vs
AVINO SILVER & GOLD MINES LTD（ASM）与花花公子（PLBY）财务数据对比。点击上方公司名可切换其他公司
花花公子的季度营收约是AVINO SILVER & GOLD MINES LTD的1.7倍（$34.9M vs $21.0M），AVINO SILVER & GOLD MINES LTD净利率更高（36.6% vs 10.3%，领先26.3%），AVINO SILVER & GOLD MINES LTD同比增速更快（44.0% vs 4.2%），过去两年AVINO SILVER & GOLD MINES LTD的营收复合增速更高（51.1% vs 11.0%）
阿维诺金银矿业有限公司是一家加拿大矿业企业，主要从事银、金、铜等贵金属及基本金属的勘探、开发与生产，核心运营资产为位于墨西哥杜兰戈州的旗舰阿维诺矿区，产品供应全球大宗商品市场。
花花公子集团（Playboy, Inc.）起源于1953年由休·海夫纳联合合伙人在美国芝加哥创立，初始部分资金来自海夫纳母亲提供的1000美元贷款，是美国知名生活方式与娱乐内容品牌，旗下核心《花花公子》杂志同时发行电子版与纸质版。
ASM vs PLBY — 直观对比
营收规模更大
PLBY
是对方的1.7倍
$21.0M
营收增速更快
ASM
高出39.7%
4.2%
净利率更高
ASM
高出26.3%
10.3%
两年增速更快
ASM
近两年复合增速
11.0%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $21.0M | $34.9M |
| 净利润 | $7.7M | $3.6M |
| 毛利率 | 47.1% | 73.3% |
| 营业利润率 | — | 7.9% |
| 净利率 | 36.6% | 10.3% |
| 营收同比 | 44.0% | 4.2% |
| 净利润同比 | 558.9% | 128.6% |
| 每股收益（稀释后） | $0.05 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASMPLBY
| Q4 25 | — | $34.9M | ||
| Q3 25 | $21.0M | $29.0M | ||
| Q2 25 | $21.8M | $28.1M | ||
| Q1 25 | $18.8M | $28.9M | ||
| Q4 24 | — | $33.5M | ||
| Q3 24 | $14.6M | $29.4M | ||
| Q2 24 | $14.8M | $24.9M | ||
| Q1 24 | $12.4M | $28.3M |
净利润ASMPLBY
| Q4 25 | — | $3.6M | ||
| Q3 25 | $7.7M | $460.0K | ||
| Q2 25 | $2.9M | $-7.7M | ||
| Q1 25 | $5.6M | $-9.0M | ||
| Q4 24 | — | $-12.5M | ||
| Q3 24 | $1.2M | $-33.8M | ||
| Q2 24 | $1.2M | $-16.7M | ||
| Q1 24 | $599.0K | $-16.4M |
毛利率ASMPLBY
| Q4 25 | — | 73.3% | ||
| Q3 25 | 47.1% | 76.0% | ||
| Q2 25 | 46.9% | 65.4% | ||
| Q1 25 | 56.1% | 68.6% | ||
| Q4 24 | — | 70.8% | ||
| Q3 24 | 39.1% | 61.0% | ||
| Q2 24 | 31.8% | 67.8% | ||
| Q1 24 | 18.9% | 55.8% |
营业利润率ASMPLBY
| Q4 25 | — | 7.9% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | -20.9% | ||
| Q1 25 | — | -21.7% | ||
| Q4 24 | — | -13.3% | ||
| Q3 24 | — | -96.0% | ||
| Q2 24 | — | -37.0% | ||
| Q1 24 | — | -31.5% |
净利率ASMPLBY
| Q4 25 | — | 10.3% | ||
| Q3 25 | 36.6% | 1.6% | ||
| Q2 25 | 13.1% | -27.3% | ||
| Q1 25 | 29.8% | -31.3% | ||
| Q4 24 | — | -37.4% | ||
| Q3 24 | 8.0% | -114.7% | ||
| Q2 24 | 8.4% | -66.9% | ||
| Q1 24 | 4.8% | -58.1% |
每股收益（稀释后）ASMPLBY
| Q4 25 | — | $0.05 | ||
| Q3 25 | $0.05 | $0.00 | ||
| Q2 25 | $0.02 | $-0.08 | ||
| Q1 25 | $0.04 | $-0.10 | ||
| Q4 24 | — | $-0.13 | ||
| Q3 24 | $0.01 | $-0.45 | ||
| Q2 24 | $0.01 | $-0.23 | ||
| Q1 24 | $0.00 | $-0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $57.3M | $37.8M |
| 总债务越低越好 | — | $174.2M |
| 股东权益账面价值 | $182.1M | $18.4M |
| 总资产 | $221.9M | $292.4M |
| 负债/权益比越低杠杆越低 | — | 9.48× |
8季度趋势，按日历期对齐
现金及短期投资ASMPLBY
| Q4 25 | — | $37.8M | ||
| Q3 25 | $57.3M | $27.5M | ||
| Q2 25 | $37.3M | $19.6M | ||
| Q1 25 | $26.6M | $23.7M | ||
| Q4 24 | — | $30.9M | ||
| Q3 24 | $7.8M | $9.5M | ||
| Q2 24 | $5.3M | $16.9M | ||
| Q1 24 | $3.5M | $19.0M |
总债务ASMPLBY
| Q4 25 | — | $174.2M | ||
| Q3 25 | — | $176.8M | ||
| Q2 25 | — | $177.5M | ||
| Q1 25 | — | $176.3M | ||
| Q4 24 | — | $176.6M | ||
| Q3 24 | — | $200.0M | ||
| Q2 24 | — | $196.3M | ||
| Q1 24 | — | $193.4M |
股东权益ASMPLBY
| Q4 25 | — | $18.4M | ||
| Q3 25 | $182.1M | $3.8M | ||
| Q2 25 | $144.8M | $-17.5M | ||
| Q1 25 | $132.3M | $-11.4M | ||
| Q4 24 | — | $-7.7M | ||
| Q3 24 | $114.5M | $-15.7M | ||
| Q2 24 | $112.2M | $15.7M | ||
| Q1 24 | $107.8M | $29.5M |
总资产ASMPLBY
| Q4 25 | — | $292.4M | ||
| Q3 25 | $221.9M | $278.3M | ||
| Q2 25 | $174.7M | $264.1M | ||
| Q1 25 | $157.7M | $270.6M | ||
| Q4 24 | — | $284.7M | ||
| Q3 24 | $135.4M | $271.5M | ||
| Q2 24 | $133.7M | $301.8M | ||
| Q1 24 | $128.6M | $309.1M |
负债/权益比ASMPLBY
| Q4 25 | — | 9.48× | ||
| Q3 25 | — | 46.86× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 12.51× | ||
| Q1 24 | — | 6.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $8.3M | $1.4M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 3.2% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | 1.08× | 0.39× |
| 过去12个月自由现金流最近4个季度 | — | $-1.0M |
8季度趋势，按日历期对齐
经营现金流ASMPLBY
| Q4 25 | — | $1.4M | ||
| Q3 25 | $8.3M | $10.1M | ||
| Q2 25 | $8.3M | $-3.9M | ||
| Q1 25 | $758.0K | $-7.6M | ||
| Q4 24 | — | $161.0K | ||
| Q3 24 | $4.1M | $-6.5M | ||
| Q2 24 | $1.1M | $-3.0M | ||
| Q1 24 | $2.3M | $-9.8M |
自由现金流ASMPLBY
| Q4 25 | — | $1.1M | ||
| Q3 25 | — | $9.8M | ||
| Q2 25 | — | $-4.3M | ||
| Q1 25 | — | $-7.7M | ||
| Q4 24 | — | $-401.0K | ||
| Q3 24 | — | $-7.0M | ||
| Q2 24 | — | $-3.7M | ||
| Q1 24 | — | $-10.3M |
自由现金流率ASMPLBY
| Q4 25 | — | 3.2% | ||
| Q3 25 | — | 33.8% | ||
| Q2 25 | — | -15.2% | ||
| Q1 25 | — | -26.5% | ||
| Q4 24 | — | -1.2% | ||
| Q3 24 | — | -23.7% | ||
| Q2 24 | — | -14.8% | ||
| Q1 24 | — | -36.5% |
资本支出强度ASMPLBY
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 2.6% | ||
| Q1 24 | — | 2.1% |
现金转化率ASMPLBY
| Q4 25 | — | 0.39× | ||
| Q3 25 | 1.08× | 22.02× | ||
| Q2 25 | 2.92× | — | ||
| Q1 25 | 0.13× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.55× | — | ||
| Q2 24 | 0.87× | — | ||
| Q1 24 | 3.92× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASM
暂无分部数据
PLBY
| Transferred At Point In Time | $22.2M | 64% |
| Trademark Licensing | $6.5M | 19% |
| Related Party | $5.0M | 14% |
| Other | $1.1M | 3% |
