vs
Ascendis Pharma A/S(ASND)与Revolve Group, Inc.(RVLV)财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是Ascendis Pharma A/S的1.2倍($324.4M vs $267.3M),Ascendis Pharma A/S同比增速更快(42.3% vs 10.4%),过去两年Ascendis Pharma A/S的营收复合增速更高(60.7% vs 9.5%)
Ascendis Pharma A/S是一家聚焦内分泌疾病治疗领域的生物制药企业,核心业务覆盖生长激素疗法的研发、生产与商业化。其依托重组DNA技术生产的生长激素类处方药物,可用于治疗多种生长激素缺乏相关适应症,临床应用场景广泛。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团,专注于创作演出政治题材和莎士比亚系列戏剧作品,由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
ASND vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.2倍
$267.3M
营收增速更快
ASND
高出31.9%
10.4%
两年增速更快
ASND
近两年复合增速
9.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $267.3M | $324.4M |
| 净利润 | — | $18.6M |
| 毛利率 | 90.5% | 53.3% |
| 营业利润率 | — | 6.3% |
| 净利率 | — | 5.7% |
| 营收同比 | 42.3% | 10.4% |
| 净利润同比 | — | 50.4% |
| 每股收益(稀释后) | — | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASND
RVLV
| Q4 25 | $267.3M | $324.4M | ||
| Q3 25 | $230.7M | $295.6M | ||
| Q2 25 | $170.7M | $309.0M | ||
| Q1 25 | $109.0M | $296.7M | ||
| Q4 24 | $187.8M | $293.7M | ||
| Q3 24 | $62.5M | $283.1M | ||
| Q2 24 | $38.9M | $282.5M | ||
| Q1 24 | $103.6M | $270.6M |
净利润
ASND
RVLV
| Q4 25 | — | $18.6M | ||
| Q3 25 | $-65.9M | $21.2M | ||
| Q2 25 | $-42.0M | $10.2M | ||
| Q1 25 | $-102.2M | $11.8M | ||
| Q4 24 | — | $12.3M | ||
| Q3 24 | $-107.1M | $11.0M | ||
| Q2 24 | $-118.1M | $15.4M | ||
| Q1 24 | $-141.5M | $10.9M |
毛利率
ASND
RVLV
| Q4 25 | 90.5% | 53.3% | ||
| Q3 25 | 89.5% | 54.6% | ||
| Q2 25 | 80.1% | 54.1% | ||
| Q1 25 | 82.6% | 52.0% | ||
| Q4 24 | 91.9% | 52.5% | ||
| Q3 24 | 80.6% | 51.2% | ||
| Q2 24 | 68.2% | 54.0% | ||
| Q1 24 | 92.1% | 52.3% |
营业利润率
ASND
RVLV
| Q4 25 | — | 6.3% | ||
| Q3 25 | 5.1% | 7.1% | ||
| Q2 25 | -33.5% | 5.8% | ||
| Q1 25 | -103.2% | 5.0% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | -167.3% | 5.0% | ||
| Q2 24 | -370.2% | 5.8% | ||
| Q1 24 | -51.2% | 3.4% |
净利率
ASND
RVLV
| Q4 25 | — | 5.7% | ||
| Q3 25 | -28.5% | 7.2% | ||
| Q2 25 | -24.6% | 3.3% | ||
| Q1 25 | -93.7% | 4.0% | ||
| Q4 24 | — | 4.2% | ||
| Q3 24 | -171.5% | 3.9% | ||
| Q2 24 | -303.9% | 5.4% | ||
| Q1 24 | -136.6% | 4.0% |
每股收益(稀释后)
ASND
RVLV
| Q4 25 | — | $0.27 | ||
| Q3 25 | — | $0.29 | ||
| Q2 25 | — | $0.14 | ||
| Q1 25 | — | $0.16 | ||
| Q4 24 | — | $0.18 | ||
| Q3 24 | — | $0.15 | ||
| Q2 24 | — | $0.21 | ||
| Q1 24 | — | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $665.3M | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-175.8M | $512.5M |
| 总资产 | $1.4B | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ASND
RVLV
| Q4 25 | $665.3M | $292.3M | ||
| Q3 25 | $582.2M | $315.4M | ||
| Q2 25 | $533.6M | $310.7M | ||
| Q1 25 | $559.4M | $300.8M | ||
| Q4 24 | $604.3M | $256.6M | ||
| Q3 24 | $675.6M | $252.8M | ||
| Q2 24 | $279.4M | $244.7M | ||
| Q1 24 | $345.9M | $273.4M |
股东权益
ASND
RVLV
| Q4 25 | $-175.8M | $512.5M | ||
| Q3 25 | $-188.0M | $490.2M | ||
| Q2 25 | $-202.6M | $468.6M | ||
| Q1 25 | $-205.0M | $453.4M | ||
| Q4 24 | $-114.2M | $437.8M | ||
| Q3 24 | $-105.1M | $420.8M | ||
| Q2 24 | $-346.8M | $405.8M | ||
| Q1 24 | $-257.2M | $389.9M |
总资产
ASND
RVLV
| Q4 25 | $1.4B | $765.0M | ||
| Q3 25 | $1.2B | $751.3M | ||
| Q2 25 | $1.2B | $722.9M | ||
| Q1 25 | $1.1B | $713.9M | ||
| Q4 24 | $1.3B | $665.5M | ||
| Q3 24 | $1.2B | $670.9M | ||
| Q2 24 | $819.0M | $657.8M | ||
| Q1 24 | $866.7M | $650.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $58.2M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势,按日历期对齐
经营现金流
ASND
RVLV
| Q4 25 | $58.2M | $-10.2M | ||
| Q3 25 | — | $11.8M | ||
| Q2 25 | — | $12.6M | ||
| Q1 25 | $-15.5M | $45.1M | ||
| Q4 24 | $-330.7M | $3.9M | ||
| Q3 24 | — | $9.1M | ||
| Q2 24 | — | $-24.7M | ||
| Q1 24 | $-109.7M | $38.4M |
自由现金流
ASND
RVLV
| Q4 25 | — | $-13.3M | ||
| Q3 25 | — | $7.5M | ||
| Q2 25 | — | $10.4M | ||
| Q1 25 | — | $43.4M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | — | $8.0M | ||
| Q2 24 | — | $-25.7M | ||
| Q1 24 | — | $36.7M |
自由现金流率
ASND
RVLV
| Q4 25 | — | -4.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | -9.1% | ||
| Q1 24 | — | 13.5% |
资本支出强度
ASND
RVLV
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.6% |
现金转化率
ASND
RVLV
| Q4 25 | — | -0.55× | ||
| Q3 25 | — | 0.56× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.83× | ||
| Q2 24 | — | -1.60× | ||
| Q1 24 | — | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASND
暂无分部数据
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |