vs
AVINO SILVER & GOLD MINES LTD(ASM)与ARS Pharmaceuticals, Inc.(SPRY)财务数据对比。点击上方公司名可切换其他公司
ARS Pharmaceuticals, Inc.的季度营收约是AVINO SILVER & GOLD MINES LTD的1.3倍($28.1M vs $21.0M),AVINO SILVER & GOLD MINES LTD净利率更高(36.6% vs -147.1%,领先183.7%),AVINO SILVER & GOLD MINES LTD同比增速更快(44.0% vs -67.6%)
阿维诺金银矿业有限公司是一家加拿大矿业企业,主要从事银、金、铜等贵金属及基本金属的勘探、开发与生产,核心运营资产为位于墨西哥杜兰戈州的旗舰阿维诺矿区,产品供应全球大宗商品市场。
ARS Pharmaceuticals是一家处于后期研发阶段的生物制药企业,专注于开发和商业化严重过敏反应创新疗法,核心产品为无需注射的肾上腺素鼻腔递送制剂,主要面向北美市场,服务存在致命过敏风险的成人及儿童患者群体。
ASM vs SPRY — 直观对比
营收规模更大
SPRY
是对方的1.3倍
$21.0M
营收增速更快
ASM
高出111.5%
-67.6%
净利率更高
ASM
高出183.7%
-147.1%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $21.0M | $28.1M |
| 净利润 | $7.7M | $-41.3M |
| 毛利率 | 47.1% | — |
| 营业利润率 | — | -147.6% |
| 净利率 | 36.6% | -147.1% |
| 营收同比 | 44.0% | -67.6% |
| 净利润同比 | 558.9% | -182.8% |
| 每股收益(稀释后) | $0.05 | $-0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASM
SPRY
| Q4 25 | — | $28.1M | ||
| Q3 25 | $21.0M | $32.5M | ||
| Q2 25 | $21.8M | $15.7M | ||
| Q1 25 | $18.8M | $8.0M | ||
| Q4 24 | — | $86.6M | ||
| Q3 24 | $14.6M | $2.1M | ||
| Q2 24 | $14.8M | $500.0K | ||
| Q1 24 | $12.4M | $0 |
净利润
ASM
SPRY
| Q4 25 | — | $-41.3M | ||
| Q3 25 | $7.7M | $-51.2M | ||
| Q2 25 | $2.9M | $-44.9M | ||
| Q1 25 | $5.6M | $-33.9M | ||
| Q4 24 | — | $49.9M | ||
| Q3 24 | $1.2M | $-19.1M | ||
| Q2 24 | $1.2M | $-12.5M | ||
| Q1 24 | $599.0K | $-10.3M |
毛利率
ASM
SPRY
| Q4 25 | — | — | ||
| Q3 25 | 47.1% | — | ||
| Q2 25 | 46.9% | — | ||
| Q1 25 | 56.1% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 39.1% | — | ||
| Q2 24 | 31.8% | — | ||
| Q1 24 | 18.9% | — |
营业利润率
ASM
SPRY
| Q4 25 | — | -147.6% | ||
| Q3 25 | — | -163.7% | ||
| Q2 25 | — | -302.9% | ||
| Q1 25 | — | -466.3% | ||
| Q4 24 | — | 54.5% | ||
| Q3 24 | — | -1051.6% | ||
| Q2 24 | — | -3068.0% | ||
| Q1 24 | — | — |
净利率
ASM
SPRY
| Q4 25 | — | -147.1% | ||
| Q3 25 | 36.6% | -157.4% | ||
| Q2 25 | 13.1% | -285.6% | ||
| Q1 25 | 29.8% | -425.7% | ||
| Q4 24 | — | 57.7% | ||
| Q3 24 | 8.0% | -925.0% | ||
| Q2 24 | 8.4% | -2503.2% | ||
| Q1 24 | 4.8% | — |
每股收益(稀释后)
ASM
SPRY
| Q4 25 | — | $-0.41 | ||
| Q3 25 | $0.05 | $-0.52 | ||
| Q2 25 | $0.02 | $-0.46 | ||
| Q1 25 | $0.04 | $-0.35 | ||
| Q4 24 | — | $0.52 | ||
| Q3 24 | $0.01 | $-0.20 | ||
| Q2 24 | $0.01 | $-0.13 | ||
| Q1 24 | $0.00 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $57.3M | $245.0M |
| 总债务越低越好 | — | $96.4M |
| 股东权益账面价值 | $182.1M | $114.3M |
| 总资产 | $221.9M | $327.7M |
| 负债/权益比越低杠杆越低 | — | 0.84× |
8季度趋势,按日历期对齐
现金及短期投资
ASM
SPRY
| Q4 25 | — | $245.0M | ||
| Q3 25 | $57.3M | $288.2M | ||
| Q2 25 | $37.3M | $240.1M | ||
| Q1 25 | $26.6M | $275.7M | ||
| Q4 24 | — | $314.0M | ||
| Q3 24 | $7.8M | $204.6M | ||
| Q2 24 | $5.3M | $218.7M | ||
| Q1 24 | $3.5M | $223.6M |
总债务
ASM
SPRY
| Q4 25 | — | $96.4M | ||
| Q3 25 | — | $96.2M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
ASM
SPRY
| Q4 25 | — | $114.3M | ||
| Q3 25 | $182.1M | $147.7M | ||
| Q2 25 | $144.8M | $192.3M | ||
| Q1 25 | $132.3M | $229.0M | ||
| Q4 24 | — | $256.8M | ||
| Q3 24 | $114.5M | $201.0M | ||
| Q2 24 | $112.2M | $215.2M | ||
| Q1 24 | $107.8M | $223.9M |
总资产
ASM
SPRY
| Q4 25 | — | $327.7M | ||
| Q3 25 | $221.9M | $372.8M | ||
| Q2 25 | $174.7M | $313.5M | ||
| Q1 25 | $157.7M | $327.3M | ||
| Q4 24 | — | $351.2M | ||
| Q3 24 | $135.4M | $217.6M | ||
| Q2 24 | $133.7M | $222.0M | ||
| Q1 24 | $128.6M | $227.6M |
负债/权益比
ASM
SPRY
| Q4 25 | — | 0.84× | ||
| Q3 25 | — | 0.65× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $8.3M | $-43.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | 1.08× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ASM
SPRY
| Q4 25 | — | $-43.5M | ||
| Q3 25 | $8.3M | $-47.0M | ||
| Q2 25 | $8.3M | $-39.6M | ||
| Q1 25 | $758.0K | $-40.7M | ||
| Q4 24 | — | $42.0M | ||
| Q3 24 | $4.1M | $-14.5M | ||
| Q2 24 | $1.1M | $-7.3M | ||
| Q1 24 | $2.3M | $-6.7M |
自由现金流
ASM
SPRY
| Q4 25 | — | — | ||
| Q3 25 | — | $-47.2M | ||
| Q2 25 | — | $-39.6M | ||
| Q1 25 | — | $-40.8M | ||
| Q4 24 | — | $41.7M | ||
| Q3 24 | — | $-14.6M | ||
| Q2 24 | — | $-7.3M | ||
| Q1 24 | — | $-6.8M |
自由现金流率
ASM
SPRY
| Q4 25 | — | — | ||
| Q3 25 | — | -145.4% | ||
| Q2 25 | — | -252.2% | ||
| Q1 25 | — | -512.1% | ||
| Q4 24 | — | 48.2% | ||
| Q3 24 | — | -706.3% | ||
| Q2 24 | — | -1463.4% | ||
| Q1 24 | — | — |
资本支出强度
ASM
SPRY
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | — | 6.8% | ||
| Q2 24 | — | 7.6% | ||
| Q1 24 | — | — |
现金转化率
ASM
SPRY
| Q4 25 | — | — | ||
| Q3 25 | 1.08× | — | ||
| Q2 25 | 2.92× | — | ||
| Q1 25 | 0.13× | — | ||
| Q4 24 | — | 0.84× | ||
| Q3 24 | 3.55× | — | ||
| Q2 24 | 0.87× | — | ||
| Q1 24 | 3.92× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASM
暂无分部数据
SPRY
| Products | $20.3M | 72% |
| Other | $7.8M | 28% |