vs
AdvanSix Inc.(ASIX)与FirstCash Holdings, Inc.(FCFS)财务数据对比。点击上方公司名可切换其他公司
FirstCash Holdings, Inc.的季度营收约是AdvanSix Inc.的1.4倍($501.3M vs $359.9M),FirstCash Holdings, Inc.净利率更高(20.8% vs -0.8%,领先21.6%),FirstCash Holdings, Inc.同比增速更快(21.2% vs 9.4%),过去两年FirstCash Holdings, Inc.的营收复合增速更高(16.9% vs 3.4%)
AdvanSix Inc.是一家美国化工企业,主营尼龙6以及己内酰胺、硫酸铵肥料等相关化工产品。该公司原为霍尼韦尔旗下树脂与化工事业部,于2016年分拆独立,2019年预估营收达14亿美元,其企业历史可追溯至1884年在宾夕法尼亚州法兰克福成立的H. W. Jayne公司。
FirstCash Holdings, Inc.是总部位于美国得克萨斯州沃斯堡的典当企业,在美国及拉丁美洲多地运营线下典当零售门店,为纳斯达克证券交易所公开上市企业,在美洲典当服务领域拥有成熟的业务布局与完善的运营网络。
ASIX vs FCFS — 直观对比
营收规模更大
FCFS
是对方的1.4倍
$359.9M
营收增速更快
FCFS
高出11.8%
9.4%
净利率更高
FCFS
高出21.6%
-0.8%
两年增速更快
FCFS
近两年复合增速
3.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $359.9M | $501.3M |
| 净利润 | $-2.8M | $104.2M |
| 毛利率 | 7.6% | — |
| 营业利润率 | -0.7% | 28.5% |
| 净利率 | -0.8% | 20.8% |
| 营收同比 | 9.4% | 21.2% |
| 净利润同比 | -892.9% | 24.7% |
| 每股收益(稀释后) | $-0.11 | $2.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASIX
FCFS
| Q4 25 | $359.9M | $501.3M | ||
| Q3 25 | $374.5M | $411.0M | ||
| Q2 25 | $410.0M | $385.1M | ||
| Q1 25 | $377.8M | $371.1M | ||
| Q4 24 | $329.1M | $413.7M | ||
| Q3 24 | $398.2M | $363.1M | ||
| Q2 24 | $453.5M | $363.5M | ||
| Q1 24 | $336.8M | $366.8M |
净利润
ASIX
FCFS
| Q4 25 | $-2.8M | $104.2M | ||
| Q3 25 | $-2.6M | $82.8M | ||
| Q2 25 | $31.4M | $59.8M | ||
| Q1 25 | $23.3M | $83.6M | ||
| Q4 24 | $352.0K | $83.5M | ||
| Q3 24 | $22.3M | $64.8M | ||
| Q2 24 | $38.9M | $49.1M | ||
| Q1 24 | $-17.4M | $61.4M |
毛利率
ASIX
FCFS
| Q4 25 | 7.6% | — | ||
| Q3 25 | 6.8% | — | ||
| Q2 25 | 14.3% | — | ||
| Q1 25 | 14.2% | — | ||
| Q4 24 | 3.4% | — | ||
| Q3 24 | 14.4% | — | ||
| Q2 24 | 17.9% | — | ||
| Q1 24 | 0.9% | — |
营业利润率
ASIX
FCFS
| Q4 25 | -0.7% | 28.5% | ||
| Q3 25 | -0.9% | 27.4% | ||
| Q2 25 | 7.7% | 21.1% | ||
| Q1 25 | 7.7% | 30.0% | ||
| Q4 24 | -3.9% | 26.5% | ||
| Q3 24 | 7.5% | 23.5% | ||
| Q2 24 | 11.5% | 18.2% | ||
| Q1 24 | -7.0% | 22.3% |
净利率
ASIX
FCFS
| Q4 25 | -0.8% | 20.8% | ||
| Q3 25 | -0.7% | 20.1% | ||
| Q2 25 | 7.7% | 15.5% | ||
| Q1 25 | 6.2% | 22.5% | ||
| Q4 24 | 0.1% | 20.2% | ||
| Q3 24 | 5.6% | 17.9% | ||
| Q2 24 | 8.6% | 13.5% | ||
| Q1 24 | -5.2% | 16.7% |
每股收益(稀释后)
ASIX
FCFS
| Q4 25 | $-0.11 | $2.35 | ||
| Q3 25 | $-0.10 | $1.86 | ||
| Q2 25 | $1.15 | $1.34 | ||
| Q1 25 | $0.86 | $1.87 | ||
| Q4 24 | $0.02 | $1.86 | ||
| Q3 24 | $0.82 | $1.44 | ||
| Q2 24 | $1.43 | $1.08 | ||
| Q1 24 | $-0.65 | $1.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $19.8M | $125.2M |
| 总债务越低越好 | — | $2.2B |
| 股东权益账面价值 | $815.2M | $2.3B |
| 总资产 | $1.7B | $5.3B |
| 负债/权益比越低杠杆越低 | — | 0.98× |
8季度趋势,按日历期对齐
现金及短期投资
ASIX
FCFS
| Q4 25 | $19.8M | $125.2M | ||
| Q3 25 | $23.7M | $130.2M | ||
| Q2 25 | $18.4M | $101.5M | ||
| Q1 25 | $8.3M | $146.0M | ||
| Q4 24 | $19.6M | $175.1M | ||
| Q3 24 | $17.3M | $106.3M | ||
| Q2 24 | $12.1M | $113.7M | ||
| Q1 24 | $20.6M | $135.1M |
总债务
ASIX
FCFS
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.5B |
股东权益
ASIX
FCFS
| Q4 25 | $815.2M | $2.3B | ||
| Q3 25 | $818.2M | $2.2B | ||
| Q2 25 | $823.7M | $2.1B | ||
| Q1 25 | $794.4M | $2.1B | ||
| Q4 24 | $774.6M | $2.1B | ||
| Q3 24 | $766.4M | $2.0B | ||
| Q2 24 | $746.6M | $2.0B | ||
| Q1 24 | $713.2M | $2.0B |
总资产
ASIX
FCFS
| Q4 25 | $1.7B | $5.3B | ||
| Q3 25 | $1.7B | $5.2B | ||
| Q2 25 | $1.6B | $4.5B | ||
| Q1 25 | $1.6B | $4.4B | ||
| Q4 24 | $1.6B | $4.5B | ||
| Q3 24 | $1.5B | $4.4B | ||
| Q2 24 | $1.5B | $4.3B | ||
| Q1 24 | $1.5B | $4.2B |
负债/权益比
ASIX
FCFS
| Q4 25 | — | 0.98× | ||
| Q3 25 | — | 1.01× | ||
| Q2 25 | — | 0.79× | ||
| Q1 25 | — | 0.83× | ||
| Q4 24 | — | 0.85× | ||
| Q3 24 | — | 0.87× | ||
| Q2 24 | — | 0.85× | ||
| Q1 24 | — | 0.75× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $63.7M | $206.6M |
| 自由现金流经营现金流 - 资本支出 | $36.1M | — |
| 自由现金流率自由现金流/营收 | 10.0% | — |
| 资本支出强度资本支出/营收 | 7.7% | — |
| 现金转化率经营现金流/净利润 | — | 1.98× |
| 过去12个月自由现金流最近4个季度 | $6.4M | — |
8季度趋势,按日历期对齐
经营现金流
ASIX
FCFS
| Q4 25 | $63.7M | $206.6M | ||
| Q3 25 | $26.6M | $135.8M | ||
| Q2 25 | $21.1M | $116.9M | ||
| Q1 25 | $11.4M | $126.6M | ||
| Q4 24 | $64.2M | $198.1M | ||
| Q3 24 | $57.3M | $113.1M | ||
| Q2 24 | $50.2M | $106.2M | ||
| Q1 24 | $-36.2M | $122.5M |
自由现金流
ASIX
FCFS
| Q4 25 | $36.1M | — | ||
| Q3 25 | $66.0K | — | ||
| Q2 25 | $-7.2M | — | ||
| Q1 25 | $-22.6M | — | ||
| Q4 24 | $29.8M | — | ||
| Q3 24 | $26.8M | — | ||
| Q2 24 | $16.7M | — | ||
| Q1 24 | $-71.6M | — |
自由现金流率
ASIX
FCFS
| Q4 25 | 10.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | -1.7% | — | ||
| Q1 25 | -6.0% | — | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | 6.7% | — | ||
| Q2 24 | 3.7% | — | ||
| Q1 24 | -21.3% | — |
资本支出强度
ASIX
FCFS
| Q4 25 | 7.7% | — | ||
| Q3 25 | 7.1% | — | ||
| Q2 25 | 6.9% | — | ||
| Q1 25 | 9.0% | — | ||
| Q4 24 | 10.4% | — | ||
| Q3 24 | 7.7% | — | ||
| Q2 24 | 7.4% | — | ||
| Q1 24 | 10.5% | — |
现金转化率
ASIX
FCFS
| Q4 25 | — | 1.98× | ||
| Q3 25 | — | 1.64× | ||
| Q2 25 | 0.67× | 1.95× | ||
| Q1 25 | 0.49× | 1.51× | ||
| Q4 24 | 182.29× | 2.37× | ||
| Q3 24 | 2.57× | 1.74× | ||
| Q2 24 | 1.29× | 2.16× | ||
| Q1 24 | — | 2.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASIX
| Plant Nutrients | $140.0M | 39% |
| Chemical Intermediates | $92.8M | 26% |
| Caprolactam | $64.4M | 18% |
| Nylon Resins | $62.8M | 17% |
FCFS
| US Pawn Segment | $292.2M | 58% |
| Retail POS Payment Solutions | $209.8M | 42% |