vs
ASP Isotopes Inc.（ASPI）与波尔公司（BALL）财务数据对比。点击上方公司名可切换其他公司
波尔公司的季度营收约是ASP Isotopes Inc.的200.9倍（$3.3B vs $16.7M）。ASP Isotopes Inc.同比增速更快（1295.7% vs 16.2%）。波尔公司自由现金流更多（$1.0B vs $-47.4M）。过去两年ASP Isotopes Inc.的营收复合增速更高（345.2% vs 7.9%）
ASP Isotopes Inc.是一家特种材料企业，专注于高纯度定制同位素的研发与生产，产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域，客户覆盖北美、欧洲及亚太地区。
波尔公司是全球领先的可持续铝制包装解决方案供应商，为饮料、个护、家居产品领域的品牌提供创新包装产品，同时旗下航空航天板块为政府及商业客户提供先进技术、系统与相关服务，全业务线高度重视环保责任与产品可靠性。
ASPI vs BALL — 直观对比
营收规模更大
BALL
是对方的200.9倍
$16.7M
营收增速更快
ASPI
高出1279.5%
16.2%
自由现金流更多
BALL
多$1.1B
$-47.4M
两年增速更快
ASPI
近两年复合增速
7.9%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $16.7M | $3.3B |
| 净利润 | — | $200.0M |
| 毛利率 | 12.5% | — |
| 营业利润率 | — | 7.2% |
| 净利率 | — | 6.0% |
| 营收同比 | 1295.7% | 16.2% |
| 净利润同比 | -586.8% | 766.7% |
| 每股收益（稀释后） | — | $0.73 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASPIBALL
| Q4 25 | $16.7M | $3.3B | ||
| Q3 25 | $4.9M | $3.4B | ||
| Q2 25 | $1.2M | $3.3B | ||
| Q1 25 | $1.1M | $3.1B | ||
| Q4 24 | $1.2M | $2.9B | ||
| Q3 24 | $1.1M | $3.1B | ||
| Q2 24 | $1.0M | $3.0B | ||
| Q1 24 | $840.4K | $2.9B |
净利润ASPIBALL
| Q4 25 | — | $200.0M | ||
| Q3 25 | $-12.9M | $321.0M | ||
| Q2 25 | $-75.2M | $215.0M | ||
| Q1 25 | $-8.5M | $179.0M | ||
| Q4 24 | — | $-30.0M | ||
| Q3 24 | $-7.4M | $199.0M | ||
| Q2 24 | $-8.9M | $159.0M | ||
| Q1 24 | $-7.0M | $3.7B |
毛利率ASPIBALL
| Q4 25 | 12.5% | — | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | 47.7% | — | ||
| Q1 25 | 29.7% | — | ||
| Q4 24 | 50.7% | — | ||
| Q3 24 | 27.0% | 17.7% | ||
| Q2 24 | 41.2% | 16.5% | ||
| Q1 24 | 33.2% | 16.6% |
营业利润率ASPIBALL
| Q4 25 | — | 7.2% | ||
| Q3 25 | -306.1% | 11.6% | ||
| Q2 25 | -998.8% | 8.0% | ||
| Q1 25 | -721.9% | 7.4% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | -499.6% | 7.4% | ||
| Q2 24 | -729.5% | 6.8% | ||
| Q1 24 | -691.9% | 6.8% |
净利率ASPIBALL
| Q4 25 | — | 6.0% | ||
| Q3 25 | -263.7% | 9.5% | ||
| Q2 25 | -6271.7% | 6.4% | ||
| Q1 25 | -768.1% | 5.8% | ||
| Q4 24 | — | -1.0% | ||
| Q3 24 | -676.2% | 6.5% | ||
| Q2 24 | -868.8% | 5.4% | ||
| Q1 24 | -828.8% | 128.3% |
每股收益（稀释后）ASPIBALL
| Q4 25 | — | $0.73 | ||
| Q3 25 | $-0.15 | $1.18 | ||
| Q2 25 | $-1.03 | $0.76 | ||
| Q1 25 | $-0.12 | $0.63 | ||
| Q4 24 | — | $0.23 | ||
| Q3 24 | $-0.12 | $0.65 | ||
| Q2 24 | $-0.24 | $0.51 | ||
| Q1 24 | $-0.16 | $11.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | $1.2B |
| 总债务越低越好 | $14.4M | $7.0B |
| 股东权益账面价值 | $204.2M | $5.4B |
| 总资产 | $498.0M | $19.5B |
| 负债/权益比越低杠杆越低 | 0.07× | 1.29× |
8季度趋势，按日历期对齐
现金及短期投资ASPIBALL
| Q4 25 | $333.3M | $1.2B | ||
| Q3 25 | $113.9M | $568.0M | ||
| Q2 25 | $67.7M | $296.0M | ||
| Q1 25 | $56.0M | $449.0M | ||
| Q4 24 | $61.9M | $885.0M | ||
| Q3 24 | $51.6M | $1.4B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.7B |
总债务ASPIBALL
| Q4 25 | $14.4M | $7.0B | ||
| Q3 25 | $13.9M | $6.9B | ||
| Q2 25 | — | $6.5B | ||
| Q1 25 | — | $6.1B | ||
| Q4 24 | $2.4M | $5.3B | ||
| Q3 24 | — | $5.4B | ||
| Q2 24 | — | $5.5B | ||
| Q1 24 | — | $5.5B |
股东权益ASPIBALL
| Q4 25 | $204.2M | $5.4B | ||
| Q3 25 | $74.1M | $5.4B | ||
| Q2 25 | $25.2M | $5.2B | ||
| Q1 25 | $42.5M | $5.5B | ||
| Q4 24 | $47.9M | $5.9B | ||
| Q3 24 | $38.7M | $6.7B | ||
| Q2 24 | $11.0M | $6.9B | ||
| Q1 24 | $10.5M | $7.3B |
总资产ASPIBALL
| Q4 25 | $498.0M | $19.5B | ||
| Q3 25 | $225.9M | $18.7B | ||
| Q2 25 | $135.9M | $18.6B | ||
| Q1 25 | $90.9M | $18.0B | ||
| Q4 24 | $94.3M | $17.6B | ||
| Q3 24 | $84.1M | $18.8B | ||
| Q2 24 | $54.8M | $19.0B | ||
| Q1 24 | $45.4M | $19.9B |
负债/权益比ASPIBALL
| Q4 25 | 0.07× | 1.29× | ||
| Q3 25 | 0.19× | 1.26× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 1.12× | ||
| Q4 24 | 0.05× | 0.91× | ||
| Q3 24 | — | 0.80× | ||
| Q2 24 | — | 0.80× | ||
| Q1 24 | — | 0.76× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.8M | $1.2B |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | $1.0B |
| 自由现金流率自由现金流/营收 | -284.7% | 31.1% |
| 资本支出强度资本支出/营收 | 57.9% | 5.1% |
| 现金转化率经营现金流/净利润 | — | 6.05× |
| 过去12个月自由现金流最近4个季度 | $-74.6M | $788.0M |
8季度趋势，按日历期对齐
经营现金流ASPIBALL
| Q4 25 | $-37.8M | $1.2B | ||
| Q3 25 | $-8.9M | $384.0M | ||
| Q2 25 | $-7.9M | $332.0M | ||
| Q1 25 | $-3.2M | $-665.0M | ||
| Q4 24 | $-16.7M | $500.0M | ||
| Q3 24 | $-4.8M | $610.0M | ||
| Q2 24 | $-5.1M | $252.0M | ||
| Q1 24 | $-3.0M | $-1.2B |
自由现金流ASPIBALL
| Q4 25 | $-47.4M | $1.0B | ||
| Q3 25 | $-12.0M | $257.0M | ||
| Q2 25 | $-9.7M | $236.0M | ||
| Q1 25 | $-5.5M | $-746.0M | ||
| Q4 24 | $-26.4M | $393.0M | ||
| Q3 24 | $-9.3M | $493.0M | ||
| Q2 24 | $-7.7M | $146.0M | ||
| Q1 24 | $-4.2M | $-1.4B |
自由现金流率ASPIBALL
| Q4 25 | -284.7% | 31.1% | ||
| Q3 25 | -245.5% | 7.6% | ||
| Q2 25 | -809.4% | 7.1% | ||
| Q1 25 | -497.4% | -24.1% | ||
| Q4 24 | -2209.3% | 13.6% | ||
| Q3 24 | -857.3% | 16.0% | ||
| Q2 24 | -757.8% | 4.9% | ||
| Q1 24 | -501.7% | -48.7% |
资本支出强度ASPIBALL
| Q4 25 | 57.9% | 5.1% | ||
| Q3 25 | 64.4% | 3.8% | ||
| Q2 25 | 150.1% | 2.9% | ||
| Q1 25 | 209.6% | 2.6% | ||
| Q4 24 | 810.5% | 3.7% | ||
| Q3 24 | 412.3% | 3.8% | ||
| Q2 24 | 256.5% | 3.6% | ||
| Q1 24 | 148.3% | 5.4% |
现金转化率ASPIBALL
| Q4 25 | — | 6.05× | ||
| Q3 25 | — | 1.20× | ||
| Q2 25 | — | 1.54× | ||
| Q1 25 | — | -3.72× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.07× | ||
| Q2 24 | — | 1.58× | ||
| Q1 24 | — | -0.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASPI
暂无分部数据
BALL
| Transferred Over Time | $2.7B | 82% |
| Transferred At Point In Time | $602.0M | 18% |
