vs
Academy Sports & Outdoors, Inc.（ASO）与思佳讯（SWKS）财务数据对比。点击上方公司名可切换其他公司
Academy Sports & Outdoors, Inc.的季度营收约是思佳讯的1.5倍（$1.4B vs $943.7M），Academy Sports & Outdoors, Inc.净利率更高（5.2% vs 3.8%，领先1.4%），Academy Sports & Outdoors, Inc.同比增速更快（3.0% vs -1.0%），过去两年思佳讯的营收复合增速更高（2.1% vs -12.2%）
Academy Sports & Outdoors是美国知名的运动户外用品连锁零售商，总部位于得克萨斯州哈里斯县，临近休斯顿。品牌曾由戈奇曼家族私有运营74年，2011年被私募机构KKR收购，2020年10月于纳斯达克挂牌上市，旗下门店主营各类运动装备、户外休闲用品等品类。
思佳讯是总部位于美国加利福尼亚州尔湾的半导体企业，公司股票在纳斯达克全球精选市场挂牌交易，股票代码为SWKS，同时也是标普500指数的成分股之一，在全球射频半导体领域拥有较高市场地位。
ASO vs SWKS — 直观对比
营收规模更大
ASO
是对方的1.5倍
$943.7M
营收增速更快
ASO
高出4.0%
-1.0%
净利率更高
ASO
高出1.4%
3.8%
两年增速更快
SWKS
近两年复合增速
-12.2%
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $943.7M |
| 净利润 | $71.6M | $35.6M |
| 毛利率 | 35.7% | 40.8% |
| 营业利润率 | 7.3% | 4.5% |
| 净利率 | 5.2% | 3.8% |
| 营收同比 | 3.0% | -1.0% |
| 净利润同比 | 8.8% | -48.2% |
| 每股收益（稀释后） | $1.05 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASOSWKS
| Q2 26 | — | $943.7M | ||
| Q1 26 | — | $1.0B | ||
| Q4 25 | $1.4B | $1.1B | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.4B | $965.0M | ||
| Q1 25 | $1.7B | $953.2M | ||
| Q4 24 | $1.3B | $1.1B | ||
| Q3 24 | $1.5B | $1.0B |
净利润ASOSWKS
| Q2 26 | — | $35.6M | ||
| Q1 26 | — | $79.2M | ||
| Q4 25 | $71.6M | $141.4M | ||
| Q3 25 | $125.4M | — | ||
| Q2 25 | $46.1M | $105.0M | ||
| Q1 25 | $133.6M | $68.7M | ||
| Q4 24 | $65.8M | $162.0M | ||
| Q3 24 | $142.6M | $60.5M |
毛利率ASOSWKS
| Q2 26 | — | 40.8% | ||
| Q1 26 | — | 41.3% | ||
| Q4 25 | 35.7% | 40.7% | ||
| Q3 25 | 36.0% | — | ||
| Q2 25 | 34.0% | 41.6% | ||
| Q1 25 | 32.2% | 41.1% | ||
| Q4 24 | 34.0% | 41.4% | ||
| Q3 24 | 36.1% | 41.9% |
营业利润率ASOSWKS
| Q2 26 | — | 4.5% | ||
| Q1 26 | — | 10.0% | ||
| Q4 25 | 7.3% | 10.1% | ||
| Q3 25 | 10.8% | — | ||
| Q2 25 | 5.1% | 11.5% | ||
| Q1 25 | 9.2% | 10.2% | ||
| Q4 24 | 6.8% | 16.9% | ||
| Q3 24 | 12.3% | 5.8% |
净利率ASOSWKS
| Q2 26 | — | 3.8% | ||
| Q1 26 | — | 7.6% | ||
| Q4 25 | 5.2% | 12.9% | ||
| Q3 25 | 7.8% | — | ||
| Q2 25 | 3.4% | 10.9% | ||
| Q1 25 | 8.0% | 7.2% | ||
| Q4 24 | 4.9% | 15.2% | ||
| Q3 24 | 9.2% | 5.9% |
每股收益（稀释后）ASOSWKS
| Q2 26 | — | $0.24 | ||
| Q1 26 | — | $0.53 | ||
| Q4 25 | $1.05 | $0.95 | ||
| Q3 25 | $1.85 | — | ||
| Q2 25 | $0.68 | $0.70 | ||
| Q1 25 | $1.85 | $0.43 | ||
| Q4 24 | $0.92 | $1.00 | ||
| Q3 24 | $1.95 | $0.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $289.5M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.1B | $5.8B |
| 总资产 | $5.4B | $7.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ASOSWKS
| Q2 26 | — | — | ||
| Q1 26 | — | $1.6B | ||
| Q4 25 | $289.5M | $1.4B | ||
| Q3 25 | $300.9M | — | ||
| Q2 25 | $285.1M | $1.3B | ||
| Q1 25 | $288.9M | $1.5B | ||
| Q4 24 | $296.0M | $1.7B | ||
| Q3 24 | $324.6M | $1.6B |
总债务ASOSWKS
| Q2 26 | — | — | ||
| Q1 26 | — | $496.6M | ||
| Q4 25 | — | $496.4M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $496.2M | ||
| Q1 25 | — | $995.1M | ||
| Q4 24 | — | $994.7M | ||
| Q3 24 | — | $994.3M |
股东权益ASOSWKS
| Q2 26 | — | $5.8B | ||
| Q1 26 | — | $5.8B | ||
| Q4 25 | $2.1B | $5.8B | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $1.9B | $5.7B | ||
| Q1 25 | $2.0B | $5.9B | ||
| Q4 24 | $2.0B | $6.4B | ||
| Q3 24 | $2.0B | $6.3B |
总资产ASOSWKS
| Q2 26 | — | $7.9B | ||
| Q1 26 | — | $7.9B | ||
| Q4 25 | $5.4B | $7.9B | ||
| Q3 25 | $5.3B | — | ||
| Q2 25 | $5.2B | $7.7B | ||
| Q1 25 | $4.9B | $7.9B | ||
| Q4 24 | $5.1B | $8.3B | ||
| Q3 24 | $4.9B | $8.3B |
负债/权益比ASOSWKS
| Q2 26 | — | — | ||
| Q1 26 | — | 0.09× | ||
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.09× | ||
| Q1 25 | — | 0.17× | ||
| Q4 24 | — | 0.16× | ||
| Q3 24 | — | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $49.0M | $50.3M |
| 自由现金流经营现金流 - 资本支出 | $-13.6M | — |
| 自由现金流率自由现金流/营收 | -1.0% | — |
| 资本支出强度资本支出/营收 | 4.5% | 8.7% |
| 现金转化率经营现金流/净利润 | 0.68× | 1.41× |
| 过去12个月自由现金流最近4个季度 | $191.4M | — |
8季度趋势，按日历期对齐
经营现金流ASOSWKS
| Q2 26 | — | $50.3M | ||
| Q1 26 | — | $395.5M | ||
| Q4 25 | $49.0M | $200.0M | ||
| Q3 25 | $78.6M | — | ||
| Q2 25 | $157.5M | $314.2M | ||
| Q1 25 | $140.2M | $409.4M | ||
| Q4 24 | $96.9M | $377.2M | ||
| Q3 24 | $91.3M | $476.1M |
自由现金流ASOSWKS
| Q2 26 | — | — | ||
| Q1 26 | — | $339.0M | ||
| Q4 25 | $-13.6M | $144.0M | ||
| Q3 25 | $21.8M | — | ||
| Q2 25 | $106.6M | $252.7M | ||
| Q1 25 | $76.4M | $370.9M | ||
| Q4 24 | $34.4M | $338.2M | ||
| Q3 24 | $50.1M | $393.3M |
自由现金流率ASOSWKS
| Q2 26 | — | — | ||
| Q1 26 | — | 32.7% | ||
| Q4 25 | -1.0% | 13.1% | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 7.9% | 26.2% | ||
| Q1 25 | 4.6% | 38.9% | ||
| Q4 24 | 2.6% | 31.7% | ||
| Q3 24 | 3.2% | 38.4% |
资本支出强度ASOSWKS
| Q2 26 | — | 8.7% | ||
| Q1 26 | — | 5.5% | ||
| Q4 25 | 4.5% | 5.1% | ||
| Q3 25 | 3.5% | — | ||
| Q2 25 | 3.8% | 6.4% | ||
| Q1 25 | 3.8% | 4.0% | ||
| Q4 24 | 4.6% | 3.6% | ||
| Q3 24 | 2.7% | 8.1% |
现金转化率ASOSWKS
| Q2 26 | — | 1.41× | ||
| Q1 26 | — | 4.99× | ||
| Q4 25 | 0.68× | 1.41× | ||
| Q3 25 | 0.63× | — | ||
| Q2 25 | 3.42× | 2.99× | ||
| Q1 25 | 1.05× | 5.96× | ||
| Q4 24 | 1.47× | 2.33× | ||
| Q3 24 | 0.64× | 7.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASO
| Outdoors | $445.1M | 32% |
| Apparel | $349.8M | 25% |
| Footwear | $292.4M | 21% |
| Sports And Recreation | $288.7M | 21% |
| Other | $7.6M | 1% |
SWKS
暂无分部数据
