vs
太平洋生物科学(ASMB)与Cosmos Health Inc.(COSM)财务数据对比。点击上方公司名可切换其他公司
Cosmos Health Inc.的季度营收约是太平洋生物科学的1.8倍($19.7M vs $10.8M),Cosmos Health Inc.净利率更高(-51.5% vs -85.2%,领先33.7%),太平洋生物科学同比增速更快(57.6% vs 38.5%),Cosmos Health Inc.自由现金流更多($-4.6M vs $-15.2M)
该公司是一家成立于2004年的美国生物科技企业,主要研发生产基因测序相关设备,同时也开展新型实时生物观测技术相关业务。目前拥有两大核心测序平台,分别是基于零模波导特性的单分子实时测序平台,以及结合天然核苷酸无痕连接技术的结合测序平台。
阿格尼库尔宇宙私人有限公司是总部位于金奈印度理工学院燃烧研究与开发国家中心的印度民营航空航天制造商及商业发射服务提供商。这家初创企业致力于开发并发射自主小型运载火箭,其中代表性的阿格尼班火箭可将100公斤有效载荷送入700公里轨道。
ASMB vs COSM — 直观对比
营收规模更大
COSM
是对方的1.8倍
$10.8M
营收增速更快
ASMB
高出19.1%
38.5%
净利率更高
COSM
高出33.7%
-85.2%
自由现金流更多
COSM
多$10.6M
$-15.2M
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $10.8M | $19.7M |
| 净利润 | $-9.2M | $-10.1M |
| 毛利率 | — | 10.6% |
| 营业利润率 | -100.9% | -57.9% |
| 净利率 | -85.2% | -51.5% |
| 营收同比 | 57.6% | 38.5% |
| 净利润同比 | 4.3% | -203.0% |
| 每股收益(稀释后) | $-0.72 | $-0.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASMB
COSM
| Q4 25 | — | $19.7M | ||
| Q3 25 | $10.8M | $17.1M | ||
| Q2 25 | $9.6M | $14.7M | ||
| Q1 25 | $9.4M | $13.7M | ||
| Q4 24 | $7.4M | $14.2M | ||
| Q3 24 | $6.8M | $12.4M | ||
| Q2 24 | $8.5M | $13.2M | ||
| Q1 24 | $5.8M | $14.6M |
净利润
ASMB
COSM
| Q4 25 | — | $-10.1M | ||
| Q3 25 | $-9.2M | $-5.4M | ||
| Q2 25 | $-10.2M | $-2.8M | ||
| Q1 25 | $-8.8M | $-818.1K | ||
| Q4 24 | — | $-3.3M | ||
| Q3 24 | $-9.6M | $-8.4M | ||
| Q2 24 | $-11.2M | $-2.6M | ||
| Q1 24 | $-9.1M | $-1.9M |
毛利率
ASMB
COSM
| Q4 25 | — | 10.6% | ||
| Q3 25 | — | 15.2% | ||
| Q2 25 | — | 7.9% | ||
| Q1 25 | — | 14.9% | ||
| Q4 24 | — | 7.1% | ||
| Q3 24 | — | 9.7% | ||
| Q2 24 | — | 5.8% | ||
| Q1 24 | — | 9.1% |
营业利润率
ASMB
COSM
| Q4 25 | — | -57.9% | ||
| Q3 25 | -100.9% | -10.6% | ||
| Q2 25 | -115.2% | -17.9% | ||
| Q1 25 | -105.5% | -6.1% | ||
| Q4 24 | — | -63.0% | ||
| Q3 24 | -160.1% | -18.0% | ||
| Q2 24 | -143.0% | -18.9% | ||
| Q1 24 | -185.5% | -12.6% |
净利率
ASMB
COSM
| Q4 25 | — | -51.5% | ||
| Q3 25 | -85.2% | -31.3% | ||
| Q2 25 | -105.9% | -19.2% | ||
| Q1 25 | -93.6% | -6.0% | ||
| Q4 24 | — | -23.5% | ||
| Q3 24 | -140.4% | -67.5% | ||
| Q2 24 | -130.7% | -19.6% | ||
| Q1 24 | -156.9% | -12.8% |
每股收益(稀释后)
ASMB
COSM
| Q4 25 | — | $-0.33 | ||
| Q3 25 | $-0.72 | $-0.17 | ||
| Q2 25 | $-1.33 | $-0.10 | ||
| Q1 25 | $-1.17 | $-0.03 | ||
| Q4 24 | — | $-0.46 | ||
| Q3 24 | $-1.51 | $-0.45 | ||
| Q2 24 | $-1.98 | $-0.15 | ||
| Q1 24 | $-1.66 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $22.5M | $761.8K |
| 总债务越低越好 | — | $3.8M |
| 股东权益账面价值 | $182.7M | $18.4M |
| 总资产 | $240.0M | $65.5M |
| 负债/权益比越低杠杆越低 | — | 0.20× |
8季度趋势,按日历期对齐
现金及短期投资
ASMB
COSM
| Q4 25 | — | $761.8K | ||
| Q3 25 | $22.5M | $922.6K | ||
| Q2 25 | $24.0M | $30.3K | ||
| Q1 25 | $23.4M | $25.3K | ||
| Q4 24 | $38.3M | $336.3K | ||
| Q3 24 | $28.5M | $22.8K | ||
| Q2 24 | $19.2M | $21.5K | ||
| Q1 24 | $18.7M | $21.3K |
总债务
ASMB
COSM
| Q4 25 | — | $3.8M | ||
| Q3 25 | — | $5.4M | ||
| Q2 25 | — | $5.2M | ||
| Q1 25 | — | $4.9M | ||
| Q4 24 | — | $4.1M | ||
| Q3 24 | — | $4.3M | ||
| Q2 24 | — | $3.9M | ||
| Q1 24 | — | $4.1M |
股东权益
ASMB
COSM
| Q4 25 | — | $18.4M | ||
| Q3 25 | $182.7M | $23.1M | ||
| Q2 25 | $18.1M | $26.2M | ||
| Q1 25 | $27.1M | $26.0M | ||
| Q4 24 | $33.4M | $24.5M | ||
| Q3 24 | $26.0M | $35.0M | ||
| Q2 24 | $34.7M | $32.1M | ||
| Q1 24 | $32.6M | $34.5M |
总资产
ASMB
COSM
| Q4 25 | — | $65.5M | ||
| Q3 25 | $240.0M | $69.5M | ||
| Q2 25 | $80.8M | $61.8M | ||
| Q1 25 | $99.0M | $57.2M | ||
| Q4 24 | $119.2M | $54.3M | ||
| Q3 24 | $100.3M | $64.5M | ||
| Q2 24 | $115.3M | $60.8M | ||
| Q1 24 | $119.9M | $62.3M |
负债/权益比
ASMB
COSM
| Q4 25 | — | 0.20× | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | 0.20× | ||
| Q1 25 | — | 0.19× | ||
| Q4 24 | — | 0.17× | ||
| Q3 24 | — | 0.12× | ||
| Q2 24 | — | 0.12× | ||
| Q1 24 | — | 0.12× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-15.1M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $-15.2M | $-4.6M |
| 自由现金流率自由现金流/营收 | -140.7% | -23.4% |
| 资本支出强度资本支出/营收 | 0.4% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-8.5M |
8季度趋势,按日历期对齐
经营现金流
ASMB
COSM
| Q4 25 | — | $-4.6M | ||
| Q3 25 | $-15.1M | $-2.5M | ||
| Q2 25 | $-16.8M | $-1.2M | ||
| Q1 25 | $-23.4M | $-186.3K | ||
| Q4 24 | $-51.1M | $-3.8M | ||
| Q3 24 | $-15.2M | $739.8K | ||
| Q2 24 | $-17.1M | $-1.2M | ||
| Q1 24 | $-18.4M | $-3.4M |
自由现金流
ASMB
COSM
| Q4 25 | — | $-4.6M | ||
| Q3 25 | $-15.2M | $-2.5M | ||
| Q2 25 | — | $-1.2M | ||
| Q1 25 | — | $-198.8K | ||
| Q4 24 | $-51.1M | $-3.9M | ||
| Q3 24 | — | $511.0K | ||
| Q2 24 | $-17.1M | $-1.2M | ||
| Q1 24 | $-18.4M | $-3.5M |
自由现金流率
ASMB
COSM
| Q4 25 | — | -23.4% | ||
| Q3 25 | -140.7% | -14.4% | ||
| Q2 25 | — | -8.4% | ||
| Q1 25 | — | -1.5% | ||
| Q4 24 | -695.2% | -27.5% | ||
| Q3 24 | — | 4.1% | ||
| Q2 24 | -200.6% | -9.4% | ||
| Q1 24 | -317.7% | -24.0% |
资本支出强度
ASMB
COSM
| Q4 25 | — | 0.0% | ||
| Q3 25 | 0.4% | 0.1% | ||
| Q2 25 | 0.0% | 0.2% | ||
| Q1 25 | 0.0% | 0.1% | ||
| Q4 24 | 0.4% | 0.5% | ||
| Q3 24 | 0.0% | 1.8% | ||
| Q2 24 | 0.2% | 0.3% | ||
| Q1 24 | 0.2% | 0.6% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图