vs
ASP Isotopes Inc.（ASPI）与Direct Digital Holdings, Inc.（DRCT）财务数据对比。点击上方公司名可切换其他公司
ASP Isotopes Inc.的季度营收约是Direct Digital Holdings, Inc.的2.0倍（$16.7M vs $8.4M），ASP Isotopes Inc.同比增速更快（1295.7% vs -7.4%）
ASP Isotopes Inc.是一家特种材料企业，专注于高纯度定制同位素的研发与生产，产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域，客户覆盖北美、欧洲及亚太地区。
Devolver Digital是一家总部位于美国得克萨斯州奥斯汀的电子游戏发行商，专注于独立游戏发行业务。公司由奈杰尔·劳里等五名曾就职于知名游戏发行公司Gathering of Developers和Gamecock Media Group的高管，于2009年6月创立，以对开发者友好的合作模式著称。
ASPI vs DRCT — 直观对比
营收规模更大
ASPI
是对方的2.0倍
$8.4M
营收增速更快
ASPI
高出1303.1%
-7.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $16.7M | $8.4M |
| 净利润 | — | $-11.7M |
| 毛利率 | 12.5% | 26.8% |
| 营业利润率 | — | -53.4% |
| 净利率 | — | -138.7% |
| 营收同比 | 1295.7% | -7.4% |
| 净利润同比 | -586.8% | -434.7% |
| 每股收益（稀释后） | — | $-74.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASPIDRCT
| Q4 25 | $16.7M | $8.4M | ||
| Q3 25 | $4.9M | $8.0M | ||
| Q2 25 | — | $10.1M | ||
| Q1 25 | — | $8.2M | ||
| Q4 24 | — | $9.1M | ||
| Q3 24 | — | $9.1M | ||
| Q2 24 | — | $21.9M | ||
| Q1 24 | — | $22.3M |
净利润ASPIDRCT
| Q4 25 | — | $-11.7M | ||
| Q3 25 | $-12.9M | $-2.7M | ||
| Q2 25 | — | $-2.2M | ||
| Q1 25 | — | $-2.4M | ||
| Q4 24 | — | $-2.2M | ||
| Q3 24 | — | $-2.7M | ||
| Q2 24 | — | $-590.0K | ||
| Q1 24 | — | $-775.0K |
毛利率ASPIDRCT
| Q4 25 | 12.5% | 26.8% | ||
| Q3 25 | 8.7% | 27.7% | ||
| Q2 25 | — | 35.1% | ||
| Q1 25 | — | 29.3% | ||
| Q4 24 | — | 32.5% | ||
| Q3 24 | — | 38.7% | ||
| Q2 24 | — | 27.1% | ||
| Q1 24 | — | 22.4% |
营业利润率ASPIDRCT
| Q4 25 | — | -53.4% | ||
| Q3 25 | -306.1% | -49.0% | ||
| Q2 25 | — | -23.9% | ||
| Q1 25 | — | -48.1% | ||
| Q4 24 | — | -51.8% | ||
| Q3 24 | — | -40.3% | ||
| Q2 24 | — | -9.4% | ||
| Q1 24 | — | -12.6% |
净利率ASPIDRCT
| Q4 25 | — | -138.7% | ||
| Q3 25 | -263.7% | -33.6% | ||
| Q2 25 | — | -22.2% | ||
| Q1 25 | — | -28.9% | ||
| Q4 24 | — | -24.0% | ||
| Q3 24 | — | -29.6% | ||
| Q2 24 | — | -2.7% | ||
| Q1 24 | — | -3.5% |
每股收益（稀释后）ASPIDRCT
| Q4 25 | — | $-74.97 | ||
| Q3 25 | $-0.15 | $-0.24 | ||
| Q2 25 | — | $-0.23 | ||
| Q1 25 | — | $-0.35 | ||
| Q4 24 | — | $-90.17 | ||
| Q3 24 | — | $-0.71 | ||
| Q2 24 | — | $-0.16 | ||
| Q1 24 | — | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | $728.0K |
| 总债务越低越好 | $14.4M | — |
| 股东权益账面价值 | $204.2M | $-7.0M |
| 总资产 | $498.0M | $20.2M |
| 负债/权益比越低杠杆越低 | 0.07× | — |
8季度趋势，按日历期对齐
现金及短期投资ASPIDRCT
| Q4 25 | $333.3M | $728.0K | ||
| Q3 25 | $113.9M | $871.0K | ||
| Q2 25 | — | $1.6M | ||
| Q1 25 | — | $1.8M | ||
| Q4 24 | — | $1.4M | ||
| Q3 24 | — | $4.1M | ||
| Q2 24 | — | $1.1M | ||
| Q1 24 | — | $3.3M |
总债务ASPIDRCT
| Q4 25 | $14.4M | — | ||
| Q3 25 | $13.9M | $10.8M | ||
| Q2 25 | — | $33.5M | ||
| Q1 25 | — | $32.9M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $150.0K | ||
| Q2 24 | — | $34.8M | ||
| Q1 24 | — | $32.4M |
股东权益ASPIDRCT
| Q4 25 | $204.2M | $-7.0M | ||
| Q3 25 | $74.1M | $-6.7M | ||
| Q2 25 | — | $-24.6M | ||
| Q1 25 | — | $-23.3M | ||
| Q4 24 | — | $-19.7M | ||
| Q3 24 | — | $-16.7M | ||
| Q2 24 | — | $-10.5M | ||
| Q1 24 | — | $-7.5M |
总资产ASPIDRCT
| Q4 25 | $498.0M | $20.2M | ||
| Q3 25 | $225.9M | $22.5M | ||
| Q2 25 | — | $23.3M | ||
| Q1 25 | — | $23.8M | ||
| Q4 24 | — | $26.0M | ||
| Q3 24 | — | $31.3M | ||
| Q2 24 | — | $48.5M | ||
| Q1 24 | — | $52.8M |
负债/权益比ASPIDRCT
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.8M | $-1.9M |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | — |
| 自由现金流率自由现金流/营收 | -284.7% | — |
| 资本支出强度资本支出/营收 | 57.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ASPIDRCT
| Q4 25 | $-37.8M | $-1.9M | ||
| Q3 25 | $-8.9M | $-1.6M | ||
| Q2 25 | — | $-2.7M | ||
| Q1 25 | — | $-2.7M | ||
| Q4 24 | — | $-1.6M | ||
| Q3 24 | — | $3.0M | ||
| Q2 24 | — | $-4.4M | ||
| Q1 24 | — | $-5.7M |
自由现金流ASPIDRCT
| Q4 25 | $-47.4M | — | ||
| Q3 25 | $-12.0M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率ASPIDRCT
| Q4 25 | -284.7% | — | ||
| Q3 25 | -245.5% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度ASPIDRCT
| Q4 25 | 57.9% | — | ||
| Q3 25 | 64.4% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASPI
暂无分部数据
DRCT
| Buy Side Advertising | $8.2M | 98% |
| Other | $183.0K | 2% |
