vs
AVINO SILVER & GOLD MINES LTD（ASM）与南方铜业（SCCO）财务数据对比。点击上方公司名可切换其他公司
南方铜业的季度营收约是AVINO SILVER & GOLD MINES LTD的183.9倍（$3.9B vs $21.0M）。AVINO SILVER & GOLD MINES LTD净利率更高（36.6% vs 33.9%，领先2.7%）。AVINO SILVER & GOLD MINES LTD同比增速更快（44.0% vs 39.0%）。过去两年AVINO SILVER & GOLD MINES LTD的营收复合增速更高（51.1% vs 22.0%）
阿维诺金银矿业有限公司是一家加拿大矿业企业，主要从事银、金、铜等贵金属及基本金属的勘探、开发与生产，核心运营资产为位于墨西哥杜兰戈州的旗舰阿维诺矿区，产品供应全球大宗商品市场。
南方铜业注册地为美国特拉华州，总部位于亚利桑那州凤凰城，在秘鲁、墨西哥两地持有多座铜矿、冶炼厂及精炼厂，旗下拥有夸霍内、托克帕拉、布埃纳维斯塔等知名矿山。2024年公司铜产量达21亿磅，同时产出银、钼、锌等多种金属。
ASM vs SCCO — 直观对比
营收规模更大
SCCO
是对方的183.9倍
$21.0M
营收增速更快
ASM
高出5.0%
39.0%
净利率更高
ASM
高出2.7%
33.9%
两年增速更快
ASM
近两年复合增速
22.0%
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $21.0M | $3.9B |
| 净利润 | $7.7M | $1.3B |
| 毛利率 | 47.1% | 62.0% |
| 营业利润率 | — | 54.5% |
| 净利率 | 36.6% | 33.9% |
| 营收同比 | 44.0% | 39.0% |
| 净利润同比 | 558.9% | 64.7% |
| 每股收益（稀释后） | $0.05 | $1.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASMSCCO
| Q4 25 | — | $3.9B | ||
| Q3 25 | $21.0M | $3.4B | ||
| Q2 25 | $21.8M | $3.1B | ||
| Q1 25 | $18.8M | $3.1B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | $14.6M | $2.9B | ||
| Q2 24 | $14.8M | $3.1B | ||
| Q1 24 | $12.4M | $2.6B |
净利润ASMSCCO
| Q4 25 | — | $1.3B | ||
| Q3 25 | $7.7M | $1.1B | ||
| Q2 25 | $2.9M | $976.7M | ||
| Q1 25 | $5.6M | $949.1M | ||
| Q4 24 | — | $796.2M | ||
| Q3 24 | $1.2M | $899.8M | ||
| Q2 24 | $1.2M | $953.8M | ||
| Q1 24 | $599.0K | $738.8M |
毛利率ASMSCCO
| Q4 25 | — | 62.0% | ||
| Q3 25 | 47.1% | 59.8% | ||
| Q2 25 | 46.9% | 60.3% | ||
| Q1 25 | 56.1% | 57.7% | ||
| Q4 24 | — | 56.5% | ||
| Q3 24 | 39.1% | 58.3% | ||
| Q2 24 | 31.8% | 59.9% | ||
| Q1 24 | 18.9% | 55.5% |
营业利润率ASMSCCO
| Q4 25 | — | 54.5% | ||
| Q3 25 | — | 52.4% | ||
| Q2 25 | — | 52.0% | ||
| Q1 25 | — | 49.2% | ||
| Q4 24 | — | 47.0% | ||
| Q3 24 | — | 49.5% | ||
| Q2 24 | — | 51.5% | ||
| Q1 24 | — | 45.8% |
净利率ASMSCCO
| Q4 25 | — | 33.9% | ||
| Q3 25 | 36.6% | 32.9% | ||
| Q2 25 | 13.1% | 32.0% | ||
| Q1 25 | 29.8% | 30.4% | ||
| Q4 24 | — | 28.6% | ||
| Q3 24 | 8.0% | 30.7% | ||
| Q2 24 | 8.4% | 30.6% | ||
| Q1 24 | 4.8% | 28.4% |
每股收益（稀释后）ASMSCCO
| Q4 25 | — | $1.49 | ||
| Q3 25 | $0.05 | $1.35 | ||
| Q2 25 | $0.02 | $1.21 | ||
| Q1 25 | $0.04 | $1.19 | ||
| Q4 24 | — | $1.02 | ||
| Q3 24 | $0.01 | $1.15 | ||
| Q2 24 | $0.01 | $1.22 | ||
| Q1 24 | $0.00 | $0.95 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $57.3M | $4.9B |
| 总债务越低越好 | — | $6.8B |
| 股东权益账面价值 | $182.1M | $11.0B |
| 总资产 | $221.9M | $21.4B |
| 负债/权益比越低杠杆越低 | — | 0.61× |
8季度趋势，按日历期对齐
现金及短期投资ASMSCCO
| Q4 25 | — | $4.9B | ||
| Q3 25 | $57.3M | $4.5B | ||
| Q2 25 | $37.3M | $4.0B | ||
| Q1 25 | $26.6M | $4.3B | ||
| Q4 24 | — | $3.5B | ||
| Q3 24 | $7.8M | $3.0B | ||
| Q2 24 | $5.3M | $2.2B | ||
| Q1 24 | $3.5M | $1.6B |
总债务ASMSCCO
| Q4 25 | — | $6.8B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $6.3B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $6.3B | ||
| Q1 24 | — | $6.3B |
股东权益ASMSCCO
| Q4 25 | — | $11.0B | ||
| Q3 25 | $182.1M | $10.4B | ||
| Q2 25 | $144.8M | $10.0B | ||
| Q1 25 | $132.3M | $9.6B | ||
| Q4 24 | — | $9.2B | ||
| Q3 24 | $114.5M | $8.9B | ||
| Q2 24 | $112.2M | $8.5B | ||
| Q1 24 | $107.8M | $7.5B |
总资产ASMSCCO
| Q4 25 | — | $21.4B | ||
| Q3 25 | $221.9M | $20.3B | ||
| Q2 25 | $174.7M | $19.6B | ||
| Q1 25 | $157.7M | $19.8B | ||
| Q4 24 | — | $18.7B | ||
| Q3 24 | $135.4M | $18.4B | ||
| Q2 24 | $133.7M | $17.8B | ||
| Q1 24 | $128.6M | $16.8B |
负债/权益比ASMSCCO
| Q4 25 | — | 0.61× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.68× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.74× | ||
| Q1 24 | — | 0.83× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $8.3M | $1.5B |
| 自由现金流经营现金流 - 资本支出 | — | $1.1B |
| 自由现金流率自由现金流/营收 | — | 27.7% |
| 资本支出强度资本支出/营收 | — | 10.9% |
| 现金转化率经营现金流/净利润 | 1.08× | 1.14× |
| 过去12个月自由现金流最近4个季度 | — | $3.4B |
8季度趋势，按日历期对齐
经营现金流ASMSCCO
| Q4 25 | — | $1.5B | ||
| Q3 25 | $8.3M | $1.6B | ||
| Q2 25 | $8.3M | $976.8M | ||
| Q1 25 | $758.0K | $721.4M | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | $4.1M | $1.4B | ||
| Q2 24 | $1.1M | $962.1M | ||
| Q1 24 | $2.3M | $659.7M |
自由现金流ASMSCCO
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $741.1M | ||
| Q1 25 | — | $403.6M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $630.3M | ||
| Q1 24 | — | $445.9M |
自由现金流率ASMSCCO
| Q4 25 | — | 27.7% | ||
| Q3 25 | — | 35.8% | ||
| Q2 25 | — | 24.3% | ||
| Q1 25 | — | 12.9% | ||
| Q4 24 | — | 40.4% | ||
| Q3 24 | — | 40.7% | ||
| Q2 24 | — | 20.2% | ||
| Q1 24 | — | 17.2% |
资本支出强度ASMSCCO
| Q4 25 | — | 10.9% | ||
| Q3 25 | — | 10.3% | ||
| Q2 25 | — | 7.7% | ||
| Q1 25 | — | 10.2% | ||
| Q4 24 | — | 8.5% | ||
| Q3 24 | — | 8.4% | ||
| Q2 24 | — | 10.6% | ||
| Q1 24 | — | 8.2% |
现金转化率ASMSCCO
| Q4 25 | — | 1.14× | ||
| Q3 25 | 1.08× | 1.40× | ||
| Q2 25 | 2.92× | 1.00× | ||
| Q1 25 | 0.13× | 0.76× | ||
| Q4 24 | — | 1.71× | ||
| Q3 24 | 3.55× | 1.60× | ||
| Q2 24 | 0.87× | 1.01× | ||
| Q1 24 | 3.92× | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASM
暂无分部数据
SCCO
| Other | $1.3B | 32% |
| MX | $726.4M | 19% |
| CH | $560.4M | 14% |
| PE | $218.8M | 6% |
| Silver | $201.1M | 5% |
| BR | $157.9M | 4% |
| CL | $149.0M | 4% |
| Molybdenum | $143.3M | 4% |
| ES | $130.8M | 3% |
| Mexican IMMSA Unit | $129.8M | 3% |
| IT | $107.1M | 3% |
| Zinc | $88.8M | 2% |
