vs
AVINO SILVER & GOLD MINES LTD(ASM)与Ivanhoe Electric Inc.(IE)财务数据对比。点击上方公司名可切换其他公司
AVINO SILVER & GOLD MINES LTD的季度营收约是Ivanhoe Electric Inc.的23.5倍($21.0M vs $896.0K)。AVINO SILVER & GOLD MINES LTD净利率更高(36.6% vs -4500.4%,领先4537.0%)。AVINO SILVER & GOLD MINES LTD同比增速更快(44.0% vs -32.7%)。过去两年Ivanhoe Electric Inc.的营收复合增速更高(57.8% vs 51.1%)
阿维诺金银矿业有限公司是一家加拿大矿业企业,主要从事银、金、铜等贵金属及基本金属的勘探、开发与生产,核心运营资产为位于墨西哥杜兰戈州的旗舰阿维诺矿区,产品供应全球大宗商品市场。
艾芬豪电气是一家关键矿产勘探开发企业,专注于发掘全球电气化所需的铜、金、银等战略金属矿床,主要业务布局于北美地区,产品供应可再生能源、电动汽车、电网基础设施等相关产业链。
ASM vs IE — 直观对比
营收规模更大
ASM
是对方的23.5倍
$896.0K
营收增速更快
ASM
高出76.7%
-32.7%
净利率更高
ASM
高出4537.0%
-4500.4%
两年增速更快
IE
近两年复合增速
51.1%
损益表 — Q3 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $21.0M | $896.0K |
| 净利润 | $7.7M | $-40.3M |
| 毛利率 | 47.1% | 69.5% |
| 营业利润率 | — | -4167.7% |
| 净利率 | 36.6% | -4500.4% |
| 营收同比 | 44.0% | -32.7% |
| 净利润同比 | 558.9% | -318.3% |
| 每股收益(稀释后) | $0.05 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASM
IE
| Q4 25 | — | $896.0K | ||
| Q3 25 | $21.0M | $545.0K | ||
| Q2 25 | $21.8M | $1.1M | ||
| Q1 25 | $18.8M | $735.0K | ||
| Q4 24 | — | $1.3M | ||
| Q3 24 | $14.6M | $671.0K | ||
| Q2 24 | $14.8M | $538.0K | ||
| Q1 24 | $12.4M | $360.0K |
净利润
ASM
IE
| Q4 25 | — | $-40.3M | ||
| Q3 25 | $7.7M | $-17.5M | ||
| Q2 25 | $2.9M | $-23.9M | ||
| Q1 25 | $5.6M | $-34.1M | ||
| Q4 24 | — | $18.5M | ||
| Q3 24 | $1.2M | $-43.2M | ||
| Q2 24 | $1.2M | $-46.8M | ||
| Q1 24 | $599.0K | $-60.1M |
毛利率
ASM
IE
| Q4 25 | — | 69.5% | ||
| Q3 25 | 47.1% | 51.2% | ||
| Q2 25 | 46.9% | 72.5% | ||
| Q1 25 | 56.1% | 60.1% | ||
| Q4 24 | — | 64.7% | ||
| Q3 24 | 39.1% | 61.8% | ||
| Q2 24 | 31.8% | 64.3% | ||
| Q1 24 | 18.9% | 72.2% |
营业利润率
ASM
IE
| Q4 25 | — | -4167.7% | ||
| Q3 25 | — | -4328.3% | ||
| Q2 25 | — | -2400.3% | ||
| Q1 25 | — | -3674.0% | ||
| Q4 24 | — | -2229.4% | ||
| Q3 24 | — | -6233.8% | ||
| Q2 24 | — | -9023.4% | ||
| Q1 24 | — | -15800.3% |
净利率
ASM
IE
| Q4 25 | — | -4500.4% | ||
| Q3 25 | 36.6% | -3214.9% | ||
| Q2 25 | 13.1% | -2233.2% | ||
| Q1 25 | 29.8% | -4645.0% | ||
| Q4 24 | — | 1386.6% | ||
| Q3 24 | 8.0% | -6443.5% | ||
| Q2 24 | 8.4% | -8695.7% | ||
| Q1 24 | 4.8% | -16693.1% |
每股收益(稀释后)
ASM
IE
| Q4 25 | — | $0.24 | ||
| Q3 25 | $0.05 | $0.13 | ||
| Q2 25 | $0.02 | $0.18 | ||
| Q1 25 | $0.04 | $0.24 | ||
| Q4 24 | — | $-0.14 | ||
| Q3 24 | $0.01 | $0.36 | ||
| Q2 24 | $0.01 | $0.39 | ||
| Q1 24 | $0.00 | $0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $57.3M | $173.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $182.1M | $416.1M |
| 总资产 | $221.9M | $483.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ASM
IE
| Q4 25 | — | $173.3M | ||
| Q3 25 | $57.3M | $69.5M | ||
| Q2 25 | $37.3M | $88.0M | ||
| Q1 25 | $26.6M | $98.2M | ||
| Q4 24 | — | $41.0M | ||
| Q3 24 | $7.8M | $81.1M | ||
| Q2 24 | $5.3M | $133.8M | ||
| Q1 24 | $3.5M | $179.4M |
股东权益
ASM
IE
| Q4 25 | — | $416.1M | ||
| Q3 25 | $182.1M | $280.1M | ||
| Q2 25 | $144.8M | $293.3M | ||
| Q1 25 | $132.3M | $307.0M | ||
| Q4 24 | — | $268.6M | ||
| Q3 24 | $114.5M | $250.1M | ||
| Q2 24 | $112.2M | $289.2M | ||
| Q1 24 | $107.8M | $331.5M |
总资产
ASM
IE
| Q4 25 | — | $483.3M | ||
| Q3 25 | $221.9M | $386.2M | ||
| Q2 25 | $174.7M | $400.5M | ||
| Q1 25 | $157.7M | $414.4M | ||
| Q4 24 | — | $374.9M | ||
| Q3 24 | $135.4M | $375.4M | ||
| Q2 24 | $133.7M | $416.3M | ||
| Q1 24 | $128.6M | $461.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $8.3M | $-25.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-25.7M |
| 自由现金流率自由现金流/营收 | — | -2872.8% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | 1.08× | — |
| 过去12个月自由现金流最近4个季度 | — | $-90.6M |
8季度趋势,按日历期对齐
经营现金流
ASM
IE
| Q4 25 | — | $-25.7M | ||
| Q3 25 | $8.3M | $-27.7M | ||
| Q2 25 | $8.3M | $-20.0M | ||
| Q1 25 | $758.0K | $-15.8M | ||
| Q4 24 | — | $-30.7M | ||
| Q3 24 | $4.1M | $-36.9M | ||
| Q2 24 | $1.1M | $-44.5M | ||
| Q1 24 | $2.3M | $-50.0M |
自由现金流
ASM
IE
| Q4 25 | — | $-25.7M | ||
| Q3 25 | — | $-27.8M | ||
| Q2 25 | — | $-21.3M | ||
| Q1 25 | — | $-15.8M | ||
| Q4 24 | — | $-32.4M | ||
| Q3 24 | — | $-36.9M | ||
| Q2 24 | — | $-45.0M | ||
| Q1 24 | — | $-50.6M |
自由现金流率
ASM
IE
| Q4 25 | — | -2872.8% | ||
| Q3 25 | — | -5103.9% | ||
| Q2 25 | — | -1990.1% | ||
| Q1 25 | — | -2146.5% | ||
| Q4 24 | — | -2432.4% | ||
| Q3 24 | — | -5506.6% | ||
| Q2 24 | — | -8372.9% | ||
| Q1 24 | — | -14064.2% |
资本支出强度
ASM
IE
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 16.9% | ||
| Q2 25 | — | 117.6% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 127.3% | ||
| Q3 24 | — | 8.8% | ||
| Q2 24 | — | 93.7% | ||
| Q1 24 | — | 186.7% |
现金转化率
ASM
IE
| Q4 25 | — | — | ||
| Q3 25 | 1.08× | — | ||
| Q2 25 | 2.92× | — | ||
| Q1 25 | 0.13× | — | ||
| Q4 24 | — | -1.66× | ||
| Q3 24 | 3.55× | — | ||
| Q2 24 | 0.87× | — | ||
| Q1 24 | 3.92× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图