vs
AdvanSix Inc.(ASIX)与National Storage Affiliates Trust(NSA)财务数据对比。点击上方公司名可切换其他公司
AdvanSix Inc.的季度营收约是National Storage Affiliates Trust的1.9倍($359.9M vs $187.0M),National Storage Affiliates Trust净利率更高(12.2% vs -0.8%,领先13.0%),AdvanSix Inc.同比增速更快(9.4% vs -1.6%),National Storage Affiliates Trust自由现金流更多($299.8M vs $36.1M),过去两年AdvanSix Inc.的营收复合增速更高(3.4% vs -2.4%)
AdvanSix Inc.是一家美国化工企业,主营尼龙6以及己内酰胺、硫酸铵肥料等相关化工产品。该公司原为霍尼韦尔旗下树脂与化工事业部,于2016年分拆独立,2019年预估营收达14亿美元,其企业历史可追溯至1884年在宾夕法尼亚州法兰克福成立的H. W. Jayne公司。
National Storage Affiliates Trust是一家总部位于美国的房地产投资信托,专注于自助仓储资产,在美国数十个州持有、运营及收购自助仓储设施,为居民和商业客户提供安全的存储服务。
ASIX vs NSA — 直观对比
营收规模更大
ASIX
是对方的1.9倍
$187.0M
营收增速更快
ASIX
高出11.0%
-1.6%
净利率更高
NSA
高出13.0%
-0.8%
自由现金流更多
NSA
多$263.7M
$36.1M
两年增速更快
ASIX
近两年复合增速
-2.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $359.9M | $187.0M |
| 净利润 | $-2.8M | $22.9M |
| 毛利率 | 7.6% | 72.5% |
| 营业利润率 | -0.7% | 20.2% |
| 净利率 | -0.8% | 12.2% |
| 营收同比 | 9.4% | -1.6% |
| 净利润同比 | -892.9% | 36.8% |
| 每股收益(稀释后) | $-0.11 | $0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASIX
NSA
| Q4 25 | $359.9M | $187.0M | ||
| Q3 25 | $374.5M | $188.7M | ||
| Q2 25 | $410.0M | $188.8M | ||
| Q1 25 | $377.8M | $188.4M | ||
| Q4 24 | $329.1M | $190.1M | ||
| Q3 24 | $398.2M | $193.6M | ||
| Q2 24 | $453.5M | $190.4M | ||
| Q1 24 | $336.8M | $196.1M |
净利润
ASIX
NSA
| Q4 25 | $-2.8M | $22.9M | ||
| Q3 25 | $-2.6M | $18.4M | ||
| Q2 25 | $31.4M | $19.5M | ||
| Q1 25 | $23.3M | $13.0M | ||
| Q4 24 | $352.0K | $16.7M | ||
| Q3 24 | $22.3M | $18.7M | ||
| Q2 24 | $38.9M | $17.1M | ||
| Q1 24 | $-17.4M | $59.0M |
毛利率
ASIX
NSA
| Q4 25 | 7.6% | 72.5% | ||
| Q3 25 | 6.8% | 70.7% | ||
| Q2 25 | 14.3% | 70.5% | ||
| Q1 25 | 14.2% | 70.7% | ||
| Q4 24 | 3.4% | 72.5% | ||
| Q3 24 | 14.4% | 72.8% | ||
| Q2 24 | 17.9% | 72.6% | ||
| Q1 24 | 0.9% | 72.1% |
营业利润率
ASIX
NSA
| Q4 25 | -0.7% | 20.2% | ||
| Q3 25 | -0.9% | 15.8% | ||
| Q2 25 | 7.7% | 16.5% | ||
| Q1 25 | 7.7% | 11.0% | ||
| Q4 24 | -3.9% | 14.5% | ||
| Q3 24 | 7.5% | 15.8% | ||
| Q2 24 | 11.5% | 17.2% | ||
| Q1 24 | -7.0% | 48.9% |
净利率
ASIX
NSA
| Q4 25 | -0.8% | 12.2% | ||
| Q3 25 | -0.7% | 9.8% | ||
| Q2 25 | 7.7% | 10.3% | ||
| Q1 25 | 6.2% | 6.9% | ||
| Q4 24 | 0.1% | 8.8% | ||
| Q3 24 | 5.6% | 9.7% | ||
| Q2 24 | 8.6% | 9.0% | ||
| Q1 24 | -5.2% | 30.1% |
每股收益(稀释后)
ASIX
NSA
| Q4 25 | $-0.11 | $0.23 | ||
| Q3 25 | $-0.10 | $0.17 | ||
| Q2 25 | $1.15 | $0.19 | ||
| Q1 25 | $0.86 | $0.10 | ||
| Q4 24 | $0.02 | $0.19 | ||
| Q3 24 | $0.82 | $0.18 | ||
| Q2 24 | $1.43 | $0.16 | ||
| Q1 24 | $-0.65 | $0.65 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $19.8M | $23.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $815.2M | $946.0M |
| 总资产 | $1.7B | $5.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ASIX
NSA
| Q4 25 | $19.8M | $23.3M | ||
| Q3 25 | $23.7M | $26.3M | ||
| Q2 25 | $18.4M | $26.1M | ||
| Q1 25 | $8.3M | $19.3M | ||
| Q4 24 | $19.6M | $50.4M | ||
| Q3 24 | $17.3M | $69.9M | ||
| Q2 24 | $12.1M | $59.0M | ||
| Q1 24 | $20.6M | $64.2M |
股东权益
ASIX
NSA
| Q4 25 | $815.2M | $946.0M | ||
| Q3 25 | $818.2M | $973.1M | ||
| Q2 25 | $823.7M | $1.0B | ||
| Q1 25 | $794.4M | $1.0B | ||
| Q4 24 | $774.6M | $1.1B | ||
| Q3 24 | $766.4M | $986.9M | ||
| Q2 24 | $746.6M | $1.2B | ||
| Q1 24 | $713.2M | $1.3B |
总资产
ASIX
NSA
| Q4 25 | $1.7B | $5.1B | ||
| Q3 25 | $1.7B | $5.1B | ||
| Q2 25 | $1.6B | $5.2B | ||
| Q1 25 | $1.6B | $5.3B | ||
| Q4 24 | $1.6B | $5.4B | ||
| Q3 24 | $1.5B | $5.4B | ||
| Q2 24 | $1.5B | $5.3B | ||
| Q1 24 | $1.5B | $5.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $63.7M | $338.5M |
| 自由现金流经营现金流 - 资本支出 | $36.1M | $299.8M |
| 自由现金流率自由现金流/营收 | 10.0% | 160.3% |
| 资本支出强度资本支出/营收 | 7.7% | 20.7% |
| 现金转化率经营现金流/净利润 | — | 14.79× |
| 过去12个月自由现金流最近4个季度 | $6.4M | $541.5M |
8季度趋势,按日历期对齐
经营现金流
ASIX
NSA
| Q4 25 | $63.7M | $338.5M | ||
| Q3 25 | $26.6M | $100.2M | ||
| Q2 25 | $21.1M | $79.9M | ||
| Q1 25 | $11.4M | $85.6M | ||
| Q4 24 | $64.2M | $363.1M | ||
| Q3 24 | $57.3M | $105.7M | ||
| Q2 24 | $50.2M | $83.2M | ||
| Q1 24 | $-36.2M | $94.0M |
自由现金流
ASIX
NSA
| Q4 25 | $36.1M | $299.8M | ||
| Q3 25 | $66.0K | $88.0M | ||
| Q2 25 | $-7.2M | $73.8M | ||
| Q1 25 | $-22.6M | $79.9M | ||
| Q4 24 | $29.8M | $344.4M | ||
| Q3 24 | $26.8M | $101.8M | ||
| Q2 24 | $16.7M | $79.5M | ||
| Q1 24 | $-71.6M | $88.6M |
自由现金流率
ASIX
NSA
| Q4 25 | 10.0% | 160.3% | ||
| Q3 25 | 0.0% | 46.6% | ||
| Q2 25 | -1.7% | 39.1% | ||
| Q1 25 | -6.0% | 42.4% | ||
| Q4 24 | 9.1% | 181.2% | ||
| Q3 24 | 6.7% | 52.6% | ||
| Q2 24 | 3.7% | 41.7% | ||
| Q1 24 | -21.3% | 45.2% |
资本支出强度
ASIX
NSA
| Q4 25 | 7.7% | 20.7% | ||
| Q3 25 | 7.1% | 6.5% | ||
| Q2 25 | 6.9% | 3.2% | ||
| Q1 25 | 9.0% | 3.0% | ||
| Q4 24 | 10.4% | 9.8% | ||
| Q3 24 | 7.7% | 2.0% | ||
| Q2 24 | 7.4% | 1.9% | ||
| Q1 24 | 10.5% | 2.7% |
现金转化率
ASIX
NSA
| Q4 25 | — | 14.79× | ||
| Q3 25 | — | 5.44× | ||
| Q2 25 | 0.67× | 4.10× | ||
| Q1 25 | 0.49× | 6.59× | ||
| Q4 24 | 182.29× | 21.70× | ||
| Q3 24 | 2.57× | 5.65× | ||
| Q2 24 | 1.29× | 4.88× | ||
| Q1 24 | — | 1.59× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASIX
| Plant Nutrients | $140.0M | 39% |
| Chemical Intermediates | $92.8M | 26% |
| Caprolactam | $64.4M | 18% |
| Nylon Resins | $62.8M | 17% |
NSA
暂无分部数据