vs
AVINO SILVER & GOLD MINES LTD(ASM)与Hudbay Minerals Inc.(HBM)财务数据对比。点击上方公司名可切换其他公司
Hudbay Minerals Inc.的季度营收约是AVINO SILVER & GOLD MINES LTD的96.1倍($2.0B vs $21.0M)。AVINO SILVER & GOLD MINES LTD净利率更高(36.6% vs 3.4%,领先33.2%)。过去两年Hudbay Minerals Inc.的营收复合增速更高(161.7% vs 51.1%)
阿维诺金银矿业有限公司是一家加拿大矿业企业,主要从事银、金、铜等贵金属及基本金属的勘探、开发与生产,核心运营资产为位于墨西哥杜兰戈州的旗舰阿维诺矿区,产品供应全球大宗商品市场。
哈德贝矿业是加拿大矿业企业,主营铜、金、银、锌、钼等矿产的生产开采。2024年公司铜产量达13.79万吨、黄金33.22万盎司、白银398.39万盎司、锌3.33万吨、钼1323吨,当年营收中铜销售占比57%,黄金占33%,锌占4%。
ASM vs HBM — 直观对比
营收规模更大
HBM
是对方的96.1倍
$21.0M
净利率更高
ASM
高出33.2%
3.4%
两年增速更快
HBM
近两年复合增速
51.1%
损益表 — Q3 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $21.0M | $2.0B |
| 净利润 | $7.7M | $67.8M |
| 毛利率 | 47.1% | 27.4% |
| 营业利润率 | — | — |
| 净利率 | 36.6% | 3.4% |
| 营收同比 | 44.0% | — |
| 净利润同比 | 558.9% | — |
| 每股收益(稀释后) | $0.05 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASM
HBM
| Q1 26 | — | $2.0B | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | $21.0M | — | ||
| Q2 25 | $21.8M | $110.9K | ||
| Q1 25 | $18.8M | $525.0M | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | $14.6M | $5.3K | ||
| Q2 24 | $14.8M | $113.3K |
净利润
ASM
HBM
| Q1 26 | — | $67.8M | ||
| Q4 25 | — | — | ||
| Q3 25 | $7.7M | — | ||
| Q2 25 | $2.9M | — | ||
| Q1 25 | $5.6M | $18.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | $1.2M | — | ||
| Q2 24 | $1.2M | — |
毛利率
ASM
HBM
| Q1 26 | — | 27.4% | ||
| Q4 25 | — | — | ||
| Q3 25 | 47.1% | — | ||
| Q2 25 | 46.9% | — | ||
| Q1 25 | 56.1% | 29.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | 39.1% | — | ||
| Q2 24 | 31.8% | — |
净利率
ASM
HBM
| Q1 26 | — | 3.4% | ||
| Q4 25 | — | — | ||
| Q3 25 | 36.6% | — | ||
| Q2 25 | 13.1% | — | ||
| Q1 25 | 29.8% | 3.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.0% | — | ||
| Q2 24 | 8.4% | — |
每股收益(稀释后)
ASM
HBM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $0.05 | — | ||
| Q2 25 | $0.02 | — | ||
| Q1 25 | $0.04 | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0.01 | — | ||
| Q2 24 | $0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $57.3M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $182.1M | — |
| 总资产 | $221.9M | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ASM
HBM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $57.3M | — | ||
| Q2 25 | $37.3M | — | ||
| Q1 25 | $26.6M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $7.8M | — | ||
| Q2 24 | $5.3M | — |
股东权益
ASM
HBM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $182.1M | — | ||
| Q2 25 | $144.8M | — | ||
| Q1 25 | $132.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $114.5M | — | ||
| Q2 24 | $112.2M | — |
总资产
ASM
HBM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $221.9M | — | ||
| Q2 25 | $174.7M | — | ||
| Q1 25 | $157.7M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $135.4M | — | ||
| Q2 24 | $133.7M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $8.3M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.08× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ASM
HBM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $8.3M | — | ||
| Q2 25 | $8.3M | — | ||
| Q1 25 | $758.0K | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $4.1M | — | ||
| Q2 24 | $1.1M | — |
现金转化率
ASM
HBM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.08× | — | ||
| Q2 25 | 2.92× | — | ||
| Q1 25 | 0.13× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.55× | — | ||
| Q2 24 | 0.87× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图