vs
AVINO SILVER & GOLD MINES LTD(ASM)与力拓(RIO)财务数据对比。点击上方公司名可切换其他公司
力拓的季度营收约是AVINO SILVER & GOLD MINES LTD的1462.1倍($30.8B vs $21.0M)。AVINO SILVER & GOLD MINES LTD净利率更高(36.6% vs 18.6%,领先18.0%)。AVINO SILVER & GOLD MINES LTD同比增速更快(44.0% vs 14.6%)
阿维诺金银矿业有限公司是一家加拿大矿业企业,主要从事银、金、铜等贵金属及基本金属的勘探、开发与生产,核心运营资产为位于墨西哥杜兰戈州的旗舰阿维诺矿区,产品供应全球大宗商品市场。
力拓是英澳跨国矿业集团,1873年由英国投资者从西班牙政府手中收购西班牙韦尔瓦力拓河矿区后成立,总部位于英国伦敦和澳大利亚墨尔本。集团历经多次并购扩张,目前是铜、铁矿石、铝、锂等大宗商品的主要供应商之一。
ASM vs RIO — 直观对比
营收规模更大
RIO
是对方的1462.1倍
$21.0M
营收增速更快
ASM
高出29.4%
14.6%
净利率更高
ASM
高出18.0%
18.6%
损益表 — Q3 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $21.0M | $30.8B |
| 净利润 | $7.7M | $5.7B |
| 毛利率 | 47.1% | — |
| 营业利润率 | — | 25.9% |
| 净利率 | 36.6% | 18.6% |
| 营收同比 | 44.0% | 14.6% |
| 净利润同比 | 558.9% | 0.5% |
| 每股收益(稀释后) | $0.05 | $3.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASM
RIO
| Q4 25 | — | $30.8B | ||
| Q3 25 | $21.0M | — | ||
| Q2 25 | $21.8M | — | ||
| Q1 25 | $18.8M | — | ||
| Q4 24 | — | $26.9B | ||
| Q3 24 | $14.6M | — | ||
| Q2 24 | $14.8M | — | ||
| Q1 24 | $12.4M | — |
净利润
ASM
RIO
| Q4 25 | — | $5.7B | ||
| Q3 25 | $7.7M | — | ||
| Q2 25 | $2.9M | — | ||
| Q1 25 | $5.6M | — | ||
| Q4 24 | — | $5.7B | ||
| Q3 24 | $1.2M | — | ||
| Q2 24 | $1.2M | — | ||
| Q1 24 | $599.0K | — |
毛利率
ASM
RIO
| Q4 25 | — | — | ||
| Q3 25 | 47.1% | — | ||
| Q2 25 | 46.9% | — | ||
| Q1 25 | 56.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 39.1% | — | ||
| Q2 24 | 31.8% | — | ||
| Q1 24 | 18.9% | — |
营业利润率
ASM
RIO
| Q4 25 | — | 25.9% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 27.5% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
净利率
ASM
RIO
| Q4 25 | — | 18.6% | ||
| Q3 25 | 36.6% | — | ||
| Q2 25 | 13.1% | — | ||
| Q1 25 | 29.8% | — | ||
| Q4 24 | — | 21.2% | ||
| Q3 24 | 8.0% | — | ||
| Q2 24 | 8.4% | — | ||
| Q1 24 | 4.8% | — |
每股收益(稀释后)
ASM
RIO
| Q4 25 | — | $3.32 | ||
| Q3 25 | $0.05 | — | ||
| Q2 25 | $0.02 | — | ||
| Q1 25 | $0.04 | — | ||
| Q4 24 | — | $3.51 | ||
| Q3 24 | $0.01 | — | ||
| Q2 24 | $0.01 | — | ||
| Q1 24 | $0.00 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $57.3M | $9.4B |
| 总债务越低越好 | — | $21.9B |
| 股东权益账面价值 | $182.1M | $67.0B |
| 总资产 | $221.9M | $128.1B |
| 负债/权益比越低杠杆越低 | — | 0.33× |
8季度趋势,按日历期对齐
现金及短期投资
ASM
RIO
| Q4 25 | — | $9.4B | ||
| Q3 25 | $57.3M | — | ||
| Q2 25 | $37.3M | — | ||
| Q1 25 | $26.6M | — | ||
| Q4 24 | — | $8.8B | ||
| Q3 24 | $7.8M | — | ||
| Q2 24 | $5.3M | — | ||
| Q1 24 | $3.5M | — |
总债务
ASM
RIO
| Q4 25 | — | $21.9B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $12.4B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
ASM
RIO
| Q4 25 | — | $67.0B | ||
| Q3 25 | $182.1M | — | ||
| Q2 25 | $144.8M | — | ||
| Q1 25 | $132.3M | — | ||
| Q4 24 | — | $58.0B | ||
| Q3 24 | $114.5M | — | ||
| Q2 24 | $112.2M | — | ||
| Q1 24 | $107.8M | — |
总资产
ASM
RIO
| Q4 25 | — | $128.1B | ||
| Q3 25 | $221.9M | — | ||
| Q2 25 | $174.7M | — | ||
| Q1 25 | $157.7M | — | ||
| Q4 24 | — | $102.8B | ||
| Q3 24 | $135.4M | — | ||
| Q2 24 | $133.7M | — | ||
| Q1 24 | $128.6M | — |
负债/权益比
ASM
RIO
| Q4 25 | — | 0.33× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.21× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $8.3M | $9.9B |
| 自由现金流经营现金流 - 资本支出 | — | $2.3B |
| 自由现金流率自由现金流/营收 | — | 7.5% |
| 资本支出强度资本支出/营收 | — | 24.7% |
| 现金转化率经营现金流/净利润 | 1.08× | 1.73× |
| 过去12个月自由现金流最近4个季度 | — | $11.4B |
8季度趋势,按日历期对齐
经营现金流
ASM
RIO
| Q4 25 | — | $9.9B | ||
| Q3 25 | $8.3M | — | ||
| Q2 25 | $8.3M | — | ||
| Q1 25 | $758.0K | — | ||
| Q4 24 | — | $8.5B | ||
| Q3 24 | $4.1M | — | ||
| Q2 24 | $1.1M | — | ||
| Q1 24 | $2.3M | — |
自由现金流
ASM
RIO
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
ASM
RIO
| Q4 25 | — | 7.5% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.9% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
ASM
RIO
| Q4 25 | — | 24.7% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 20.9% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
ASM
RIO
| Q4 25 | — | 1.73× | ||
| Q3 25 | 1.08× | — | ||
| Q2 25 | 2.92× | — | ||
| Q1 25 | 0.13× | — | ||
| Q4 24 | — | 1.50× | ||
| Q3 24 | 3.55× | — | ||
| Q2 24 | 0.87× | — | ||
| Q1 24 | 3.92× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图