vs
AdvanSix Inc.（ASIX）与e.l.f. Beauty, Inc.（ELF）财务数据对比。点击上方公司名可切换其他公司
e.l.f. Beauty, Inc.的季度营收约是AdvanSix Inc.的1.4倍（$489.5M vs $359.9M），e.l.f. Beauty, Inc.净利率更高（8.0% vs -0.8%，领先8.8%），e.l.f. Beauty, Inc.同比增速更快（37.8% vs 9.4%），e.l.f. Beauty, Inc.自由现金流更多（$52.8M vs $36.1M）
AdvanSix Inc.是一家美国化工企业，主营尼龙6以及己内酰胺、硫酸铵肥料等相关化工产品。该公司原为霍尼韦尔旗下树脂与化工事业部，于2016年分拆独立，2019年预估营收达14亿美元，其企业历史可追溯至1884年在宾夕法尼亚州法兰克福成立的H. W. Jayne公司。
e.l.f. Beauty是美国知名彩妆品牌，2004年创立，总部位于加利福尼亚州奥克兰。品牌产品线丰富，涵盖沐浴护肤产品、矿物彩妆、专业美妆工具、眼线笔、口红、腮红、睫毛膏等多个品类，产品销往全球18个国家，入驻Target、沃尔玛等主流零售渠道，过半营收来自品牌官网。
ASIX vs ELF — 直观对比
营收规模更大
ELF
是对方的1.4倍
$359.9M
营收增速更快
ELF
高出28.4%
9.4%
净利率更高
ELF
高出8.8%
-0.8%
自由现金流更多
ELF
多$16.7M
$36.1M
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $359.9M | $489.5M |
| 净利润 | $-2.8M | $39.4M |
| 毛利率 | 7.6% | 71.0% |
| 营业利润率 | -0.7% | 13.8% |
| 净利率 | -0.8% | 8.0% |
| 营收同比 | 9.4% | 37.8% |
| 净利润同比 | -892.9% | 128.1% |
| 每股收益（稀释后） | $-0.11 | $0.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASIXELF
| Q4 25 | $359.9M | $489.5M | ||
| Q3 25 | $374.5M | $343.9M | ||
| Q2 25 | $410.0M | $353.7M | ||
| Q1 25 | $377.8M | — | ||
| Q4 24 | $329.1M | — | ||
| Q3 24 | $398.2M | — | ||
| Q2 24 | $453.5M | — | ||
| Q1 24 | $336.8M | — |
净利润ASIXELF
| Q4 25 | $-2.8M | $39.4M | ||
| Q3 25 | $-2.6M | $3.0M | ||
| Q2 25 | $31.4M | $33.3M | ||
| Q1 25 | $23.3M | — | ||
| Q4 24 | $352.0K | — | ||
| Q3 24 | $22.3M | — | ||
| Q2 24 | $38.9M | — | ||
| Q1 24 | $-17.4M | — |
毛利率ASIXELF
| Q4 25 | 7.6% | 71.0% | ||
| Q3 25 | 6.8% | 69.4% | ||
| Q2 25 | 14.3% | 69.1% | ||
| Q1 25 | 14.2% | — | ||
| Q4 24 | 3.4% | — | ||
| Q3 24 | 14.4% | — | ||
| Q2 24 | 17.9% | — | ||
| Q1 24 | 0.9% | — |
营业利润率ASIXELF
| Q4 25 | -0.7% | 13.8% | ||
| Q3 25 | -0.9% | 2.2% | ||
| Q2 25 | 7.7% | 13.8% | ||
| Q1 25 | 7.7% | — | ||
| Q4 24 | -3.9% | — | ||
| Q3 24 | 7.5% | — | ||
| Q2 24 | 11.5% | — | ||
| Q1 24 | -7.0% | — |
净利率ASIXELF
| Q4 25 | -0.8% | 8.0% | ||
| Q3 25 | -0.7% | 0.9% | ||
| Q2 25 | 7.7% | 9.4% | ||
| Q1 25 | 6.2% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 5.6% | — | ||
| Q2 24 | 8.6% | — | ||
| Q1 24 | -5.2% | — |
每股收益（稀释后）ASIXELF
| Q4 25 | $-0.11 | $0.65 | ||
| Q3 25 | $-0.10 | $0.05 | ||
| Q2 25 | $1.15 | $0.58 | ||
| Q1 25 | $0.86 | — | ||
| Q4 24 | $0.02 | — | ||
| Q3 24 | $0.82 | — | ||
| Q2 24 | $1.43 | — | ||
| Q1 24 | $-0.65 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $19.8M | $196.8M |
| 总债务越低越好 | — | $816.7M |
| 股东权益账面价值 | $815.2M | $1.2B |
| 总资产 | $1.7B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.70× |
8季度趋势，按日历期对齐
现金及短期投资ASIXELF
| Q4 25 | $19.8M | $196.8M | ||
| Q3 25 | $23.7M | $194.4M | ||
| Q2 25 | $18.4M | $170.0M | ||
| Q1 25 | $8.3M | — | ||
| Q4 24 | $19.6M | — | ||
| Q3 24 | $17.3M | — | ||
| Q2 24 | $12.1M | — | ||
| Q1 24 | $20.6M | — |
总债务ASIXELF
| Q4 25 | — | $816.7M | ||
| Q3 25 | — | $831.6M | ||
| Q2 25 | — | $256.7M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ASIXELF
| Q4 25 | $815.2M | $1.2B | ||
| Q3 25 | $818.2M | $1.1B | ||
| Q2 25 | $823.7M | $804.9M | ||
| Q1 25 | $794.4M | — | ||
| Q4 24 | $774.6M | — | ||
| Q3 24 | $766.4M | — | ||
| Q2 24 | $746.6M | — | ||
| Q1 24 | $713.2M | — |
总资产ASIXELF
| Q4 25 | $1.7B | $2.3B | ||
| Q3 25 | $1.7B | $2.3B | ||
| Q2 25 | $1.6B | $1.3B | ||
| Q1 25 | $1.6B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.5B | — |
负债/权益比ASIXELF
| Q4 25 | — | 0.70× | ||
| Q3 25 | — | 0.73× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $63.7M | $59.4M |
| 自由现金流经营现金流 - 资本支出 | $36.1M | $52.8M |
| 自由现金流率自由现金流/营收 | 10.0% | 10.8% |
| 资本支出强度资本支出/营收 | 7.7% | 1.4% |
| 现金转化率经营现金流/净利润 | — | 1.51× |
| 过去12个月自由现金流最近4个季度 | $6.4M | — |
8季度趋势，按日历期对齐
经营现金流ASIXELF
| Q4 25 | $63.7M | $59.4M | ||
| Q3 25 | $26.6M | $23.4M | ||
| Q2 25 | $21.1M | $27.2M | ||
| Q1 25 | $11.4M | — | ||
| Q4 24 | $64.2M | — | ||
| Q3 24 | $57.3M | — | ||
| Q2 24 | $50.2M | — | ||
| Q1 24 | $-36.2M | — |
自由现金流ASIXELF
| Q4 25 | $36.1M | $52.8M | ||
| Q3 25 | $66.0K | $16.6M | ||
| Q2 25 | $-7.2M | $20.1M | ||
| Q1 25 | $-22.6M | — | ||
| Q4 24 | $29.8M | — | ||
| Q3 24 | $26.8M | — | ||
| Q2 24 | $16.7M | — | ||
| Q1 24 | $-71.6M | — |
自由现金流率ASIXELF
| Q4 25 | 10.0% | 10.8% | ||
| Q3 25 | 0.0% | 4.8% | ||
| Q2 25 | -1.7% | 5.7% | ||
| Q1 25 | -6.0% | — | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | 6.7% | — | ||
| Q2 24 | 3.7% | — | ||
| Q1 24 | -21.3% | — |
资本支出强度ASIXELF
| Q4 25 | 7.7% | 1.4% | ||
| Q3 25 | 7.1% | 2.0% | ||
| Q2 25 | 6.9% | 2.0% | ||
| Q1 25 | 9.0% | — | ||
| Q4 24 | 10.4% | — | ||
| Q3 24 | 7.7% | — | ||
| Q2 24 | 7.4% | — | ||
| Q1 24 | 10.5% | — |
现金转化率ASIXELF
| Q4 25 | — | 1.51× | ||
| Q3 25 | — | 7.82× | ||
| Q2 25 | 0.67× | 0.82× | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 182.29× | — | ||
| Q3 24 | 2.57× | — | ||
| Q2 24 | 1.29× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASIX
| Plant Nutrients | $140.0M | 39% |
| Chemical Intermediates | $92.8M | 26% |
| Caprolactam | $64.4M | 18% |
| Nylon Resins | $62.8M | 17% |
ELF
暂无分部数据
