vs
AVINO SILVER & GOLD MINES LTD（ASM）与Cosmos Health Inc.（COSM）财务数据对比。点击上方公司名可切换其他公司
AVINO SILVER & GOLD MINES LTD的季度营收约是Cosmos Health Inc.的1.1倍（$21.0M vs $19.7M），AVINO SILVER & GOLD MINES LTD净利率更高（36.6% vs -51.5%，领先88.1%），AVINO SILVER & GOLD MINES LTD同比增速更快（44.0% vs 38.5%），过去两年AVINO SILVER & GOLD MINES LTD的营收复合增速更高（51.1% vs 16.2%）
阿维诺金银矿业有限公司是一家加拿大矿业企业，主要从事银、金、铜等贵金属及基本金属的勘探、开发与生产，核心运营资产为位于墨西哥杜兰戈州的旗舰阿维诺矿区，产品供应全球大宗商品市场。
阿格尼库尔宇宙私人有限公司是总部位于金奈印度理工学院燃烧研究与开发国家中心的印度民营航空航天制造商及商业发射服务提供商。这家初创企业致力于开发并发射自主小型运载火箭，其中代表性的阿格尼班火箭可将100公斤有效载荷送入700公里轨道。
ASM vs COSM — 直观对比
营收规模更大
ASM
是对方的1.1倍
$19.7M
营收增速更快
ASM
高出5.4%
38.5%
净利率更高
ASM
高出88.1%
-51.5%
两年增速更快
ASM
近两年复合增速
16.2%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $21.0M | $19.7M |
| 净利润 | $7.7M | $-10.1M |
| 毛利率 | 47.1% | 10.6% |
| 营业利润率 | — | -57.9% |
| 净利率 | 36.6% | -51.5% |
| 营收同比 | 44.0% | 38.5% |
| 净利润同比 | 558.9% | -203.0% |
| 每股收益（稀释后） | $0.05 | $-0.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASMCOSM
| Q4 25 | — | $19.7M | ||
| Q3 25 | $21.0M | $17.1M | ||
| Q2 25 | $21.8M | $14.7M | ||
| Q1 25 | $18.8M | $13.7M | ||
| Q4 24 | — | $14.2M | ||
| Q3 24 | $14.6M | $12.4M | ||
| Q2 24 | $14.8M | $13.2M | ||
| Q1 24 | $12.4M | $14.6M |
净利润ASMCOSM
| Q4 25 | — | $-10.1M | ||
| Q3 25 | $7.7M | $-5.4M | ||
| Q2 25 | $2.9M | $-2.8M | ||
| Q1 25 | $5.6M | $-818.1K | ||
| Q4 24 | — | $-3.3M | ||
| Q3 24 | $1.2M | $-8.4M | ||
| Q2 24 | $1.2M | $-2.6M | ||
| Q1 24 | $599.0K | $-1.9M |
毛利率ASMCOSM
| Q4 25 | — | 10.6% | ||
| Q3 25 | 47.1% | 15.2% | ||
| Q2 25 | 46.9% | 7.9% | ||
| Q1 25 | 56.1% | 14.9% | ||
| Q4 24 | — | 7.1% | ||
| Q3 24 | 39.1% | 9.7% | ||
| Q2 24 | 31.8% | 5.8% | ||
| Q1 24 | 18.9% | 9.1% |
营业利润率ASMCOSM
| Q4 25 | — | -57.9% | ||
| Q3 25 | — | -10.6% | ||
| Q2 25 | — | -17.9% | ||
| Q1 25 | — | -6.1% | ||
| Q4 24 | — | -63.0% | ||
| Q3 24 | — | -18.0% | ||
| Q2 24 | — | -18.9% | ||
| Q1 24 | — | -12.6% |
净利率ASMCOSM
| Q4 25 | — | -51.5% | ||
| Q3 25 | 36.6% | -31.3% | ||
| Q2 25 | 13.1% | -19.2% | ||
| Q1 25 | 29.8% | -6.0% | ||
| Q4 24 | — | -23.5% | ||
| Q3 24 | 8.0% | -67.5% | ||
| Q2 24 | 8.4% | -19.6% | ||
| Q1 24 | 4.8% | -12.8% |
每股收益（稀释后）ASMCOSM
| Q4 25 | — | $-0.33 | ||
| Q3 25 | $0.05 | $-0.17 | ||
| Q2 25 | $0.02 | $-0.10 | ||
| Q1 25 | $0.04 | $-0.03 | ||
| Q4 24 | — | $-0.46 | ||
| Q3 24 | $0.01 | $-0.45 | ||
| Q2 24 | $0.01 | $-0.15 | ||
| Q1 24 | $0.00 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $57.3M | $761.8K |
| 总债务越低越好 | — | $3.8M |
| 股东权益账面价值 | $182.1M | $18.4M |
| 总资产 | $221.9M | $65.5M |
| 负债/权益比越低杠杆越低 | — | 0.20× |
8季度趋势，按日历期对齐
现金及短期投资ASMCOSM
| Q4 25 | — | $761.8K | ||
| Q3 25 | $57.3M | $922.6K | ||
| Q2 25 | $37.3M | $30.3K | ||
| Q1 25 | $26.6M | $25.3K | ||
| Q4 24 | — | $336.3K | ||
| Q3 24 | $7.8M | $22.8K | ||
| Q2 24 | $5.3M | $21.5K | ||
| Q1 24 | $3.5M | $21.3K |
总债务ASMCOSM
| Q4 25 | — | $3.8M | ||
| Q3 25 | — | $5.4M | ||
| Q2 25 | — | $5.2M | ||
| Q1 25 | — | $4.9M | ||
| Q4 24 | — | $4.1M | ||
| Q3 24 | — | $4.3M | ||
| Q2 24 | — | $3.9M | ||
| Q1 24 | — | $4.1M |
股东权益ASMCOSM
| Q4 25 | — | $18.4M | ||
| Q3 25 | $182.1M | $23.1M | ||
| Q2 25 | $144.8M | $26.2M | ||
| Q1 25 | $132.3M | $26.0M | ||
| Q4 24 | — | $24.5M | ||
| Q3 24 | $114.5M | $35.0M | ||
| Q2 24 | $112.2M | $32.1M | ||
| Q1 24 | $107.8M | $34.5M |
总资产ASMCOSM
| Q4 25 | — | $65.5M | ||
| Q3 25 | $221.9M | $69.5M | ||
| Q2 25 | $174.7M | $61.8M | ||
| Q1 25 | $157.7M | $57.2M | ||
| Q4 24 | — | $54.3M | ||
| Q3 24 | $135.4M | $64.5M | ||
| Q2 24 | $133.7M | $60.8M | ||
| Q1 24 | $128.6M | $62.3M |
负债/权益比ASMCOSM
| Q4 25 | — | 0.20× | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | 0.20× | ||
| Q1 25 | — | 0.19× | ||
| Q4 24 | — | 0.17× | ||
| Q3 24 | — | 0.12× | ||
| Q2 24 | — | 0.12× | ||
| Q1 24 | — | 0.12× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $8.3M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | — | $-4.6M |
| 自由现金流率自由现金流/营收 | — | -23.4% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | 1.08× | — |
| 过去12个月自由现金流最近4个季度 | — | $-8.5M |
8季度趋势，按日历期对齐
经营现金流ASMCOSM
| Q4 25 | — | $-4.6M | ||
| Q3 25 | $8.3M | $-2.5M | ||
| Q2 25 | $8.3M | $-1.2M | ||
| Q1 25 | $758.0K | $-186.3K | ||
| Q4 24 | — | $-3.8M | ||
| Q3 24 | $4.1M | $739.8K | ||
| Q2 24 | $1.1M | $-1.2M | ||
| Q1 24 | $2.3M | $-3.4M |
自由现金流ASMCOSM
| Q4 25 | — | $-4.6M | ||
| Q3 25 | — | $-2.5M | ||
| Q2 25 | — | $-1.2M | ||
| Q1 25 | — | $-198.8K | ||
| Q4 24 | — | $-3.9M | ||
| Q3 24 | — | $511.0K | ||
| Q2 24 | — | $-1.2M | ||
| Q1 24 | — | $-3.5M |
自由现金流率ASMCOSM
| Q4 25 | — | -23.4% | ||
| Q3 25 | — | -14.4% | ||
| Q2 25 | — | -8.4% | ||
| Q1 25 | — | -1.5% | ||
| Q4 24 | — | -27.5% | ||
| Q3 24 | — | 4.1% | ||
| Q2 24 | — | -9.4% | ||
| Q1 24 | — | -24.0% |
资本支出强度ASMCOSM
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 0.6% |
现金转化率ASMCOSM
| Q4 25 | — | — | ||
| Q3 25 | 1.08× | — | ||
| Q2 25 | 2.92× | — | ||
| Q1 25 | 0.13× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.55× | — | ||
| Q2 24 | 0.87× | — | ||
| Q1 24 | 3.92× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
