
12.8%
Q3 25
6.5%
Q2 25
-160.3%
-5.6%
Q1 25
6.5%
7.1%
Q4 24
-40.7%
11.7%
Q3 24
3.3%
11.6%
Q2 24
1.1%
13.3%
Q1 24
20.9%
16.2%
每股收益(稀释后)
ASH
ASH
TECH
TECH
Q4 25
$-0.26
$0.24
Q3 25
$0.83
Q2 25
$-16.21
$-0.11
Q1 25
$0.65
$0.14
Q4 24
$-3.50
$0.22
Q3 24
$0.34
$0.21
Q2 24
$0.12
$0.26
Q1 24
$2.39
$0.31

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ASH
ASH
TECH
TECH
现金及短期投资手头流动性
$304.0M
$172.9M
总债务越低越好
$1.4B
$260.0M
股东权益账面价值
$1.9B
$2.0B
总资产
$4.5B
$2.5B
负债/权益比越低杠杆越低
0.74×
0.13×

8季度趋势,按日历期对齐

现金及短期投资
ASH
ASH
TECH
TECH
Q4 25
$304.0M
$172.9M
Q3 25
$215.0M
Q2 25
$207.0M
$162.2M
Q1 25
$168.0M
$140.7M
Q4 24
$219.0M
$177.5M
Q3 24
$300.0M
$187.5M
Q2 24
$399.0M
$152.9M
Q1 24
$439.0M
$145.3M
总债务
ASH
ASH
TECH
TECH
Q4 25
$1.4B
$260.0M
Q3 25
$1.4B
Q2 25
$1.4B
$346.0M
Q1 25
$1.3B
$330.0M
Q4 24
$1.3B
$300.0M
Q3 24
$1.3B
$300.0M
Q2 24
$1.3B
$319.0M
Q1 24
$1.3B
$389.0M
股东权益
ASH
ASH
TECH
TECH
Q4 25
$1.9B
$2.0B
Q3 25
$1.9B
Q2 25
$1.9B
$1.9B
Q1 25
$2.6B
$2.0B
Q4 24
$2.6B
$2.1B
Q3 24
$2.9B
$2.1B
Q2 24
$3.0B
$2.1B
Q1 24
$3.1B
$2.0B
总资产
ASH
ASH
TECH
TECH
Q4 25
$4.5B
$2.5B
Q3 25
$4.6B
Q2 25
$4.6B
$2.6B
Q1 25
$5.2B
$2.6B
Q4 24
$5.2B
$2.7B
Q3 24
$5.6B
$2.7B
Q2 24
$5.7B
$2.7B
Q1 24
$5.9B
$2.7B
负债/权益比
ASH
ASH
TECH
TECH
Q4 25
0.74×
0.13×
Q3 25
0.73×
Q2 25
0.73×
0.18×
Q1 25
0.52×
0.16×
Q4 24
0.51×
0.14×
Q3 24
0.47×
0.14×
Q2 24
0.45×
0.15×
Q1 24
0.42×
0.19×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ASH
ASH
TECH
TECH
经营现金流最新季度
$125.0M
自由现金流经营现金流 - 资本支出
$111.0M
自由现金流率自由现金流/营收
28.8%
资本支出强度资本支出/营收
3.6%
现金转化率经营现金流/净利润
过去12个月自由现金流最近4个季度
$200.0M

8季度趋势,按日历期对齐

经营现金流
ASH
ASH
TECH
TECH
Q4 25
$125.0M
Q3 25
$40.0M
Q2 25
$115.0M
$98.2M
Q1 25
$9.0M
$41.1M
Q4 24
$-30.0M
$84.3M
Q3 24
$80.0M
$63.9M
Q2 24
$127.0M
$75.5M
Q1 24
$54.0M
$81.0M
自由现金流
ASH
ASH
TECH
TECH
Q4 25
$111.0M
Q3 25
$6.0M
Q2 25
$95.0M
$93.3M
Q1 25
$-12.0M
$31.0M
Q4 24
$-53.0M
$77.5M
Q3 24
$42.0M
$54.7M
Q2 24
$98.0M
$57.5M
Q1 24
$20.0M
$64.5M
自由现金流率
ASH
ASH
TECH
TECH
Q4 25
28.8%
Q3 25
1.3%
Q2 25
20.5%
29.4%
Q1 25
-2.5%
9.8%
Q4 24
-13.1%
26.1%
Q3 24
8.1%
18.9%
Q2 24
18.0%
18.8%
Q1 24
3.5%
21.3%
资本支出强度
ASH
ASH
TECH
TECH
Q4 25
3.6%
Q3 25
7.1%
Q2 25
4.3%
1.5%
Q1 25
4.4%
3.2%
Q4 24
5.7%
2.3%
Q3 24
7.3%
3.2%
Q2 24
5.3%
5.9%
Q1 24
5.9%
5.4%
现金转化率
ASH
ASH
TECH
TECH
Q4 25
Q3 25
1.29×
Q2 25
Q1 25
0.29×
1.82×
Q4 24
2.42×
Q3 24
4.71×
1.90×
Q2 24
21.17×
1.86×
Q1 24
0.45×
1.65×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ASH
ASH

Personal Care And Household$123.0M32%
Other$120.0M31%
Specialty Additives$36.0M9%
Intermediates And Solvents$31.0M8%
Personal Care$30.0M8%
Life Sciences$27.0M7%
Intermediates$19.0M5%

TECH
TECH

Diagnostics And Spatial Biology$81.2M27%
EMEA Excluding UK$75.4M25%
Other$42.4M14%
Instruments$29.6M10%
APAC Excluding Greater China$22.7M8%
Services$22.3M8%
GB$13.7M5%
Royalty$8.5M3%

相关对比