vs
AVINO SILVER & GOLD MINES LTD(ASM)与艾利丹尼森(AVY)财务数据对比。点击上方公司名可切换其他公司
艾利丹尼森的季度营收约是AVINO SILVER & GOLD MINES LTD的107.9倍($2.3B vs $21.0M)。AVINO SILVER & GOLD MINES LTD净利率更高(36.6% vs 7.3%,领先29.3%)。AVINO SILVER & GOLD MINES LTD同比增速更快(44.0% vs 3.9%)。过去两年AVINO SILVER & GOLD MINES LTD的营收复合增速更高(51.1% vs 2.7%)
阿维诺金银矿业有限公司是一家加拿大矿业企业,主要从事银、金、铜等贵金属及基本金属的勘探、开发与生产,核心运营资产为位于墨西哥杜兰戈州的旗舰阿维诺矿区,产品供应全球大宗商品市场。
艾利丹尼森是总部位于美国俄亥俄州门托市的财富500强跨国企业,专业从事压敏胶材料、服装品牌标签吊牌、RFID嵌体及特种医疗产品的生产与分销,业务覆盖全球多个主要市场。
ASM vs AVY — 直观对比
营收规模更大
AVY
是对方的107.9倍
$21.0M
营收增速更快
ASM
高出40.1%
3.9%
净利率更高
ASM
高出29.3%
7.3%
两年增速更快
ASM
近两年复合增速
2.7%
损益表 — Q3 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $21.0M | $2.3B |
| 净利润 | $7.7M | $166.4M |
| 毛利率 | 47.1% | 28.7% |
| 营业利润率 | — | 9.1% |
| 净利率 | 36.6% | 7.3% |
| 营收同比 | 44.0% | 3.9% |
| 净利润同比 | 558.9% | -4.4% |
| 每股收益(稀释后) | $0.05 | $2.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASM
AVY
| Q4 25 | — | $2.3B | ||
| Q3 25 | $21.0M | $2.2B | ||
| Q2 25 | $21.8M | $2.2B | ||
| Q1 25 | $18.8M | $2.1B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | $14.6M | $2.2B | ||
| Q2 24 | $14.8M | $2.2B | ||
| Q1 24 | $12.4M | $2.2B |
净利润
ASM
AVY
| Q4 25 | — | $166.4M | ||
| Q3 25 | $7.7M | $166.3M | ||
| Q2 25 | $2.9M | $189.0M | ||
| Q1 25 | $5.6M | $166.3M | ||
| Q4 24 | — | $174.0M | ||
| Q3 24 | $1.2M | $181.7M | ||
| Q2 24 | $1.2M | $176.8M | ||
| Q1 24 | $599.0K | $172.4M |
毛利率
ASM
AVY
| Q4 25 | — | 28.7% | ||
| Q3 25 | 47.1% | 28.7% | ||
| Q2 25 | 46.9% | 28.8% | ||
| Q1 25 | 56.1% | 28.9% | ||
| Q4 24 | — | 27.9% | ||
| Q3 24 | 39.1% | 28.7% | ||
| Q2 24 | 31.8% | 29.6% | ||
| Q1 24 | 18.9% | 29.4% |
营业利润率
ASM
AVY
| Q4 25 | — | 9.1% | ||
| Q3 25 | — | 10.6% | ||
| Q2 25 | — | 11.5% | ||
| Q1 25 | — | 10.6% | ||
| Q4 24 | — | 11.0% | ||
| Q3 24 | — | 11.0% | ||
| Q2 24 | — | 10.7% | ||
| Q1 24 | — | 10.9% |
净利率
ASM
AVY
| Q4 25 | — | 7.3% | ||
| Q3 25 | 36.6% | 7.5% | ||
| Q2 25 | 13.1% | 8.5% | ||
| Q1 25 | 29.8% | 7.7% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | 8.0% | 8.3% | ||
| Q2 24 | 8.4% | 7.9% | ||
| Q1 24 | 4.8% | 8.0% |
每股收益(稀释后)
ASM
AVY
| Q4 25 | — | $2.16 | ||
| Q3 25 | $0.05 | $2.13 | ||
| Q2 25 | $0.02 | $2.41 | ||
| Q1 25 | $0.04 | $2.09 | ||
| Q4 24 | — | $2.17 | ||
| Q3 24 | $0.01 | $2.25 | ||
| Q2 24 | $0.01 | $2.18 | ||
| Q1 24 | $0.00 | $2.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $57.3M | $202.8M |
| 总债务越低越好 | — | $3.2B |
| 股东权益账面价值 | $182.1M | $2.2B |
| 总资产 | $221.9M | $8.8B |
| 负债/权益比越低杠杆越低 | — | 1.43× |
8季度趋势,按日历期对齐
现金及短期投资
ASM
AVY
| Q4 25 | — | $202.8M | ||
| Q3 25 | $57.3M | $536.3M | ||
| Q2 25 | $37.3M | $215.9M | ||
| Q1 25 | $26.6M | $195.9M | ||
| Q4 24 | — | $329.1M | ||
| Q3 24 | $7.8M | $212.7M | ||
| Q2 24 | $5.3M | $208.8M | ||
| Q1 24 | $3.5M | $185.7M |
总债务
ASM
AVY
| Q4 25 | — | $3.2B | ||
| Q3 25 | — | $3.2B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.6B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.1B |
股东权益
ASM
AVY
| Q4 25 | — | $2.2B | ||
| Q3 25 | $182.1M | $2.2B | ||
| Q2 25 | $144.8M | $2.2B | ||
| Q1 25 | $132.3M | $2.2B | ||
| Q4 24 | — | $2.3B | ||
| Q3 24 | $114.5M | $2.4B | ||
| Q2 24 | $112.2M | $2.3B | ||
| Q1 24 | $107.8M | $2.2B |
总资产
ASM
AVY
| Q4 25 | — | $8.8B | ||
| Q3 25 | $221.9M | $8.9B | ||
| Q2 25 | $174.7M | $8.6B | ||
| Q1 25 | $157.7M | $8.4B | ||
| Q4 24 | — | $8.4B | ||
| Q3 24 | $135.4M | $8.5B | ||
| Q2 24 | $133.7M | $8.3B | ||
| Q1 24 | $128.6M | $8.3B |
负债/权益比
ASM
AVY
| Q4 25 | — | 1.43× | ||
| Q3 25 | — | 1.45× | ||
| Q2 25 | — | 1.19× | ||
| Q1 25 | — | 1.19× | ||
| Q4 24 | — | 1.11× | ||
| Q3 24 | — | 0.85× | ||
| Q2 24 | — | 0.89× | ||
| Q1 24 | — | 0.94× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $8.3M | $376.8M |
| 自由现金流经营现金流 - 资本支出 | — | $309.7M |
| 自由现金流率自由现金流/营收 | — | 13.6% |
| 资本支出强度资本支出/营收 | — | 3.0% |
| 现金转化率经营现金流/净利润 | 1.08× | 2.26× |
| 过去12个月自由现金流最近4个季度 | — | $712.4M |
8季度趋势,按日历期对齐
经营现金流
ASM
AVY
| Q4 25 | — | $376.8M | ||
| Q3 25 | $8.3M | $312.1M | ||
| Q2 25 | $8.3M | $208.8M | ||
| Q1 25 | $758.0K | $-16.3M | ||
| Q4 24 | — | $351.2M | ||
| Q3 24 | $4.1M | $270.1M | ||
| Q2 24 | $1.1M | $197.7M | ||
| Q1 24 | $2.3M | $119.8M |
自由现金流
ASM
AVY
| Q4 25 | — | $309.7M | ||
| Q3 25 | — | $276.2M | ||
| Q2 25 | — | $178.8M | ||
| Q1 25 | — | $-52.3M | ||
| Q4 24 | — | $281.7M | ||
| Q3 24 | — | $227.1M | ||
| Q2 24 | — | $150.2M | ||
| Q1 24 | — | $71.0M |
自由现金流率
ASM
AVY
| Q4 25 | — | 13.6% | ||
| Q3 25 | — | 12.5% | ||
| Q2 25 | — | 8.1% | ||
| Q1 25 | — | -2.4% | ||
| Q4 24 | — | 12.9% | ||
| Q3 24 | — | 10.4% | ||
| Q2 24 | — | 6.7% | ||
| Q1 24 | — | 3.3% |
资本支出强度
ASM
AVY
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 2.0% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | 2.3% |
现金转化率
ASM
AVY
| Q4 25 | — | 2.26× | ||
| Q3 25 | 1.08× | 1.88× | ||
| Q2 25 | 2.92× | 1.10× | ||
| Q1 25 | 0.13× | -0.10× | ||
| Q4 24 | — | 2.02× | ||
| Q3 24 | 3.55× | 1.49× | ||
| Q2 24 | 0.87× | 1.12× | ||
| Q1 24 | 3.92× | 0.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASM
暂无分部数据
AVY
| Other | $1.1B | 47% |
| Materials Group Segment | $475.0M | 21% |
| Apparel And Other | $460.8M | 20% |
| Identification Solutions And Vestcom | $263.4M | 12% |