vs
Ategrity Specialty Insurance Co Holdings（ASIC）与Thryv Holdings, Inc.（THRY）财务数据对比。点击上方公司名可切换其他公司
Thryv Holdings, Inc.的季度营收约是Ategrity Specialty Insurance Co Holdings的1.4倍（$167.7M vs $116.1M），Ategrity Specialty Insurance Co Holdings净利率更高（19.5% vs 2.7%，领先16.8%）
Ategrity Specialty Insurance Co Holdings是一家特种保险控股企业，提供商业财产及意外伤害保险解决方案，主营超额与盈余线保险业务，服务美国本土建筑、医疗、小型企业等细分领域，为标准保险公司通常不承接的特殊风险提供定制化保单。
Thryv Holdings, Inc.是一家上市软件服务（SaaS）企业，面向中小企业提供客户关系管理与网络声誉管理软件解决方案。公司总部位于得克萨斯州达拉斯，业务覆盖美国48个州，现有员工超过2400名，其前身是多家黄页企业组成的集团。
ASIC vs THRY — 直观对比
营收规模更大
THRY
是对方的1.4倍
$116.1M
净利率更高
ASIC
高出16.8%
2.7%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $116.1M | $167.7M |
| 净利润 | $22.7M | $4.5M |
| 毛利率 | — | 65.2% |
| 营业利润率 | 25.6% | 37.3% |
| 净利率 | 19.5% | 2.7% |
| 营收同比 | — | -7.5% |
| 净利润同比 | — | 147.2% |
| 每股收益（稀释后） | $0.45 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASICTHRY
| Q1 26 | — | $167.7M | ||
| Q4 25 | — | $191.6M | ||
| Q3 25 | $116.1M | $201.6M | ||
| Q2 25 | $101.8M | $210.5M | ||
| Q1 25 | — | $181.4M | ||
| Q4 24 | — | $186.6M | ||
| Q3 24 | — | $179.9M | ||
| Q2 24 | — | $224.1M |
净利润ASICTHRY
| Q1 26 | — | $4.5M | ||
| Q4 25 | — | $-9.7M | ||
| Q3 25 | $22.7M | $5.7M | ||
| Q2 25 | $17.6M | $13.9M | ||
| Q1 25 | — | $-9.6M | ||
| Q4 24 | — | $7.9M | ||
| Q3 24 | — | $-96.1M | ||
| Q2 24 | — | $5.5M |
毛利率ASICTHRY
| Q1 26 | — | 65.2% | ||
| Q4 25 | — | 68.0% | ||
| Q3 25 | — | 67.7% | ||
| Q2 25 | — | 69.7% | ||
| Q1 25 | — | 65.8% | ||
| Q4 24 | — | 65.9% | ||
| Q3 24 | — | 62.3% | ||
| Q2 24 | — | 66.3% |
营业利润率ASICTHRY
| Q1 26 | — | 37.3% | ||
| Q4 25 | — | 5.3% | ||
| Q3 25 | 25.6% | 9.9% | ||
| Q2 25 | 21.9% | 14.0% | ||
| Q1 25 | — | -1.7% | ||
| Q4 24 | — | -3.9% | ||
| Q3 24 | — | -49.2% | ||
| Q2 24 | — | 14.0% |
净利率ASICTHRY
| Q1 26 | — | 2.7% | ||
| Q4 25 | — | -5.0% | ||
| Q3 25 | 19.5% | 2.8% | ||
| Q2 25 | 17.3% | 6.6% | ||
| Q1 25 | — | -5.3% | ||
| Q4 24 | — | 4.2% | ||
| Q3 24 | — | -53.4% | ||
| Q2 24 | — | 2.5% |
每股收益（稀释后）ASICTHRY
| Q1 26 | — | $0.10 | ||
| Q4 25 | — | $-0.21 | ||
| Q3 25 | $0.45 | $0.13 | ||
| Q2 25 | $0.39 | $0.31 | ||
| Q1 25 | — | $-0.22 | ||
| Q4 24 | — | $0.28 | ||
| Q3 24 | — | $-2.65 | ||
| Q2 24 | — | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $34.3M | $8.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $588.6M | $225.4M |
| 总资产 | $1.4B | $693.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ASICTHRY
| Q1 26 | — | $8.0M | ||
| Q4 25 | — | $10.8M | ||
| Q3 25 | $34.3M | $11.6M | ||
| Q2 25 | $23.5M | $10.8M | ||
| Q1 25 | — | $11.0M | ||
| Q4 24 | — | $16.3M | ||
| Q3 24 | — | $12.5M | ||
| Q2 24 | — | $15.5M |
总债务ASICTHRY
| Q1 26 | — | — | ||
| Q4 25 | — | $253.5M | ||
| Q3 25 | — | $268.2M | ||
| Q2 25 | — | $275.6M | ||
| Q1 25 | — | $299.0M | ||
| Q4 24 | — | $284.3M | ||
| Q3 24 | — | $307.8M | ||
| Q2 24 | — | $342.1M |
股东权益ASICTHRY
| Q1 26 | — | $225.4M | ||
| Q4 25 | — | $218.1M | ||
| Q3 25 | $588.6M | $221.1M | ||
| Q2 25 | $559.7M | $214.9M | ||
| Q1 25 | — | $193.2M | ||
| Q4 24 | — | $196.9M | ||
| Q3 24 | — | $94.5M | ||
| Q2 24 | — | $183.1M |
总资产ASICTHRY
| Q1 26 | — | $693.7M | ||
| Q4 25 | — | $688.6M | ||
| Q3 25 | $1.4B | $701.8M | ||
| Q2 25 | $1.4B | $687.7M | ||
| Q1 25 | — | $703.7M | ||
| Q4 24 | — | $712.2M | ||
| Q3 24 | — | $654.8M | ||
| Q2 24 | — | $785.5M |
负债/权益比ASICTHRY
| Q1 26 | — | — | ||
| Q4 25 | — | 1.16× | ||
| Q3 25 | — | 1.21× | ||
| Q2 25 | — | 1.28× | ||
| Q1 25 | — | 1.55× | ||
| Q4 24 | — | 1.44× | ||
| Q3 24 | — | 3.26× | ||
| Q2 24 | — | 1.87× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $41.1M | — |
| 自由现金流经营现金流 - 资本支出 | — | $-5.5M |
| 自由现金流率自由现金流/营收 | — | -3.3% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.81× | — |
| 过去12个月自由现金流最近4个季度 | — | $43.3M |
8季度趋势，按日历期对齐
经营现金流ASICTHRY
| Q1 26 | — | — | ||
| Q4 25 | — | $22.2M | ||
| Q3 25 | $41.1M | $22.2M | ||
| Q2 25 | $50.8M | $29.6M | ||
| Q1 25 | — | $-10.5M | ||
| Q4 24 | — | $26.1M | ||
| Q3 24 | — | $36.0M | ||
| Q2 24 | — | $22.2M |
自由现金流ASICTHRY
| Q1 26 | — | $-5.5M | ||
| Q4 25 | — | $12.3M | ||
| Q3 25 | — | $14.6M | ||
| Q2 25 | — | $21.8M | ||
| Q1 25 | — | $-17.6M | ||
| Q4 24 | — | $17.3M | ||
| Q3 24 | — | $27.5M | ||
| Q2 24 | — | $13.3M |
自由现金流率ASICTHRY
| Q1 26 | — | -3.3% | ||
| Q4 25 | — | 6.4% | ||
| Q3 25 | — | 7.2% | ||
| Q2 25 | — | 10.4% | ||
| Q1 25 | — | -9.7% | ||
| Q4 24 | — | 9.3% | ||
| Q3 24 | — | 15.3% | ||
| Q2 24 | — | 5.9% |
资本支出强度ASICTHRY
| Q1 26 | — | — | ||
| Q4 25 | — | 5.2% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | — | 3.7% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 4.7% | ||
| Q3 24 | — | 4.7% | ||
| Q2 24 | — | 4.0% |
现金转化率ASICTHRY
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.81× | 3.93× | ||
| Q2 25 | 2.88× | 2.12× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.32× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 4.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASIC
暂无分部数据
THRY
| SaaS | $116.7M | 70% |
| Other | $50.9M | 30% |
