vs
Ascendis Pharma A/S（ASND）与达尔科技（DIOD）财务数据对比。点击上方公司名可切换其他公司
达尔科技的季度营收约是Ascendis Pharma A/S的1.5倍（$391.6M vs $267.3M），Ascendis Pharma A/S同比增速更快（42.3% vs 15.4%），过去两年Ascendis Pharma A/S的营收复合增速更高（60.7% vs 13.9%）
Ascendis Pharma A/S是一家聚焦内分泌疾病治疗领域的生物制药企业，核心业务覆盖生长激素疗法的研发、生产与商业化。其依托重组DNA技术生产的生长激素类处方药物，可用于治疗多种生长激素缺乏相关适应症，临床应用场景广泛。
达尔科技是一家全球性半导体制造商，主营分立器件、模拟及混合信号半导体产品的设计、生产与销售，产品广泛应用于汽车、工业、消费电子、计算及通信基础设施等核心领域，服务全球各地客户。
ASND vs DIOD — 直观对比
营收规模更大
DIOD
是对方的1.5倍
$267.3M
营收增速更快
ASND
高出26.9%
15.4%
两年增速更快
ASND
近两年复合增速
13.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $267.3M | $391.6M |
| 净利润 | — | $10.2M |
| 毛利率 | 90.5% | 31.1% |
| 营业利润率 | — | 3.4% |
| 净利率 | — | 2.6% |
| 营收同比 | 42.3% | 15.4% |
| 净利润同比 | — | 23.8% |
| 每股收益（稀释后） | — | $0.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASNDDIOD
| Q4 25 | $267.3M | $391.6M | ||
| Q3 25 | $230.7M | $392.2M | ||
| Q2 25 | $170.7M | $366.2M | ||
| Q1 25 | $109.0M | $332.1M | ||
| Q4 24 | $187.8M | $339.3M | ||
| Q3 24 | $62.5M | $350.1M | ||
| Q2 24 | $38.9M | $319.8M | ||
| Q1 24 | $103.6M | $302.0M |
净利润ASNDDIOD
| Q4 25 | — | $10.2M | ||
| Q3 25 | $-65.9M | $14.3M | ||
| Q2 25 | $-42.0M | $46.1M | ||
| Q1 25 | $-102.2M | $-4.4M | ||
| Q4 24 | — | $8.2M | ||
| Q3 24 | $-107.1M | $13.7M | ||
| Q2 24 | $-118.1M | $8.0M | ||
| Q1 24 | $-141.5M | $14.0M |
毛利率ASNDDIOD
| Q4 25 | 90.5% | 31.1% | ||
| Q3 25 | 89.5% | 30.7% | ||
| Q2 25 | 80.1% | 31.5% | ||
| Q1 25 | 82.6% | 31.5% | ||
| Q4 24 | 91.9% | 32.7% | ||
| Q3 24 | 80.6% | 33.7% | ||
| Q2 24 | 68.2% | 33.6% | ||
| Q1 24 | 92.1% | 33.0% |
营业利润率ASNDDIOD
| Q4 25 | — | 3.4% | ||
| Q3 25 | 5.1% | 3.0% | ||
| Q2 25 | -33.5% | 2.6% | ||
| Q1 25 | -103.2% | 0.4% | ||
| Q4 24 | — | 3.5% | ||
| Q3 24 | -167.3% | 6.2% | ||
| Q2 24 | -370.2% | 1.2% | ||
| Q1 24 | -51.2% | 4.3% |
净利率ASNDDIOD
| Q4 25 | — | 2.6% | ||
| Q3 25 | -28.5% | 3.6% | ||
| Q2 25 | -24.6% | 12.6% | ||
| Q1 25 | -93.7% | -1.3% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | -171.5% | 3.9% | ||
| Q2 24 | -303.9% | 2.5% | ||
| Q1 24 | -136.6% | 4.6% |
每股收益（稀释后）ASNDDIOD
| Q4 25 | — | $0.23 | ||
| Q3 25 | — | $0.31 | ||
| Q2 25 | — | $0.99 | ||
| Q1 25 | — | $-0.10 | ||
| Q4 24 | — | $0.18 | ||
| Q3 24 | — | $0.30 | ||
| Q2 24 | — | $0.17 | ||
| Q1 24 | — | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $665.3M | $377.0M |
| 总债务越低越好 | — | $25.7M |
| 股东权益账面价值 | $-175.8M | $1.9B |
| 总资产 | $1.4B | $2.4B |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资ASNDDIOD
| Q4 25 | $665.3M | $377.0M | ||
| Q3 25 | $582.2M | $386.4M | ||
| Q2 25 | $533.6M | $327.3M | ||
| Q1 25 | $559.4M | $343.9M | ||
| Q4 24 | $604.3M | $316.1M | ||
| Q3 24 | $675.6M | $319.3M | ||
| Q2 24 | $279.4M | $273.9M | ||
| Q1 24 | $345.9M | $276.0M |
总债务ASNDDIOD
| Q4 25 | — | $25.7M | ||
| Q3 25 | — | $24.9M | ||
| Q2 25 | — | $26.4M | ||
| Q1 25 | — | $20.5M | ||
| Q4 24 | — | $20.7M | ||
| Q3 24 | — | $22.2M | ||
| Q2 24 | — | $20.3M | ||
| Q1 24 | — | $20.9M |
股东权益ASNDDIOD
| Q4 25 | $-175.8M | $1.9B | ||
| Q3 25 | $-188.0M | $1.9B | ||
| Q2 25 | $-202.6M | $1.9B | ||
| Q1 25 | $-205.0M | $1.8B | ||
| Q4 24 | $-114.2M | $1.8B | ||
| Q3 24 | $-105.1M | $1.8B | ||
| Q2 24 | $-346.8M | $1.8B | ||
| Q1 24 | $-257.2M | $1.7B |
总资产ASNDDIOD
| Q4 25 | $1.4B | $2.4B | ||
| Q3 25 | $1.2B | $2.5B | ||
| Q2 25 | $1.2B | $2.5B | ||
| Q1 25 | $1.1B | $2.4B | ||
| Q4 24 | $1.3B | $2.4B | ||
| Q3 24 | $1.2B | $2.4B | ||
| Q2 24 | $819.0M | $2.4B | ||
| Q1 24 | $866.7M | $2.4B |
负债/权益比ASNDDIOD
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.01× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | — | 0.01× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $58.2M | $38.1M |
| 自由现金流经营现金流 - 资本支出 | — | $12.4M |
| 自由现金流率自由现金流/营收 | — | 3.2% |
| 资本支出强度资本支出/营收 | — | 6.6% |
| 现金转化率经营现金流/净利润 | — | 3.74× |
| 过去12个月自由现金流最近4个季度 | — | $137.2M |
8季度趋势，按日历期对齐
经营现金流ASNDDIOD
| Q4 25 | $58.2M | $38.1M | ||
| Q3 25 | — | $79.1M | ||
| Q2 25 | — | $41.5M | ||
| Q1 25 | $-15.5M | $56.7M | ||
| Q4 24 | $-330.7M | $81.8M | ||
| Q3 24 | — | $54.4M | ||
| Q2 24 | — | $14.4M | ||
| Q1 24 | $-109.7M | $-31.1M |
自由现金流ASNDDIOD
| Q4 25 | — | $12.4M | ||
| Q3 25 | — | $62.8M | ||
| Q2 25 | — | $21.1M | ||
| Q1 25 | — | $40.8M | ||
| Q4 24 | — | $62.1M | ||
| Q3 24 | — | $39.4M | ||
| Q2 24 | — | $-3.5M | ||
| Q1 24 | — | $-51.5M |
自由现金流率ASNDDIOD
| Q4 25 | — | 3.2% | ||
| Q3 25 | — | 16.0% | ||
| Q2 25 | — | 5.8% | ||
| Q1 25 | — | 12.3% | ||
| Q4 24 | — | 18.3% | ||
| Q3 24 | — | 11.2% | ||
| Q2 24 | — | -1.1% | ||
| Q1 24 | — | -17.1% |
资本支出强度ASNDDIOD
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 5.6% | ||
| Q1 25 | — | 4.8% | ||
| Q4 24 | — | 5.8% | ||
| Q3 24 | — | 4.3% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | 6.7% |
现金转化率ASNDDIOD
| Q4 25 | — | 3.74× | ||
| Q3 25 | — | 5.54× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 9.93× | ||
| Q3 24 | — | 3.95× | ||
| Q2 24 | — | 1.80× | ||
| Q1 24 | — | -2.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASND
暂无分部数据
DIOD
| Distributor | $253.1M | 65% |
| Direct Sales | $138.5M | 35% |
