vs
AVINO SILVER & GOLD MINES LTD(ASM)与AMTECH SYSTEMS INC(ASYS)财务数据对比。点击上方公司名可切换其他公司
AVINO SILVER & GOLD MINES LTD的季度营收约是AMTECH SYSTEMS INC的1.1倍($21.0M vs $19.0M),AVINO SILVER & GOLD MINES LTD净利率更高(36.6% vs 0.6%,领先36.0%),AVINO SILVER & GOLD MINES LTD同比增速更快(44.0% vs -22.2%),过去两年AVINO SILVER & GOLD MINES LTD的营收复合增速更高(51.1% vs -13.6%)
阿维诺金银矿业有限公司是一家加拿大矿业企业,主要从事银、金、铜等贵金属及基本金属的勘探、开发与生产,核心运营资产为位于墨西哥杜兰戈州的旗舰阿维诺矿区,产品供应全球大宗商品市场。
Amtech Systems Inc是一家全球领先的热处理及自动化设备制造商,核心产品面向半导体、光伏太阳能、LED生产领域,覆盖焊接、扩散、沉积等工艺设备,主要市场包括北美、东亚及西欧,服务电子元器件、清洁能源制造领域的头部客户。
ASM vs ASYS — 直观对比
营收规模更大
ASM
是对方的1.1倍
$19.0M
营收增速更快
ASM
高出66.2%
-22.2%
净利率更高
ASM
高出36.0%
0.6%
两年增速更快
ASM
近两年复合增速
-13.6%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $21.0M | $19.0M |
| 净利润 | $7.7M | $108.0K |
| 毛利率 | 47.1% | 44.8% |
| 营业利润率 | — | 4.1% |
| 净利率 | 36.6% | 0.6% |
| 营收同比 | 44.0% | -22.2% |
| 净利润同比 | 558.9% | -65.4% |
| 每股收益(稀释后) | $0.05 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASM
ASYS
| Q4 25 | — | $19.0M | ||
| Q3 25 | $21.0M | $19.8M | ||
| Q2 25 | $21.8M | $19.6M | ||
| Q1 25 | $18.8M | $15.6M | ||
| Q4 24 | — | $24.4M | ||
| Q3 24 | $14.6M | $24.1M | ||
| Q2 24 | $14.8M | $26.7M | ||
| Q1 24 | $12.4M | $25.4M |
净利润
ASM
ASYS
| Q4 25 | — | $108.0K | ||
| Q3 25 | $7.7M | $1.1M | ||
| Q2 25 | $2.9M | $106.0K | ||
| Q1 25 | $5.6M | $-31.8M | ||
| Q4 24 | — | $312.0K | ||
| Q3 24 | $1.2M | $-536.0K | ||
| Q2 24 | $1.2M | $438.0K | ||
| Q1 24 | $599.0K | $970.0K |
毛利率
ASM
ASYS
| Q4 25 | — | 44.8% | ||
| Q3 25 | 47.1% | 44.4% | ||
| Q2 25 | 46.9% | 46.7% | ||
| Q1 25 | 56.1% | -2.1% | ||
| Q4 24 | — | 38.4% | ||
| Q3 24 | 39.1% | 40.7% | ||
| Q2 24 | 31.8% | 36.5% | ||
| Q1 24 | 18.9% | 33.2% |
营业利润率
ASM
ASYS
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 9.3% | ||
| Q2 25 | — | 4.7% | ||
| Q1 25 | — | -202.7% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 3.1% | ||
| Q1 24 | — | 5.4% |
净利率
ASM
ASYS
| Q4 25 | — | 0.6% | ||
| Q3 25 | 36.6% | 5.4% | ||
| Q2 25 | 13.1% | 0.5% | ||
| Q1 25 | 29.8% | -204.2% | ||
| Q4 24 | — | 1.3% | ||
| Q3 24 | 8.0% | -2.2% | ||
| Q2 24 | 8.4% | 1.6% | ||
| Q1 24 | 4.8% | 3.8% |
每股收益(稀释后)
ASM
ASYS
| Q4 25 | — | $0.01 | ||
| Q3 25 | $0.05 | $0.08 | ||
| Q2 25 | $0.02 | $0.01 | ||
| Q1 25 | $0.04 | $-2.23 | ||
| Q4 24 | — | $0.02 | ||
| Q3 24 | $0.01 | $-0.04 | ||
| Q2 24 | $0.01 | $0.03 | ||
| Q1 24 | $0.00 | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $57.3M | $22.1M |
| 总债务越低越好 | — | $162.0K |
| 股东权益账面价值 | $182.1M | $54.1M |
| 总资产 | $221.9M | $94.1M |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势,按日历期对齐
现金及短期投资
ASM
ASYS
| Q4 25 | — | $22.1M | ||
| Q3 25 | $57.3M | $17.9M | ||
| Q2 25 | $37.3M | $15.6M | ||
| Q1 25 | $26.6M | $13.4M | ||
| Q4 24 | — | $13.2M | ||
| Q3 24 | $7.8M | $11.1M | ||
| Q2 24 | $5.3M | $13.2M | ||
| Q1 24 | $3.5M | $13.0M |
总债务
ASM
ASYS
| Q4 25 | — | $162.0K | ||
| Q3 25 | — | $168.0K | ||
| Q2 25 | — | $127.0K | ||
| Q1 25 | — | $135.0K | ||
| Q4 24 | — | $161.0K | ||
| Q3 24 | — | $189.0K | ||
| Q2 24 | — | $177.0K | ||
| Q1 24 | — | $65.0K |
股东权益
ASM
ASYS
| Q4 25 | — | $54.1M | ||
| Q3 25 | $182.1M | $53.4M | ||
| Q2 25 | $144.8M | $51.7M | ||
| Q1 25 | $132.3M | $51.0M | ||
| Q4 24 | — | $82.4M | ||
| Q3 24 | $114.5M | $82.4M | ||
| Q2 24 | $112.2M | $81.7M | ||
| Q1 24 | $107.8M | $80.9M |
总资产
ASM
ASYS
| Q4 25 | — | $94.1M | ||
| Q3 25 | $221.9M | $92.9M | ||
| Q2 25 | $174.7M | $89.5M | ||
| Q1 25 | $157.7M | $83.4M | ||
| Q4 24 | — | $117.8M | ||
| Q3 24 | $135.4M | $119.3M | ||
| Q2 24 | $133.7M | $127.1M | ||
| Q1 24 | $128.6M | $116.5M |
负债/权益比
ASM
ASYS
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $8.3M | $4.1M |
| 自由现金流经营现金流 - 资本支出 | — | $3.8M |
| 自由现金流率自由现金流/营收 | — | 20.2% |
| 资本支出强度资本支出/营收 | — | 1.5% |
| 现金转化率经营现金流/净利润 | 1.08× | 37.99× |
| 过去12个月自由现金流最近4个季度 | — | $8.0M |
8季度趋势,按日历期对齐
经营现金流
ASM
ASYS
| Q4 25 | — | $4.1M | ||
| Q3 25 | $8.3M | $2.3M | ||
| Q2 25 | $8.3M | $2.5M | ||
| Q1 25 | $758.0K | $210.0K | ||
| Q4 24 | — | $2.9M | ||
| Q3 24 | $4.1M | $879.0K | ||
| Q2 24 | $1.1M | $3.7M | ||
| Q1 24 | $2.3M | $336.0K |
自由现金流
ASM
ASYS
| Q4 25 | — | $3.8M | ||
| Q3 25 | — | $2.0M | ||
| Q2 25 | — | $2.0M | ||
| Q1 25 | — | $201.0K | ||
| Q4 24 | — | $2.7M | ||
| Q3 24 | — | $447.0K | ||
| Q2 24 | — | $322.0K | ||
| Q1 24 | — | $-884.0K |
自由现金流率
ASM
ASYS
| Q4 25 | — | 20.2% | ||
| Q3 25 | — | 10.2% | ||
| Q2 25 | — | 10.1% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | -3.5% |
资本支出强度
ASM
ASYS
| Q4 25 | — | 1.5% | ||
| Q3 25 | — | 1.2% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 12.5% | ||
| Q1 24 | — | 4.8% |
现金转化率
ASM
ASYS
| Q4 25 | — | 37.99× | ||
| Q3 25 | 1.08× | 2.12× | ||
| Q2 25 | 2.92× | 23.89× | ||
| Q1 25 | 0.13× | — | ||
| Q4 24 | — | 9.19× | ||
| Q3 24 | 3.55× | — | ||
| Q2 24 | 0.87× | 8.35× | ||
| Q1 24 | 3.92× | 0.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASM
暂无分部数据
ASYS
| Thermal Processing Solutions | $14.0M | 74% |
| Semiconductor Fabrication Solutions | $5.0M | 26% |