vs
Ascendis Pharma A/S（ASND）与OneStream, Inc.（OS）财务数据对比。点击上方公司名可切换其他公司
Ascendis Pharma A/S的季度营收约是OneStream, Inc.的1.6倍（$267.3M vs $163.7M），Ascendis Pharma A/S同比增速更快（42.3% vs 23.6%），过去两年Ascendis Pharma A/S的营收复合增速更高（60.7% vs 21.8%）
Ascendis Pharma A/S是一家聚焦内分泌疾病治疗领域的生物制药企业，核心业务覆盖生长激素疗法的研发、生产与商业化。其依托重组DNA技术生产的生长激素类处方药物，可用于治疗多种生长激素缺乏相关适应症，临床应用场景广泛。
Blue Stream面向美国佛罗里达州科勒尔斯普林斯、韦斯顿两地的居民及商业客户，提供有线电视、有线固话、数字录像服务，以及最高速率达1G的宽带互联网接入服务，深耕当地通信市场，为用户提供稳定可靠的多元通信解决方案。
ASND vs OS — 直观对比
营收规模更大
ASND
是对方的1.6倍
$163.7M
营收增速更快
ASND
高出18.7%
23.6%
两年增速更快
ASND
近两年复合增速
21.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $267.3M | $163.7M |
| 净利润 | — | $999.0K |
| 毛利率 | 90.5% | 69.8% |
| 营业利润率 | — | -3.2% |
| 净利率 | — | 0.6% |
| 营收同比 | 42.3% | 23.6% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASNDOS
| Q4 25 | $267.3M | $163.7M | ||
| Q3 25 | $230.7M | $154.3M | ||
| Q2 25 | $170.7M | $147.6M | ||
| Q1 25 | $109.0M | $136.3M | ||
| Q4 24 | $187.8M | $132.5M | ||
| Q3 24 | $62.5M | $129.1M | ||
| Q2 24 | $38.9M | $117.5M | ||
| Q1 24 | $103.6M | $110.3M |
净利润ASNDOS
| Q4 25 | — | $999.0K | ||
| Q3 25 | $-65.9M | $-8.8M | ||
| Q2 25 | $-42.0M | $-18.4M | ||
| Q1 25 | $-102.2M | $-24.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-107.1M | $-171.9M | ||
| Q2 24 | $-118.1M | $-7.8M | ||
| Q1 24 | $-141.5M | $-5.0M |
毛利率ASNDOS
| Q4 25 | 90.5% | 69.8% | ||
| Q3 25 | 89.5% | 68.1% | ||
| Q2 25 | 80.1% | 68.6% | ||
| Q1 25 | 82.6% | 68.0% | ||
| Q4 24 | 91.9% | 66.8% | ||
| Q3 24 | 80.6% | 50.1% | ||
| Q2 24 | 68.2% | 68.5% | ||
| Q1 24 | 92.1% | 69.1% |
营业利润率ASNDOS
| Q4 25 | — | -3.2% | ||
| Q3 25 | 5.1% | -11.3% | ||
| Q2 25 | -33.5% | -21.8% | ||
| Q1 25 | -103.2% | -29.3% | ||
| Q4 24 | — | -35.8% | ||
| Q3 24 | -167.3% | -197.6% | ||
| Q2 24 | -370.2% | -9.8% | ||
| Q1 24 | -51.2% | -4.9% |
净利率ASNDOS
| Q4 25 | — | 0.6% | ||
| Q3 25 | -28.5% | -5.7% | ||
| Q2 25 | -24.6% | -12.5% | ||
| Q1 25 | -93.7% | -17.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | -171.5% | -133.1% | ||
| Q2 24 | -303.9% | -6.7% | ||
| Q1 24 | -136.6% | -4.5% |
每股收益（稀释后）ASNDOS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-1.06 | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $665.3M | $693.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-175.8M | $504.7M |
| 总资产 | $1.4B | $1.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ASNDOS
| Q4 25 | $665.3M | $693.6M | ||
| Q3 25 | $582.2M | $653.9M | ||
| Q2 25 | $533.6M | $652.1M | ||
| Q1 25 | $559.4M | $593.9M | ||
| Q4 24 | $604.3M | $544.2M | ||
| Q3 24 | $675.6M | $495.5M | ||
| Q2 24 | $279.4M | $140.5M | ||
| Q1 24 | $345.9M | — |
股东权益ASNDOS
| Q4 25 | $-175.8M | $504.7M | ||
| Q3 25 | $-188.0M | $472.1M | ||
| Q2 25 | $-202.6M | $458.2M | ||
| Q1 25 | $-205.0M | $412.9M | ||
| Q4 24 | $-114.2M | $386.2M | ||
| Q3 24 | $-105.1M | $458.2M | ||
| Q2 24 | $-346.8M | $97.5M | ||
| Q1 24 | $-257.2M | $102.5M |
总资产ASNDOS
| Q4 25 | $1.4B | $1.0B | ||
| Q3 25 | $1.2B | $949.4M | ||
| Q2 25 | $1.2B | $910.5M | ||
| Q1 25 | $1.1B | $867.3M | ||
| Q4 24 | $1.3B | $823.2M | ||
| Q3 24 | $1.2B | $750.1M | ||
| Q2 24 | $819.0M | $379.7M | ||
| Q1 24 | $866.7M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $58.2M | $25.8M |
| 自由现金流经营现金流 - 资本支出 | — | $25.6M |
| 自由现金流率自由现金流/营收 | — | 15.7% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | 25.79× |
| 过去12个月自由现金流最近4个季度 | — | $95.6M |
8季度趋势，按日历期对齐
经营现金流ASNDOS
| Q4 25 | $58.2M | $25.8M | ||
| Q3 25 | — | $5.0M | ||
| Q2 25 | — | $29.7M | ||
| Q1 25 | $-15.5M | $36.2M | ||
| Q4 24 | $-330.7M | — | ||
| Q3 24 | — | $2.4M | ||
| Q2 24 | — | $8.1M | ||
| Q1 24 | $-109.7M | $25.5M |
自由现金流ASNDOS
| Q4 25 | — | $25.6M | ||
| Q3 25 | — | $4.8M | ||
| Q2 25 | — | $29.4M | ||
| Q1 25 | — | $35.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | — | $7.7M | ||
| Q1 24 | — | $24.9M |
自由现金流率ASNDOS
| Q4 25 | — | 15.7% | ||
| Q3 25 | — | 3.1% | ||
| Q2 25 | — | 19.9% | ||
| Q1 25 | — | 26.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.0% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | — | 22.5% |
资本支出强度ASNDOS
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 0.6% |
现金转化率ASNDOS
| Q4 25 | — | 25.79× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASND
暂无分部数据
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
