vs
Academy Sports & Outdoors, Inc.（ASO）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
Academy Sports & Outdoors, Inc.的季度营收约是RANGE RESOURCES CORP的1.8倍（$1.4B vs $786.9M），RANGE RESOURCES CORP净利率更高（22.8% vs 5.2%，领先17.6%），RANGE RESOURCES CORP同比增速更快（18.0% vs 3.0%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs -12.2%）
Academy Sports & Outdoors是美国知名的运动户外用品连锁零售商，总部位于得克萨斯州哈里斯县，临近休斯顿。品牌曾由戈奇曼家族私有运营74年，2011年被私募机构KKR收购，2020年10月于纳斯达克挂牌上市，旗下门店主营各类运动装备、户外休闲用品等品类。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
ASO vs RRC — 直观对比
营收规模更大
ASO
是对方的1.8倍
$786.9M
营收增速更快
RRC
高出15.0%
3.0%
净利率更高
RRC
高出17.6%
5.2%
两年增速更快
RRC
近两年复合增速
-12.2%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $786.9M |
| 净利润 | $71.6M | $179.1M |
| 毛利率 | 35.7% | 94.5% |
| 营业利润率 | 7.3% | — |
| 净利率 | 5.2% | 22.8% |
| 营收同比 | 3.0% | 18.0% |
| 净利润同比 | 8.8% | 88.8% |
| 每股收益（稀释后） | $1.05 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASORRC
| Q4 25 | $1.4B | $786.9M | ||
| Q3 25 | $1.6B | $655.3M | ||
| Q2 25 | $1.4B | $699.6M | ||
| Q1 25 | $1.7B | $846.3M | ||
| Q4 24 | $1.3B | $667.0M | ||
| Q3 24 | $1.5B | $567.9M | ||
| Q2 24 | $1.4B | $513.2M | ||
| Q1 24 | $1.8B | $598.8M |
净利润ASORRC
| Q4 25 | $71.6M | $179.1M | ||
| Q3 25 | $125.4M | $144.3M | ||
| Q2 25 | $46.1M | $237.6M | ||
| Q1 25 | $133.6M | $97.1M | ||
| Q4 24 | $65.8M | $94.8M | ||
| Q3 24 | $142.6M | $50.7M | ||
| Q2 24 | $76.5M | $28.7M | ||
| Q1 24 | $168.2M | $92.1M |
毛利率ASORRC
| Q4 25 | 35.7% | 94.5% | ||
| Q3 25 | 36.0% | 92.5% | ||
| Q2 25 | 34.0% | 95.0% | ||
| Q1 25 | 32.2% | 93.1% | ||
| Q4 24 | 34.0% | 93.7% | ||
| Q3 24 | 36.1% | 94.3% | ||
| Q2 24 | 33.4% | 93.4% | ||
| Q1 24 | 33.3% | 94.7% |
营业利润率ASORRC
| Q4 25 | 7.3% | — | ||
| Q3 25 | 10.8% | — | ||
| Q2 25 | 5.1% | — | ||
| Q1 25 | 9.2% | — | ||
| Q4 24 | 6.8% | — | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 7.5% | — | ||
| Q1 24 | 11.4% | — |
净利率ASORRC
| Q4 25 | 5.2% | 22.8% | ||
| Q3 25 | 7.8% | 22.0% | ||
| Q2 25 | 3.4% | 34.0% | ||
| Q1 25 | 8.0% | 11.5% | ||
| Q4 24 | 4.9% | 14.2% | ||
| Q3 24 | 9.2% | 8.9% | ||
| Q2 24 | 5.6% | 5.6% | ||
| Q1 24 | 9.4% | 15.4% |
每股收益（稀释后）ASORRC
| Q4 25 | $1.05 | $0.75 | ||
| Q3 25 | $1.85 | $0.60 | ||
| Q2 25 | $0.68 | $0.99 | ||
| Q1 25 | $1.85 | $0.40 | ||
| Q4 24 | $0.92 | $0.38 | ||
| Q3 24 | $1.95 | $0.21 | ||
| Q2 24 | $1.01 | $0.12 | ||
| Q1 24 | $2.19 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $289.5M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $2.1B | $4.3B |
| 总资产 | $5.4B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资ASORRC
| Q4 25 | $289.5M | $204.0K | ||
| Q3 25 | $300.9M | $175.0K | ||
| Q2 25 | $285.1M | $134.0K | ||
| Q1 25 | $288.9M | $344.6M | ||
| Q4 24 | $296.0M | $304.5M | ||
| Q3 24 | $324.6M | $277.4M | ||
| Q2 24 | $378.1M | $251.1M | ||
| Q1 24 | $347.9M | $343.1M |
总债务ASORRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益ASORRC
| Q4 25 | $2.1B | $4.3B | ||
| Q3 25 | $2.1B | $4.2B | ||
| Q2 25 | $1.9B | $4.1B | ||
| Q1 25 | $2.0B | $3.9B | ||
| Q4 24 | $2.0B | $3.9B | ||
| Q3 24 | $2.0B | $3.9B | ||
| Q2 24 | $1.9B | $3.9B | ||
| Q1 24 | $2.0B | $3.8B |
总资产ASORRC
| Q4 25 | $5.4B | $7.4B | ||
| Q3 25 | $5.3B | $7.2B | ||
| Q2 25 | $5.2B | $7.1B | ||
| Q1 25 | $4.9B | $7.4B | ||
| Q4 24 | $5.1B | $7.3B | ||
| Q3 24 | $4.9B | $7.2B | ||
| Q2 24 | $4.9B | $7.3B | ||
| Q1 24 | $4.7B | $7.4B |
负债/权益比ASORRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $49.0M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $-13.6M | — |
| 自由现金流率自由现金流/营收 | -1.0% | — |
| 资本支出强度资本支出/营收 | 4.5% | — |
| 现金转化率经营现金流/净利润 | 0.68× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $191.4M | — |
8季度趋势，按日历期对齐
经营现金流ASORRC
| Q4 25 | $49.0M | $257.5M | ||
| Q3 25 | $78.6M | $247.5M | ||
| Q2 25 | $157.5M | $336.2M | ||
| Q1 25 | $140.2M | $330.1M | ||
| Q4 24 | $96.9M | $217.9M | ||
| Q3 24 | $91.3M | $245.9M | ||
| Q2 24 | $199.7M | $148.8M | ||
| Q1 24 | $234.7M | $331.9M |
自由现金流ASORRC
| Q4 25 | $-13.6M | — | ||
| Q3 25 | $21.8M | — | ||
| Q2 25 | $106.6M | — | ||
| Q1 25 | $76.4M | — | ||
| Q4 24 | $34.4M | — | ||
| Q3 24 | $50.1M | — | ||
| Q2 24 | $167.4M | — | ||
| Q1 24 | $178.9M | — |
自由现金流率ASORRC
| Q4 25 | -1.0% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 7.9% | — | ||
| Q1 25 | 4.6% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 12.3% | — | ||
| Q1 24 | 10.0% | — |
资本支出强度ASORRC
| Q4 25 | 4.5% | — | ||
| Q3 25 | 3.5% | — | ||
| Q2 25 | 3.8% | — | ||
| Q1 25 | 3.8% | — | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | 2.7% | — | ||
| Q2 24 | 2.4% | — | ||
| Q1 24 | 3.1% | — |
现金转化率ASORRC
| Q4 25 | 0.68× | 1.44× | ||
| Q3 25 | 0.63× | 1.72× | ||
| Q2 25 | 3.42× | 1.42× | ||
| Q1 25 | 1.05× | 3.40× | ||
| Q4 24 | 1.47× | 2.30× | ||
| Q3 24 | 0.64× | 4.85× | ||
| Q2 24 | 2.61× | 5.18× | ||
| Q1 24 | 1.40× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASO
| Outdoors | $445.1M | 32% |
| Apparel | $349.8M | 25% |
| Footwear | $292.4M | 21% |
| Sports And Recreation | $288.7M | 21% |
| Other | $7.6M | 1% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
