vs
AVINO SILVER & GOLD MINES LTD(ASM)与Ceribell, Inc.(CBLL)财务数据对比。点击上方公司名可切换其他公司
Ceribell, Inc.的季度营收约是AVINO SILVER & GOLD MINES LTD的1.2倍($24.8M vs $21.0M),AVINO SILVER & GOLD MINES LTD净利率更高(36.6% vs -54.6%,领先91.2%)
阿维诺金银矿业有限公司是一家加拿大矿业企业,主要从事银、金、铜等贵金属及基本金属的勘探、开发与生产,核心运营资产为位于墨西哥杜兰戈州的旗舰阿维诺矿区,产品供应全球大宗商品市场。
Ceribell, Inc.是一家专注于神经诊断领域的医疗科技企业,主打便携式快速脑电图检测设备,可为急症、重症护理场景提供便捷的癫痫发作监测解决方案,核心市场覆盖北美地区,目前正逐步推进全球化业务布局。
ASM vs CBLL — 直观对比
营收规模更大
CBLL
是对方的1.2倍
$21.0M
净利率更高
ASM
高出91.2%
-54.6%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $21.0M | $24.8M |
| 净利润 | $7.7M | $-13.5M |
| 毛利率 | 47.1% | 87.3% |
| 营业利润率 | — | -58.9% |
| 净利率 | 36.6% | -54.6% |
| 营收同比 | 44.0% | — |
| 净利润同比 | 558.9% | — |
| 每股收益(稀释后) | $0.05 | $-0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASM
CBLL
| Q4 25 | — | $24.8M | ||
| Q3 25 | $21.0M | $22.6M | ||
| Q2 25 | $21.8M | $21.2M | ||
| Q1 25 | $18.8M | $20.5M | ||
| Q3 24 | $14.6M | $17.2M | ||
| Q2 24 | $14.8M | — | ||
| Q1 24 | $12.4M | — | ||
| Q3 23 | $12.3M | — |
净利润
ASM
CBLL
| Q4 25 | — | $-13.5M | ||
| Q3 25 | $7.7M | $-13.5M | ||
| Q2 25 | $2.9M | $-13.6M | ||
| Q1 25 | $5.6M | $-12.8M | ||
| Q3 24 | $1.2M | $-10.4M | ||
| Q2 24 | $1.2M | — | ||
| Q1 24 | $599.0K | — | ||
| Q3 23 | $-803.0K | — |
毛利率
ASM
CBLL
| Q4 25 | — | 87.3% | ||
| Q3 25 | 47.1% | 88.3% | ||
| Q2 25 | 46.9% | 88.1% | ||
| Q1 25 | 56.1% | 87.9% | ||
| Q3 24 | 39.1% | 87.3% | ||
| Q2 24 | 31.8% | — | ||
| Q1 24 | 18.9% | — | ||
| Q3 23 | 19.2% | — |
营业利润率
ASM
CBLL
| Q4 25 | — | -58.9% | ||
| Q3 25 | — | -64.8% | ||
| Q2 25 | — | -70.5% | ||
| Q1 25 | — | -69.3% | ||
| Q3 24 | — | -57.8% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
净利率
ASM
CBLL
| Q4 25 | — | -54.6% | ||
| Q3 25 | 36.6% | -59.6% | ||
| Q2 25 | 13.1% | -64.4% | ||
| Q1 25 | 29.8% | -62.4% | ||
| Q3 24 | 8.0% | -60.6% | ||
| Q2 24 | 8.4% | — | ||
| Q1 24 | 4.8% | — | ||
| Q3 23 | -6.5% | — |
每股收益(稀释后)
ASM
CBLL
| Q4 25 | — | $-0.35 | ||
| Q3 25 | $0.05 | $-0.37 | ||
| Q2 25 | $0.02 | $-0.38 | ||
| Q1 25 | $0.04 | $-0.36 | ||
| Q3 24 | $0.01 | $-1.85 | ||
| Q2 24 | $0.01 | — | ||
| Q1 24 | $0.00 | — | ||
| Q3 23 | $-0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $57.3M | $159.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $182.1M | $155.3M |
| 总资产 | $221.9M | $195.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ASM
CBLL
| Q4 25 | — | $159.3M | ||
| Q3 25 | $57.3M | $168.5M | ||
| Q2 25 | $37.3M | $177.4M | ||
| Q1 25 | $26.6M | $182.7M | ||
| Q3 24 | $7.8M | $14.1M | ||
| Q2 24 | $5.3M | — | ||
| Q1 24 | $3.5M | — | ||
| Q3 23 | $1.9M | — |
股东权益
ASM
CBLL
| Q4 25 | — | $155.3M | ||
| Q3 25 | $182.1M | $164.1M | ||
| Q2 25 | $144.8M | $172.2M | ||
| Q1 25 | $132.3M | $180.9M | ||
| Q3 24 | $114.5M | $-136.0M | ||
| Q2 24 | $112.2M | — | ||
| Q1 24 | $107.8M | — | ||
| Q3 23 | $102.7M | — |
总资产
ASM
CBLL
| Q4 25 | — | $195.8M | ||
| Q3 25 | $221.9M | $199.5M | ||
| Q2 25 | $174.7M | $207.7M | ||
| Q1 25 | $157.7M | $213.5M | ||
| Q3 24 | $135.4M | $47.1M | ||
| Q2 24 | $133.7M | — | ||
| Q1 24 | $128.6M | — | ||
| Q3 23 | $123.5M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $8.3M | $-10.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-11.0M |
| 自由现金流率自由现金流/营收 | — | -44.2% |
| 资本支出强度资本支出/营收 | — | 0.7% |
| 现金转化率经营现金流/净利润 | 1.08× | — |
| 过去12个月自由现金流最近4个季度 | — | $-41.6M |
8季度趋势,按日历期对齐
经营现金流
ASM
CBLL
| Q4 25 | — | $-10.8M | ||
| Q3 25 | $8.3M | $-11.1M | ||
| Q2 25 | $8.3M | $-7.5M | ||
| Q1 25 | $758.0K | $-11.4M | ||
| Q3 24 | $4.1M | — | ||
| Q2 24 | $1.1M | — | ||
| Q1 24 | $2.3M | — | ||
| Q3 23 | $-83.0K | — |
自由现金流
ASM
CBLL
| Q4 25 | — | $-11.0M | ||
| Q3 25 | — | $-11.5M | ||
| Q2 25 | — | $-7.6M | ||
| Q1 25 | — | $-11.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
自由现金流率
ASM
CBLL
| Q4 25 | — | -44.2% | ||
| Q3 25 | — | -50.8% | ||
| Q2 25 | — | -35.9% | ||
| Q1 25 | — | -56.4% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
资本支出强度
ASM
CBLL
| Q4 25 | — | 0.7% | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.7% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
现金转化率
ASM
CBLL
| Q4 25 | — | — | ||
| Q3 25 | 1.08× | — | ||
| Q2 25 | 2.92× | — | ||
| Q1 25 | 0.13× | — | ||
| Q3 24 | 3.55× | — | ||
| Q2 24 | 0.87× | — | ||
| Q1 24 | 3.92× | — | ||
| Q3 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASM
暂无分部数据
CBLL
| Products | $18.8M | 76% |
| Subscription | $6.0M | 24% |