vs
ASP Isotopes Inc.（ASPI）与Beneficient（BENF）财务数据对比。点击上方公司名可切换其他公司
Beneficient的季度营收约是ASP Isotopes Inc.的1.1倍（$18.7M vs $16.7M），ASP Isotopes Inc.同比增速更快（1295.7% vs 322.5%）
ASP Isotopes Inc.是一家特种材料企业，专注于高纯度定制同位素的研发与生产，产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域，客户覆盖北美、欧洲及亚太地区。
Beneficient是一家专注于另类资产流动性解决方案的金融服务企业，为私募股权、对冲基金份额、实物资产等非流动资产持有者提供定制化服务，客户主要涵盖北美地区的机构投资者、高净值人士及家族办公室。
ASPI vs BENF — 直观对比
营收规模更大
BENF
是对方的1.1倍
$16.7M
营收增速更快
ASPI
高出973.2%
322.5%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $16.7M | $18.7M |
| 净利润 | — | $19.9M |
| 毛利率 | 12.5% | — |
| 营业利润率 | — | 21.1% |
| 净利率 | — | 106.7% |
| 营收同比 | 1295.7% | 322.5% |
| 净利润同比 | -586.8% | 330.5% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASPIBENF
| Q4 25 | $16.7M | $18.7M | ||
| Q3 25 | $4.9M | $-2.8M | ||
| Q2 25 | — | $-12.6M | ||
| Q1 25 | — | $-31.0M | ||
| Q4 24 | — | $4.4M | ||
| Q3 24 | — | $8.6M | ||
| Q2 24 | — | $10.0M |
净利润ASPIBENF
| Q4 25 | — | $19.9M | ||
| Q3 25 | $-12.9M | $-17.9M | ||
| Q2 25 | — | $-92.6M | ||
| Q1 25 | — | $-44.6M | ||
| Q4 24 | — | $-8.6M | ||
| Q3 24 | — | $9.7M | ||
| Q2 24 | — | $44.3M |
毛利率ASPIBENF
| Q4 25 | 12.5% | — | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率ASPIBENF
| Q4 25 | — | 21.1% | ||
| Q3 25 | -306.1% | 646.5% | ||
| Q2 25 | — | 734.0% | ||
| Q1 25 | — | 146.3% | ||
| Q4 24 | — | -215.3% | ||
| Q3 24 | — | -160.2% | ||
| Q2 24 | — | — |
净利率ASPIBENF
| Q4 25 | — | 106.7% | ||
| Q3 25 | -263.7% | 648.1% | ||
| Q2 25 | — | 734.0% | ||
| Q1 25 | — | 144.1% | ||
| Q4 24 | — | -195.5% | ||
| Q3 24 | — | 113.9% | ||
| Q2 24 | — | 441.1% |
每股收益（稀释后）ASPIBENF
| Q4 25 | — | — | ||
| Q3 25 | $-0.15 | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | $7.9M |
| 总债务越低越好 | $14.4M | — |
| 股东权益账面价值 | $204.2M | $-128.6M |
| 总资产 | $498.0M | $337.9M |
| 负债/权益比越低杠杆越低 | 0.07× | — |
8季度趋势，按日历期对齐
现金及短期投资ASPIBENF
| Q4 25 | $333.3M | $7.9M | ||
| Q3 25 | $113.9M | $4.9M | ||
| Q2 25 | — | $7.6M | ||
| Q1 25 | — | $1.3M | ||
| Q4 24 | — | $4.1M | ||
| Q3 24 | — | $4.5M | ||
| Q2 24 | — | $4.4M |
总债务ASPIBENF
| Q4 25 | $14.4M | — | ||
| Q3 25 | $13.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益ASPIBENF
| Q4 25 | $204.2M | $-128.6M | ||
| Q3 25 | $74.1M | $-142.8M | ||
| Q2 25 | — | $-120.4M | ||
| Q1 25 | — | $-34.9M | ||
| Q4 24 | — | $14.3M | ||
| Q3 24 | — | $-13.2M | ||
| Q2 24 | — | $-148.3M |
总资产ASPIBENF
| Q4 25 | $498.0M | $337.9M | ||
| Q3 25 | $225.9M | $316.2M | ||
| Q2 25 | — | $334.5M | ||
| Q1 25 | — | $354.9M | ||
| Q4 24 | — | $400.0M | ||
| Q3 24 | — | $368.8M | ||
| Q2 24 | — | $361.3M |
负债/权益比ASPIBENF
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.8M | $-9.4M |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | — |
| 自由现金流率自由现金流/营收 | -284.7% | — |
| 资本支出强度资本支出/营收 | 57.9% | 0.0% |
| 现金转化率经营现金流/净利润 | — | -0.47× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ASPIBENF
| Q4 25 | $-37.8M | $-9.4M | ||
| Q3 25 | $-8.9M | $-14.5M | ||
| Q2 25 | — | $-10.8M | ||
| Q1 25 | — | $-37.7M | ||
| Q4 24 | — | $-10.0M | ||
| Q3 24 | — | $-8.6M | ||
| Q2 24 | — | $-10.6M |
自由现金流ASPIBENF
| Q4 25 | $-47.4M | — | ||
| Q3 25 | $-12.0M | — | ||
| Q2 25 | — | $-10.9M | ||
| Q1 25 | — | $-38.8M | ||
| Q4 24 | — | $-10.0M | ||
| Q3 24 | — | $-8.9M | ||
| Q2 24 | — | $-11.3M |
自由现金流率ASPIBENF
| Q4 25 | -284.7% | — | ||
| Q3 25 | -245.5% | — | ||
| Q2 25 | — | 86.6% | ||
| Q1 25 | — | 125.3% | ||
| Q4 24 | — | -227.2% | ||
| Q3 24 | — | -103.7% | ||
| Q2 24 | — | -112.6% |
资本支出强度ASPIBENF
| Q4 25 | 57.9% | 0.0% | ||
| Q3 25 | 64.4% | 0.0% | ||
| Q2 25 | — | -0.8% | ||
| Q1 25 | — | -3.5% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 3.1% | ||
| Q2 24 | — | 6.6% |
现金转化率ASPIBENF
| Q4 25 | — | -0.47× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -0.88× | ||
| Q2 24 | — | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASPI
暂无分部数据
BENF
| Ben Liquidity | $8.2M | 44% |
| Other | $7.6M | 41% |
| Ben Custody | $2.9M | 16% |
