vs
AVINO SILVER & GOLD MINES LTD（ASM）与NeuroPace Inc（NPCE）财务数据对比。点击上方公司名可切换其他公司
NeuroPace Inc的季度营收约是AVINO SILVER & GOLD MINES LTD的1.3倍（$26.6M vs $21.0M），AVINO SILVER & GOLD MINES LTD净利率更高（36.6% vs -10.3%，领先46.9%），AVINO SILVER & GOLD MINES LTD同比增速更快（44.0% vs 23.9%），过去两年AVINO SILVER & GOLD MINES LTD的营收复合增速更高（51.1% vs 21.1%）
阿维诺金银矿业有限公司是一家加拿大矿业企业，主要从事银、金、铜等贵金属及基本金属的勘探、开发与生产，核心运营资产为位于墨西哥杜兰戈州的旗舰阿维诺矿区，产品供应全球大宗商品市场。
NeuroPace Inc是一家专注于神经调控技术的医疗科技企业，核心产品为可植入式响应神经刺激系统，主要用于治疗药物难治性癫痫，通过与医疗机构合作，为北美及部分全球市场的患者提供个性化治疗方案，降低癫痫发作频率。
ASM vs NPCE — 直观对比
营收规模更大
NPCE
是对方的1.3倍
$21.0M
营收增速更快
ASM
高出20.1%
23.9%
净利率更高
ASM
高出46.9%
-10.3%
两年增速更快
ASM
近两年复合增速
21.1%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $21.0M | $26.6M |
| 净利润 | $7.7M | $-2.7M |
| 毛利率 | 47.1% | 77.4% |
| 营业利润率 | — | -6.6% |
| 净利率 | 36.6% | -10.3% |
| 营收同比 | 44.0% | 23.9% |
| 净利润同比 | 558.9% | 48.0% |
| 每股收益（稀释后） | $0.05 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASMNPCE
| Q4 25 | — | $26.6M | ||
| Q3 25 | $21.0M | $27.4M | ||
| Q2 25 | $21.8M | $23.5M | ||
| Q1 25 | $18.8M | $22.5M | ||
| Q4 24 | — | $21.5M | ||
| Q3 24 | $14.6M | $21.1M | ||
| Q2 24 | $14.8M | $19.3M | ||
| Q1 24 | $12.4M | $18.1M |
净利润ASMNPCE
| Q4 25 | — | $-2.7M | ||
| Q3 25 | $7.7M | $-3.5M | ||
| Q2 25 | $2.9M | $-8.7M | ||
| Q1 25 | $5.6M | $-6.6M | ||
| Q4 24 | — | $-5.3M | ||
| Q3 24 | $1.2M | $-5.5M | ||
| Q2 24 | $1.2M | $-7.5M | ||
| Q1 24 | $599.0K | $-8.9M |
毛利率ASMNPCE
| Q4 25 | — | 77.4% | ||
| Q3 25 | 47.1% | 77.4% | ||
| Q2 25 | 46.9% | 77.1% | ||
| Q1 25 | 56.1% | 77.0% | ||
| Q4 24 | — | 75.4% | ||
| Q3 24 | 39.1% | 73.2% | ||
| Q2 24 | 31.8% | 73.4% | ||
| Q1 24 | 18.9% | 73.6% |
营业利润率ASMNPCE
| Q4 25 | — | -6.6% | ||
| Q3 25 | — | -9.5% | ||
| Q2 25 | — | -29.0% | ||
| Q1 25 | — | -22.9% | ||
| Q4 24 | — | -17.0% | ||
| Q3 24 | — | -20.1% | ||
| Q2 24 | — | -32.4% | ||
| Q1 24 | — | -41.6% |
净利率ASMNPCE
| Q4 25 | — | -10.3% | ||
| Q3 25 | 36.6% | -12.8% | ||
| Q2 25 | 13.1% | -36.8% | ||
| Q1 25 | 29.8% | -29.3% | ||
| Q4 24 | — | -24.5% | ||
| Q3 24 | 8.0% | -25.9% | ||
| Q2 24 | 8.4% | -39.0% | ||
| Q1 24 | 4.8% | -49.2% |
每股收益（稀释后）ASMNPCE
| Q4 25 | — | $-0.08 | ||
| Q3 25 | $0.05 | $-0.11 | ||
| Q2 25 | $0.02 | $-0.26 | ||
| Q1 25 | $0.04 | $-0.21 | ||
| Q4 24 | — | $-0.16 | ||
| Q3 24 | $0.01 | $-0.19 | ||
| Q2 24 | $0.01 | $-0.26 | ||
| Q1 24 | $0.00 | $-0.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $57.3M | $61.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $182.1M | $19.0M |
| 总资产 | $221.9M | $105.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ASMNPCE
| Q4 25 | — | $61.1M | ||
| Q3 25 | $57.3M | $60.0M | ||
| Q2 25 | $37.3M | $62.1M | ||
| Q1 25 | $26.6M | $66.3M | ||
| Q4 24 | — | $52.8M | ||
| Q3 24 | $7.8M | $56.8M | ||
| Q2 24 | $5.3M | $55.5M | ||
| Q1 24 | $3.5M | $58.9M |
股东权益ASMNPCE
| Q4 25 | — | $19.0M | ||
| Q3 25 | $182.1M | $18.5M | ||
| Q2 25 | $144.8M | $19.4M | ||
| Q1 25 | $132.3M | $24.3M | ||
| Q4 24 | — | $8.0M | ||
| Q3 24 | $114.5M | $9.8M | ||
| Q2 24 | $112.2M | $9.9M | ||
| Q1 24 | $107.8M | $14.3M |
总资产ASMNPCE
| Q4 25 | — | $105.6M | ||
| Q3 25 | $221.9M | $107.3M | ||
| Q2 25 | $174.7M | $106.1M | ||
| Q1 25 | $157.7M | $110.2M | ||
| Q4 24 | — | $94.6M | ||
| Q3 24 | $135.4M | $96.3M | ||
| Q2 24 | $133.7M | $94.4M | ||
| Q1 24 | $128.6M | $98.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $8.3M | $506.0K |
| 自由现金流经营现金流 - 资本支出 | — | $409.0K |
| 自由现金流率自由现金流/营收 | — | 1.5% |
| 资本支出强度资本支出/营收 | — | 0.4% |
| 现金转化率经营现金流/净利润 | 1.08× | — |
| 过去12个月自由现金流最近4个季度 | — | $-11.3M |
8季度趋势，按日历期对齐
经营现金流ASMNPCE
| Q4 25 | — | $506.0K | ||
| Q3 25 | $8.3M | $-1.9M | ||
| Q2 25 | $8.3M | $-2.1M | ||
| Q1 25 | $758.0K | $-7.5M | ||
| Q4 24 | — | $-4.8M | ||
| Q3 24 | $4.1M | $-1.7M | ||
| Q2 24 | $1.1M | $-3.9M | ||
| Q1 24 | $2.3M | $-7.5M |
自由现金流ASMNPCE
| Q4 25 | — | $409.0K | ||
| Q3 25 | — | $-2.0M | ||
| Q2 25 | — | $-2.3M | ||
| Q1 25 | — | $-7.5M | ||
| Q4 24 | — | $-4.8M | ||
| Q3 24 | — | $-1.8M | ||
| Q2 24 | — | $-4.0M | ||
| Q1 24 | — | $-7.6M |
自由现金流率ASMNPCE
| Q4 25 | — | 1.5% | ||
| Q3 25 | — | -7.2% | ||
| Q2 25 | — | -9.6% | ||
| Q1 25 | — | -33.4% | ||
| Q4 24 | — | -22.5% | ||
| Q3 24 | — | -8.7% | ||
| Q2 24 | — | -20.6% | ||
| Q1 24 | — | -42.1% |
资本支出强度ASMNPCE
| Q4 25 | — | 0.4% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 0.6% |
现金转化率ASMNPCE
| Q4 25 | — | — | ||
| Q3 25 | 1.08× | — | ||
| Q2 25 | 2.92× | — | ||
| Q1 25 | 0.13× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.55× | — | ||
| Q2 24 | 0.87× | — | ||
| Q1 24 | 3.92× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
