vs
Ascendis Pharma A/S（ASND）与e.l.f. Beauty, Inc.（ELF）财务数据对比。点击上方公司名可切换其他公司
e.l.f. Beauty, Inc.的季度营收约是Ascendis Pharma A/S的1.8倍（$489.5M vs $267.3M），Ascendis Pharma A/S同比增速更快（42.3% vs 37.8%）
Ascendis Pharma A/S是一家聚焦内分泌疾病治疗领域的生物制药企业，核心业务覆盖生长激素疗法的研发、生产与商业化。其依托重组DNA技术生产的生长激素类处方药物，可用于治疗多种生长激素缺乏相关适应症，临床应用场景广泛。
e.l.f. Beauty是美国知名彩妆品牌，2004年创立，总部位于加利福尼亚州奥克兰。品牌产品线丰富，涵盖沐浴护肤产品、矿物彩妆、专业美妆工具、眼线笔、口红、腮红、睫毛膏等多个品类，产品销往全球18个国家，入驻Target、沃尔玛等主流零售渠道，过半营收来自品牌官网。
ASND vs ELF — 直观对比
营收规模更大
ELF
是对方的1.8倍
$267.3M
营收增速更快
ASND
高出4.5%
37.8%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $267.3M | $489.5M |
| 净利润 | — | $39.4M |
| 毛利率 | 90.5% | 71.0% |
| 营业利润率 | — | 13.8% |
| 净利率 | — | 8.0% |
| 营收同比 | 42.3% | 37.8% |
| 净利润同比 | — | 128.1% |
| 每股收益（稀释后） | — | $0.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASNDELF
| Q4 25 | $267.3M | $489.5M | ||
| Q3 25 | $230.7M | $343.9M | ||
| Q2 25 | $170.7M | $353.7M | ||
| Q1 25 | $109.0M | — | ||
| Q4 24 | $187.8M | — | ||
| Q3 24 | $62.5M | — | ||
| Q2 24 | $38.9M | — | ||
| Q1 24 | $103.6M | — |
净利润ASNDELF
| Q4 25 | — | $39.4M | ||
| Q3 25 | $-65.9M | $3.0M | ||
| Q2 25 | $-42.0M | $33.3M | ||
| Q1 25 | $-102.2M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-107.1M | — | ||
| Q2 24 | $-118.1M | — | ||
| Q1 24 | $-141.5M | — |
毛利率ASNDELF
| Q4 25 | 90.5% | 71.0% | ||
| Q3 25 | 89.5% | 69.4% | ||
| Q2 25 | 80.1% | 69.1% | ||
| Q1 25 | 82.6% | — | ||
| Q4 24 | 91.9% | — | ||
| Q3 24 | 80.6% | — | ||
| Q2 24 | 68.2% | — | ||
| Q1 24 | 92.1% | — |
营业利润率ASNDELF
| Q4 25 | — | 13.8% | ||
| Q3 25 | 5.1% | 2.2% | ||
| Q2 25 | -33.5% | 13.8% | ||
| Q1 25 | -103.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -167.3% | — | ||
| Q2 24 | -370.2% | — | ||
| Q1 24 | -51.2% | — |
净利率ASNDELF
| Q4 25 | — | 8.0% | ||
| Q3 25 | -28.5% | 0.9% | ||
| Q2 25 | -24.6% | 9.4% | ||
| Q1 25 | -93.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -171.5% | — | ||
| Q2 24 | -303.9% | — | ||
| Q1 24 | -136.6% | — |
每股收益（稀释后）ASNDELF
| Q4 25 | — | $0.65 | ||
| Q3 25 | — | $0.05 | ||
| Q2 25 | — | $0.58 | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $665.3M | $196.8M |
| 总债务越低越好 | — | $816.7M |
| 股东权益账面价值 | $-175.8M | $1.2B |
| 总资产 | $1.4B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.70× |
8季度趋势，按日历期对齐
现金及短期投资ASNDELF
| Q4 25 | $665.3M | $196.8M | ||
| Q3 25 | $582.2M | $194.4M | ||
| Q2 25 | $533.6M | $170.0M | ||
| Q1 25 | $559.4M | — | ||
| Q4 24 | $604.3M | — | ||
| Q3 24 | $675.6M | — | ||
| Q2 24 | $279.4M | — | ||
| Q1 24 | $345.9M | — |
总债务ASNDELF
| Q4 25 | — | $816.7M | ||
| Q3 25 | — | $831.6M | ||
| Q2 25 | — | $256.7M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ASNDELF
| Q4 25 | $-175.8M | $1.2B | ||
| Q3 25 | $-188.0M | $1.1B | ||
| Q2 25 | $-202.6M | $804.9M | ||
| Q1 25 | $-205.0M | — | ||
| Q4 24 | $-114.2M | — | ||
| Q3 24 | $-105.1M | — | ||
| Q2 24 | $-346.8M | — | ||
| Q1 24 | $-257.2M | — |
总资产ASNDELF
| Q4 25 | $1.4B | $2.3B | ||
| Q3 25 | $1.2B | $2.3B | ||
| Q2 25 | $1.2B | $1.3B | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $819.0M | — | ||
| Q1 24 | $866.7M | — |
负债/权益比ASNDELF
| Q4 25 | — | 0.70× | ||
| Q3 25 | — | 0.73× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $58.2M | $59.4M |
| 自由现金流经营现金流 - 资本支出 | — | $52.8M |
| 自由现金流率自由现金流/营收 | — | 10.8% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | 1.51× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ASNDELF
| Q4 25 | $58.2M | $59.4M | ||
| Q3 25 | — | $23.4M | ||
| Q2 25 | — | $27.2M | ||
| Q1 25 | $-15.5M | — | ||
| Q4 24 | $-330.7M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $-109.7M | — |
自由现金流ASNDELF
| Q4 25 | — | $52.8M | ||
| Q3 25 | — | $16.6M | ||
| Q2 25 | — | $20.1M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率ASNDELF
| Q4 25 | — | 10.8% | ||
| Q3 25 | — | 4.8% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度ASNDELF
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率ASNDELF
| Q4 25 | — | 1.51× | ||
| Q3 25 | — | 7.82× | ||
| Q2 25 | — | 0.82× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
