vs
Ascendis Pharma A/S(ASND)与ROYAL GOLD INC(RGLD)财务数据对比。点击上方公司名可切换其他公司
ROYAL GOLD INC的季度营收约是Ascendis Pharma A/S的1.4倍($375.3M vs $267.3M),ROYAL GOLD INC同比增速更快(85.3% vs 42.3%),过去两年Ascendis Pharma A/S的营收复合增速更高(60.7% vs 58.8%)
Ascendis Pharma A/S是一家聚焦内分泌疾病治疗领域的生物制药企业,核心业务覆盖生长激素疗法的研发、生产与商业化。其依托重组DNA技术生产的生长激素类处方药物,可用于治疗多种生长激素缺乏相关适应症,临床应用场景广泛。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业,收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益,资产覆盖黄金、白银、铜等品类,业务遍及多地区,无需直接承担采矿运营风险。
ASND vs RGLD — 直观对比
营收规模更大
RGLD
是对方的1.4倍
$267.3M
营收增速更快
RGLD
高出43.0%
42.3%
两年增速更快
ASND
近两年复合增速
58.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $267.3M | $375.3M |
| 净利润 | — | $93.6M |
| 毛利率 | 90.5% | 64.6% |
| 营业利润率 | — | 56.2% |
| 净利率 | — | 24.9% |
| 营收同比 | 42.3% | 85.3% |
| 净利润同比 | — | -12.8% |
| 每股收益(稀释后) | — | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASND
RGLD
| Q4 25 | $267.3M | $375.3M | ||
| Q3 25 | $230.7M | $252.1M | ||
| Q2 25 | $170.7M | $209.6M | ||
| Q1 25 | $109.0M | $193.4M | ||
| Q4 24 | $187.8M | $202.6M | ||
| Q3 24 | $62.5M | $193.8M | ||
| Q2 24 | $38.9M | $174.1M | ||
| Q1 24 | $103.6M | $148.9M |
净利润
ASND
RGLD
| Q4 25 | — | $93.6M | ||
| Q3 25 | $-65.9M | $126.8M | ||
| Q2 25 | $-42.0M | $132.3M | ||
| Q1 25 | $-102.2M | $113.5M | ||
| Q4 24 | — | $107.4M | ||
| Q3 24 | $-107.1M | $96.2M | ||
| Q2 24 | $-118.1M | $81.2M | ||
| Q1 24 | $-141.5M | $47.2M |
毛利率
ASND
RGLD
| Q4 25 | 90.5% | 64.6% | ||
| Q3 25 | 89.5% | 73.6% | ||
| Q2 25 | 80.1% | 72.6% | ||
| Q1 25 | 82.6% | 69.4% | ||
| Q4 24 | 91.9% | 70.3% | ||
| Q3 24 | 80.6% | 66.6% | ||
| Q2 24 | 68.2% | 64.7% | ||
| Q1 24 | 92.1% | 58.4% |
营业利润率
ASND
RGLD
| Q4 25 | — | 56.2% | ||
| Q3 25 | 5.1% | 64.4% | ||
| Q2 25 | -33.5% | 67.7% | ||
| Q1 25 | -103.2% | 63.6% | ||
| Q4 24 | — | 65.9% | ||
| Q3 24 | -167.3% | 61.3% | ||
| Q2 24 | -370.2% | 58.6% | ||
| Q1 24 | -51.2% | 50.7% |
净利率
ASND
RGLD
| Q4 25 | — | 24.9% | ||
| Q3 25 | -28.5% | 50.3% | ||
| Q2 25 | -24.6% | 63.1% | ||
| Q1 25 | -93.7% | 58.7% | ||
| Q4 24 | — | 53.0% | ||
| Q3 24 | -171.5% | 49.7% | ||
| Q2 24 | -303.9% | 46.6% | ||
| Q1 24 | -136.6% | 31.7% |
每股收益(稀释后)
ASND
RGLD
| Q4 25 | — | $1.04 | ||
| Q3 25 | — | $1.92 | ||
| Q2 25 | — | $2.01 | ||
| Q1 25 | — | $1.72 | ||
| Q4 24 | — | $1.63 | ||
| Q3 24 | — | $1.46 | ||
| Q2 24 | — | $1.23 | ||
| Q1 24 | — | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $665.3M | $233.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-175.8M | $7.2B |
| 总资产 | $1.4B | $9.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ASND
RGLD
| Q4 25 | $665.3M | $233.7M | ||
| Q3 25 | $582.2M | $172.8M | ||
| Q2 25 | $533.6M | $248.2M | ||
| Q1 25 | $559.4M | $240.8M | ||
| Q4 24 | $604.3M | $195.5M | ||
| Q3 24 | $675.6M | $127.9M | ||
| Q2 24 | $279.4M | $74.2M | ||
| Q1 24 | $345.9M | $137.9M |
总债务
ASND
RGLD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $50.0M | ||
| Q1 24 | — | — |
股东权益
ASND
RGLD
| Q4 25 | $-175.8M | $7.2B | ||
| Q3 25 | $-188.0M | $3.4B | ||
| Q2 25 | $-202.6M | $3.3B | ||
| Q1 25 | $-205.0M | $3.2B | ||
| Q4 24 | $-114.2M | $3.1B | ||
| Q3 24 | $-105.1M | $3.0B | ||
| Q2 24 | $-346.8M | $3.0B | ||
| Q1 24 | $-257.2M | $2.9B |
总资产
ASND
RGLD
| Q4 25 | $1.4B | $9.5B | ||
| Q3 25 | $1.2B | $4.5B | ||
| Q2 25 | $1.2B | $3.6B | ||
| Q1 25 | $1.1B | $3.5B | ||
| Q4 24 | $1.3B | $3.4B | ||
| Q3 24 | $1.2B | $3.3B | ||
| Q2 24 | $819.0M | $3.3B | ||
| Q1 24 | $866.7M | $3.3B |
负债/权益比
ASND
RGLD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.02× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $58.2M | $241.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.58× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ASND
RGLD
| Q4 25 | $58.2M | $241.7M | ||
| Q3 25 | — | $174.0M | ||
| Q2 25 | — | $152.8M | ||
| Q1 25 | $-15.5M | $136.4M | ||
| Q4 24 | $-330.7M | $141.1M | ||
| Q3 24 | — | $136.7M | ||
| Q2 24 | — | $113.5M | ||
| Q1 24 | $-109.7M | $138.3M |
现金转化率
ASND
RGLD
| Q4 25 | — | 2.58× | ||
| Q3 25 | — | 1.37× | ||
| Q2 25 | — | 1.15× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 1.31× | ||
| Q3 24 | — | 1.42× | ||
| Q2 24 | — | 1.40× | ||
| Q1 24 | — | 2.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASND
暂无分部数据
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |