vs
Ascendis Pharma A/S(ASND)与GIBRALTAR INDUSTRIES, INC.(ROCK)财务数据对比。点击上方公司名可切换其他公司
Ascendis Pharma A/S的季度营收约是GIBRALTAR INDUSTRIES, INC.的1.2倍($267.3M vs $225.0M),Ascendis Pharma A/S同比增速更快(42.3% vs 24.9%),过去两年Ascendis Pharma A/S的营收复合增速更高(60.7% vs -12.3%)
Ascendis Pharma A/S是一家聚焦内分泌疾病治疗领域的生物制药企业,核心业务覆盖生长激素疗法的研发、生产与商业化。其依托重组DNA技术生产的生长激素类处方药物,可用于治疗多种生长激素缺乏相关适应症,临床应用场景广泛。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商,主营通风系统、屋面配件、太阳能安装支架、园林景观产品等,主要服务北美地区住宅、商业建筑及清洁能源市场,专注提供创新可持续的客户解决方案。
ASND vs ROCK — 直观对比
营收规模更大
ASND
是对方的1.2倍
$225.0M
营收增速更快
ASND
高出17.4%
24.9%
两年增速更快
ASND
近两年复合增速
-12.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $267.3M | $225.0M |
| 净利润 | — | — |
| 毛利率 | 90.5% | 25.3% |
| 营业利润率 | — | 7.9% |
| 净利率 | — | — |
| 营收同比 | 42.3% | 24.9% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASND
ROCK
| Q4 25 | $267.3M | $225.0M | ||
| Q3 25 | $230.7M | $310.9M | ||
| Q2 25 | $170.7M | $309.5M | ||
| Q1 25 | $109.0M | $290.0M | ||
| Q4 24 | $187.8M | $180.1M | ||
| Q3 24 | $62.5M | $277.1M | ||
| Q2 24 | $38.9M | $273.6M | ||
| Q1 24 | $103.6M | $292.5M |
净利润
ASND
ROCK
| Q4 25 | — | — | ||
| Q3 25 | $-65.9M | $-89.1M | ||
| Q2 25 | $-42.0M | $26.0M | ||
| Q1 25 | $-102.2M | $21.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-107.1M | $34.0M | ||
| Q2 24 | $-118.1M | $32.2M | ||
| Q1 24 | $-141.5M | $24.9M |
毛利率
ASND
ROCK
| Q4 25 | 90.5% | 25.3% | ||
| Q3 25 | 89.5% | 26.6% | ||
| Q2 25 | 80.1% | 28.4% | ||
| Q1 25 | 82.6% | 26.8% | ||
| Q4 24 | 91.9% | 29.0% | ||
| Q3 24 | 80.6% | 29.4% | ||
| Q2 24 | 68.2% | 30.5% | ||
| Q1 24 | 92.1% | 28.9% |
营业利润率
ASND
ROCK
| Q4 25 | — | 7.9% | ||
| Q3 25 | 5.1% | 12.8% | ||
| Q2 25 | -33.5% | 12.8% | ||
| Q1 25 | -103.2% | 8.8% | ||
| Q4 24 | — | 13.3% | ||
| Q3 24 | -167.3% | 15.6% | ||
| Q2 24 | -370.2% | 14.9% | ||
| Q1 24 | -51.2% | 10.8% |
净利率
ASND
ROCK
| Q4 25 | — | — | ||
| Q3 25 | -28.5% | -28.6% | ||
| Q2 25 | -24.6% | 8.4% | ||
| Q1 25 | -93.7% | 7.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | -171.5% | 12.3% | ||
| Q2 24 | -303.9% | 11.8% | ||
| Q1 24 | -136.6% | 8.5% |
每股收益(稀释后)
ASND
ROCK
| Q4 25 | — | — | ||
| Q3 25 | — | $-2.98 | ||
| Q2 25 | — | $0.87 | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.11 | ||
| Q2 24 | — | $1.05 | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $665.3M | $115.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $-175.8M | $950.4M |
| 总资产 | $1.4B | $1.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势,按日历期对齐
现金及短期投资
ASND
ROCK
| Q4 25 | $665.3M | $115.7M | ||
| Q3 25 | $582.2M | $89.4M | ||
| Q2 25 | $533.6M | $43.3M | ||
| Q1 25 | $559.4M | $25.1M | ||
| Q4 24 | $604.3M | $269.5M | ||
| Q3 24 | $675.6M | $228.9M | ||
| Q2 24 | $279.4M | $179.1M | ||
| Q1 24 | $345.9M | $146.7M |
总债务
ASND
ROCK
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $0 | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益
ASND
ROCK
| Q4 25 | $-175.8M | $950.4M | ||
| Q3 25 | $-188.0M | $951.8M | ||
| Q2 25 | $-202.6M | $1.0B | ||
| Q1 25 | $-205.0M | $1.0B | ||
| Q4 24 | $-114.2M | $1.0B | ||
| Q3 24 | $-105.1M | $1.0B | ||
| Q2 24 | $-346.8M | $975.7M | ||
| Q1 24 | $-257.2M | $940.2M |
总资产
ASND
ROCK
| Q4 25 | $1.4B | $1.4B | ||
| Q3 25 | $1.2B | $1.4B | ||
| Q2 25 | $1.2B | $1.5B | ||
| Q1 25 | $1.1B | $1.4B | ||
| Q4 24 | $1.3B | $1.4B | ||
| Q3 24 | $1.2B | $1.4B | ||
| Q2 24 | $819.0M | $1.4B | ||
| Q1 24 | $866.7M | $1.3B |
负债/权益比
ASND
ROCK
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $58.2M | $35.5M |
| 自由现金流经营现金流 - 资本支出 | — | $26.2M |
| 自由现金流率自由现金流/营收 | — | 11.7% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势,按日历期对齐
经营现金流
ASND
ROCK
| Q4 25 | $58.2M | $35.5M | ||
| Q3 25 | — | $73.0M | ||
| Q2 25 | — | $44.9M | ||
| Q1 25 | $-15.5M | $13.7M | ||
| Q4 24 | $-330.7M | $19.9M | ||
| Q3 24 | — | $64.7M | ||
| Q2 24 | — | $36.5M | ||
| Q1 24 | $-109.7M | $53.2M |
自由现金流
ASND
ROCK
| Q4 25 | — | $26.2M | ||
| Q3 25 | — | $64.8M | ||
| Q2 25 | — | $27.3M | ||
| Q1 25 | — | $2.3M | ||
| Q4 24 | — | $14.1M | ||
| Q3 24 | — | $60.5M | ||
| Q2 24 | — | $33.5M | ||
| Q1 24 | — | $48.8M |
自由现金流率
ASND
ROCK
| Q4 25 | — | 11.7% | ||
| Q3 25 | — | 20.8% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | — | 12.2% | ||
| Q1 24 | — | 16.7% |
资本支出强度
ASND
ROCK
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 1.5% |
现金转化率
ASND
ROCK
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.73× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.90× | ||
| Q2 24 | — | 1.13× | ||
| Q1 24 | — | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASND
暂无分部数据
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |