vs
ASP Isotopes Inc.（ASPI）与陶氏公司（DOW）财务数据对比。点击上方公司名可切换其他公司
陶氏公司的季度营收约是ASP Isotopes Inc.的567.8倍（$9.5B vs $16.7M）。ASP Isotopes Inc.同比增速更快（1295.7% vs -9.3%）。过去两年ASP Isotopes Inc.的营收复合增速更高（345.2% vs -6.9%）
ASP Isotopes Inc.是一家特种材料企业，专注于高纯度定制同位素的研发与生产，产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域，客户覆盖北美、欧洲及亚太地区。
陶氏化学是总部位于美国密歇根州米德兰的跨国化工企业，2021年位列全球前三大化工生产商，为特拉华州注册的上市控股公司陶氏公司旗下运营子公司，其产品与解决方案广泛服务于制造业、消费品、基础设施建设等全球多个核心产业领域。
ASPI vs DOW — 直观对比
营收规模更大
DOW
是对方的567.8倍
$16.7M
营收增速更快
ASPI
高出1305.0%
-9.3%
两年增速更快
ASPI
近两年复合增速
-6.9%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $16.7M | $9.5B |
| 净利润 | — | — |
| 毛利率 | 12.5% | 5.8% |
| 营业利润率 | — | — |
| 净利率 | — | — |
| 营收同比 | 1295.7% | -9.3% |
| 净利润同比 | -586.8% | — |
| 每股收益（稀释后） | — | $-2.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASPIDOW
| Q1 26 | — | $9.5B | ||
| Q4 25 | $16.7M | $9.5B | ||
| Q3 25 | $4.9M | $10.0B | ||
| Q2 25 | $1.2M | $10.1B | ||
| Q1 25 | $1.1M | $10.4B | ||
| Q4 24 | $1.2M | $10.4B | ||
| Q3 24 | $1.1M | $10.9B | ||
| Q2 24 | $1.0M | $10.9B |
净利润ASPIDOW
| Q1 26 | — | — | ||
| Q4 25 | — | $-1.5B | ||
| Q3 25 | $-12.9M | $62.0M | ||
| Q2 25 | $-75.2M | $-835.0M | ||
| Q1 25 | $-8.5M | $-307.0M | ||
| Q4 24 | — | $-35.0M | ||
| Q3 24 | $-7.4M | $214.0M | ||
| Q2 24 | $-8.9M | $439.0M |
毛利率ASPIDOW
| Q1 26 | — | 5.8% | ||
| Q4 25 | 12.5% | 5.8% | ||
| Q3 25 | 8.7% | 7.3% | ||
| Q2 25 | 47.7% | 5.8% | ||
| Q1 25 | 29.7% | 6.4% | ||
| Q4 24 | 50.7% | 9.0% | ||
| Q3 24 | 27.0% | 9.8% | ||
| Q2 24 | 41.2% | 12.1% |
营业利润率ASPIDOW
| Q1 26 | — | — | ||
| Q4 25 | — | -16.4% | ||
| Q3 25 | -306.1% | 0.7% | ||
| Q2 25 | -998.8% | -6.5% | ||
| Q1 25 | -721.9% | -3.6% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | -499.6% | 3.0% | ||
| Q2 24 | -729.5% | 5.6% |
净利率ASPIDOW
| Q1 26 | — | — | ||
| Q4 25 | — | -15.6% | ||
| Q3 25 | -263.7% | 0.6% | ||
| Q2 25 | -6271.7% | -8.3% | ||
| Q1 25 | -768.1% | -2.9% | ||
| Q4 24 | — | -0.3% | ||
| Q3 24 | -676.2% | 2.0% | ||
| Q2 24 | -868.8% | 4.0% |
每股收益（稀释后）ASPIDOW
| Q1 26 | — | $-2.16 | ||
| Q4 25 | — | $-2.16 | ||
| Q3 25 | $-0.15 | $0.08 | ||
| Q2 25 | $-1.03 | $-1.18 | ||
| Q1 25 | $-0.12 | $-0.44 | ||
| Q4 24 | — | $-0.08 | ||
| Q3 24 | $-0.12 | $0.30 | ||
| Q2 24 | $-0.24 | $0.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | $3.8B |
| 总债务越低越好 | $14.4M | $17.8B |
| 股东权益账面价值 | $204.2M | $16.0B |
| 总资产 | $498.0M | $58.5B |
| 负债/权益比越低杠杆越低 | 0.07× | 1.12× |
8季度趋势，按日历期对齐
现金及短期投资ASPIDOW
| Q1 26 | — | $3.8B | ||
| Q4 25 | $333.3M | $3.8B | ||
| Q3 25 | $113.9M | $4.6B | ||
| Q2 25 | $67.7M | $2.4B | ||
| Q1 25 | $56.0M | $1.5B | ||
| Q4 24 | $61.9M | $2.2B | ||
| Q3 24 | $51.6M | $2.9B | ||
| Q2 24 | — | $3.3B |
总债务ASPIDOW
| Q1 26 | — | $17.8B | ||
| Q4 25 | $14.4M | $17.8B | ||
| Q3 25 | $13.9M | $17.7B | ||
| Q2 25 | — | $16.2B | ||
| Q1 25 | — | $15.9B | ||
| Q4 24 | $2.4M | $15.7B | ||
| Q3 24 | — | $16.2B | ||
| Q2 24 | — | $16.0B |
股东权益ASPIDOW
| Q1 26 | — | $16.0B | ||
| Q4 25 | $204.2M | $16.0B | ||
| Q3 25 | $74.1M | $17.5B | ||
| Q2 25 | $25.2M | $17.2B | ||
| Q1 25 | $42.5M | $16.8B | ||
| Q4 24 | $47.9M | $17.4B | ||
| Q3 24 | $38.7M | $18.3B | ||
| Q2 24 | $11.0M | $18.3B |
总资产ASPIDOW
| Q1 26 | — | $58.5B | ||
| Q4 25 | $498.0M | $58.5B | ||
| Q3 25 | $225.9M | $61.0B | ||
| Q2 25 | $135.9M | $59.0B | ||
| Q1 25 | $90.9M | $57.5B | ||
| Q4 24 | $94.3M | $57.3B | ||
| Q3 24 | $84.1M | $59.4B | ||
| Q2 24 | $54.8M | $58.5B |
负债/权益比ASPIDOW
| Q1 26 | — | 1.12× | ||
| Q4 25 | 0.07× | 1.12× | ||
| Q3 25 | 0.19× | 1.01× | ||
| Q2 25 | — | 0.94× | ||
| Q1 25 | — | 0.95× | ||
| Q4 24 | 0.05× | 0.91× | ||
| Q3 24 | — | 0.88× | ||
| Q2 24 | — | 0.87× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.8M | — |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | — |
| 自由现金流率自由现金流/营收 | -284.7% | — |
| 资本支出强度资本支出/营收 | 57.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-74.6M | — |
8季度趋势，按日历期对齐
经营现金流ASPIDOW
| Q1 26 | — | — | ||
| Q4 25 | $-37.8M | $284.0M | ||
| Q3 25 | $-8.9M | $1.1B | ||
| Q2 25 | $-7.9M | $-470.0M | ||
| Q1 25 | $-3.2M | $91.0M | ||
| Q4 24 | $-16.7M | $814.0M | ||
| Q3 24 | $-4.8M | $800.0M | ||
| Q2 24 | $-5.1M | $836.0M |
自由现金流ASPIDOW
| Q1 26 | — | — | ||
| Q4 25 | $-47.4M | $-284.0M | ||
| Q3 25 | $-12.0M | $563.0M | ||
| Q2 25 | $-9.7M | $-1.1B | ||
| Q1 25 | $-5.5M | $-594.0M | ||
| Q4 24 | $-26.4M | $47.0M | ||
| Q3 24 | $-9.3M | $64.0M | ||
| Q2 24 | $-7.7M | $113.0M |
自由现金流率ASPIDOW
| Q1 26 | — | — | ||
| Q4 25 | -284.7% | -3.0% | ||
| Q3 25 | -245.5% | 5.6% | ||
| Q2 25 | -809.4% | -11.2% | ||
| Q1 25 | -497.4% | -5.7% | ||
| Q4 24 | -2209.3% | 0.5% | ||
| Q3 24 | -857.3% | 0.6% | ||
| Q2 24 | -757.8% | 1.0% |
资本支出强度ASPIDOW
| Q1 26 | — | — | ||
| Q4 25 | 57.9% | 6.0% | ||
| Q3 25 | 64.4% | 5.7% | ||
| Q2 25 | 150.1% | 6.6% | ||
| Q1 25 | 209.6% | 6.6% | ||
| Q4 24 | 810.5% | 7.4% | ||
| Q3 24 | 412.3% | 6.8% | ||
| Q2 24 | 256.5% | 6.6% |
现金转化率ASPIDOW
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 18.18× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.74× | ||
| Q2 24 | — | 1.90× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
