vs
Ategrity Specialty Insurance Co Holdings(ASIC)与MARINE PRODUCTS CORP(MPX)财务数据对比。点击上方公司名可切换其他公司
Ategrity Specialty Insurance Co Holdings的季度营收约是MARINE PRODUCTS CORP的1.8倍($116.1M vs $64.6M),Ategrity Specialty Insurance Co Holdings净利率更高(19.5% vs 3.7%,领先15.9%)
Ategrity Specialty Insurance Co Holdings是一家特种保险控股企业,提供商业财产及意外伤害保险解决方案,主营超额与盈余线保险业务,服务美国本土建筑、医疗、小型企业等细分领域,为标准保险公司通常不承接的特殊风险提供定制化保单。
Marine Products Corp旗下的West Marine是一家总部位于美国佛罗里达州劳德代尔堡的企业,在北美地区经营247家船艇用品及渔具零售连锁店,同时运营名为蓝色未来的非营利组织,品牌旗舰店面积超5万平方英尺,于2011年11月11日在劳德代尔堡正式开业。
ASIC vs MPX — 直观对比
营收规模更大
ASIC
是对方的1.8倍
$64.6M
净利率更高
ASIC
高出15.9%
3.7%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $116.1M | $64.6M |
| 净利润 | $22.7M | $2.4M |
| 毛利率 | — | 19.6% |
| 营业利润率 | 25.6% | 5.8% |
| 净利率 | 19.5% | 3.7% |
| 营收同比 | — | 35.0% |
| 净利润同比 | — | -44.6% |
| 每股收益(稀释后) | $0.45 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASIC
MPX
| Q4 25 | — | $64.6M | ||
| Q3 25 | $116.1M | $53.1M | ||
| Q2 25 | $101.8M | $67.7M | ||
| Q1 25 | — | $59.0M | ||
| Q4 24 | — | $47.8M | ||
| Q3 24 | — | $49.9M | ||
| Q2 24 | — | $69.5M | ||
| Q1 24 | — | $69.3M |
净利润
ASIC
MPX
| Q4 25 | — | $2.4M | ||
| Q3 25 | $22.7M | $2.6M | ||
| Q2 25 | $17.6M | $4.2M | ||
| Q1 25 | — | $2.2M | ||
| Q4 24 | — | $4.3M | ||
| Q3 24 | — | $3.4M | ||
| Q2 24 | — | $5.6M | ||
| Q1 24 | — | $4.6M |
毛利率
ASIC
MPX
| Q4 25 | — | 19.6% | ||
| Q3 25 | — | 19.2% | ||
| Q2 25 | — | 19.1% | ||
| Q1 25 | — | 18.6% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 18.4% | ||
| Q2 24 | — | 18.9% | ||
| Q1 24 | — | 20.2% |
营业利润率
ASIC
MPX
| Q4 25 | — | 5.8% | ||
| Q3 25 | 25.6% | 5.4% | ||
| Q2 25 | 21.9% | 7.1% | ||
| Q1 25 | — | 4.4% | ||
| Q4 24 | — | 7.7% | ||
| Q3 24 | — | 7.2% | ||
| Q2 24 | — | 8.3% | ||
| Q1 24 | — | 7.6% |
净利率
ASIC
MPX
| Q4 25 | — | 3.7% | ||
| Q3 25 | 19.5% | 5.0% | ||
| Q2 25 | 17.3% | 6.1% | ||
| Q1 25 | — | 3.7% | ||
| Q4 24 | — | 8.9% | ||
| Q3 24 | — | 6.8% | ||
| Q2 24 | — | 8.0% | ||
| Q1 24 | — | 6.6% |
每股收益(稀释后)
ASIC
MPX
| Q4 25 | — | $0.07 | ||
| Q3 25 | $0.45 | $0.07 | ||
| Q2 25 | $0.39 | $0.12 | ||
| Q1 25 | — | $0.06 | ||
| Q4 24 | — | $0.13 | ||
| Q3 24 | — | $0.10 | ||
| Q2 24 | — | $0.14 | ||
| Q1 24 | — | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $34.3M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $588.6M | $125.0M |
| 总资产 | $1.4B | $147.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ASIC
MPX
| Q4 25 | — | — | ||
| Q3 25 | $34.3M | — | ||
| Q2 25 | $23.5M | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
ASIC
MPX
| Q4 25 | — | $125.0M | ||
| Q3 25 | $588.6M | $126.3M | ||
| Q2 25 | $559.7M | $127.2M | ||
| Q1 25 | — | $126.4M | ||
| Q4 24 | — | $129.0M | ||
| Q3 24 | — | $128.8M | ||
| Q2 24 | — | $129.3M | ||
| Q1 24 | — | $151.4M |
总资产
ASIC
MPX
| Q4 25 | — | $147.2M | ||
| Q3 25 | $1.4B | $179.5M | ||
| Q2 25 | $1.4B | $173.2M | ||
| Q1 25 | — | $182.9M | ||
| Q4 24 | — | $171.2M | ||
| Q3 24 | — | $176.3M | ||
| Q2 24 | — | $175.7M | ||
| Q1 24 | — | $204.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $41.1M | $4.7M |
| 自由现金流经营现金流 - 资本支出 | — | $4.1M |
| 自由现金流率自由现金流/营收 | — | 6.4% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | 1.81× | 2.00× |
| 过去12个月自由现金流最近4个季度 | — | $14.9M |
8季度趋势,按日历期对齐
经营现金流
ASIC
MPX
| Q4 25 | — | $4.7M | ||
| Q3 25 | $41.1M | $2.6M | ||
| Q2 25 | $50.8M | $-1.6M | ||
| Q1 25 | — | $10.8M | ||
| Q4 24 | — | $4.6M | ||
| Q3 24 | — | $5.1M | ||
| Q2 24 | — | $3.8M | ||
| Q1 24 | — | $15.9M |
自由现金流
ASIC
MPX
| Q4 25 | — | $4.1M | ||
| Q3 25 | — | $2.1M | ||
| Q2 25 | — | $-2.0M | ||
| Q1 25 | — | $10.7M | ||
| Q4 24 | — | $3.6M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | — | $3.0M | ||
| Q1 24 | — | $15.0M |
自由现金流率
ASIC
MPX
| Q4 25 | — | 6.4% | ||
| Q3 25 | — | 4.0% | ||
| Q2 25 | — | -3.0% | ||
| Q1 25 | — | 18.1% | ||
| Q4 24 | — | 7.6% | ||
| Q3 24 | — | 6.5% | ||
| Q2 24 | — | 4.4% | ||
| Q1 24 | — | 21.7% |
资本支出强度
ASIC
MPX
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.6% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | 3.8% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 1.3% |
现金转化率
ASIC
MPX
| Q4 25 | — | 2.00× | ||
| Q3 25 | 1.81× | 0.97× | ||
| Q2 25 | 2.88× | -0.39× | ||
| Q1 25 | — | 4.88× | ||
| Q4 24 | — | 1.09× | ||
| Q3 24 | — | 1.51× | ||
| Q2 24 | — | 0.68× | ||
| Q1 24 | — | 3.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASIC
暂无分部数据
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |