vs
ASP Isotopes Inc.(ASPI)与Flux Power Holdings, Inc.(FLUX)财务数据对比。点击上方公司名可切换其他公司
ASP Isotopes Inc.的季度营收约是Flux Power Holdings, Inc.的1.2倍($16.7M vs $14.1M),ASP Isotopes Inc.同比增速更快(1295.7% vs -16.1%),Flux Power Holdings, Inc.自由现金流更多($-5.3M vs $-47.4M)
ASP Isotopes Inc.是一家特种材料企业,专注于高纯度定制同位素的研发与生产,产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域,客户覆盖北美、欧洲及亚太地区。
Adrian Flux是一家总部位于英国诺福克郡金斯林伊斯特温奇庄园的保险经纪公司,目前已发展为英国最大的专业机动车保险经纪商,全公司现有员工约1850人,在英国机动车保险经纪领域拥有较高的市场地位。
ASPI vs FLUX — 直观对比
营收规模更大
ASPI
是对方的1.2倍
$14.1M
营收增速更快
ASPI
高出1311.8%
-16.1%
自由现金流更多
FLUX
多$42.1M
$-47.4M
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $16.7M | $14.1M |
| 净利润 | — | $601.0K |
| 毛利率 | 12.5% | 34.7% |
| 营业利润率 | — | 5.6% |
| 净利率 | — | 4.3% |
| 营收同比 | 1295.7% | -16.1% |
| 净利润同比 | -586.8% | 131.8% |
| 每股收益(稀释后) | — | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASPI
FLUX
| Q4 25 | $16.7M | $14.1M | ||
| Q3 25 | $4.9M | $13.2M | ||
| Q2 25 | — | $16.7M | ||
| Q1 25 | — | $16.7M | ||
| Q4 24 | — | $16.8M | ||
| Q3 24 | — | $16.1M | ||
| Q2 24 | — | $13.4M | ||
| Q1 24 | — | $14.5M |
净利润
ASPI
FLUX
| Q4 25 | — | $601.0K | ||
| Q3 25 | $-12.9M | $-2.6M | ||
| Q2 25 | — | $-1.2M | ||
| Q1 25 | — | $-1.9M | ||
| Q4 24 | — | $-1.9M | ||
| Q3 24 | — | $-1.7M | ||
| Q2 24 | — | $-2.2M | ||
| Q1 24 | — | $-3.0M |
毛利率
ASPI
FLUX
| Q4 25 | 12.5% | 34.7% | ||
| Q3 25 | 8.7% | 28.6% | ||
| Q2 25 | — | 34.5% | ||
| Q1 25 | — | 31.6% | ||
| Q4 24 | — | 32.5% | ||
| Q3 24 | — | 32.4% | ||
| Q2 24 | — | 26.9% | ||
| Q1 24 | — | 27.8% |
营业利润率
ASPI
FLUX
| Q4 25 | — | 5.6% | ||
| Q3 25 | -306.1% | -16.5% | ||
| Q2 25 | — | -4.5% | ||
| Q1 25 | — | -9.4% | ||
| Q4 24 | — | -8.8% | ||
| Q3 24 | — | -7.5% | ||
| Q2 24 | — | -13.5% | ||
| Q1 24 | — | -17.8% |
净利率
ASPI
FLUX
| Q4 25 | — | 4.3% | ||
| Q3 25 | -263.7% | -19.4% | ||
| Q2 25 | — | -7.0% | ||
| Q1 25 | — | -11.6% | ||
| Q4 24 | — | -11.2% | ||
| Q3 24 | — | -10.4% | ||
| Q2 24 | — | -16.8% | ||
| Q1 24 | — | -20.8% |
每股收益(稀释后)
ASPI
FLUX
| Q4 25 | — | $0.03 | ||
| Q3 25 | $-0.15 | $-0.15 | ||
| Q2 25 | — | $-0.07 | ||
| Q1 25 | — | $-0.12 | ||
| Q4 24 | — | $-0.11 | ||
| Q3 24 | — | $-0.10 | ||
| Q2 24 | — | $-0.13 | ||
| Q1 24 | — | $-0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | — |
| 总债务越低越好 | $14.4M | — |
| 股东权益账面价值 | $204.2M | $7.5M |
| 总资产 | $498.0M | $30.1M |
| 负债/权益比越低杠杆越低 | 0.07× | — |
8季度趋势,按日历期对齐
现金及短期投资
ASPI
FLUX
| Q4 25 | $333.3M | — | ||
| Q3 25 | $113.9M | $1.6M | ||
| Q2 25 | — | $1.3M | ||
| Q1 25 | — | $505.0K | ||
| Q4 24 | — | $883.0K | ||
| Q3 24 | — | $559.0K | ||
| Q2 24 | — | $643.0K | ||
| Q1 24 | — | $1.3M |
总债务
ASPI
FLUX
| Q4 25 | $14.4M | — | ||
| Q3 25 | $13.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
ASPI
FLUX
| Q4 25 | $204.2M | $7.5M | ||
| Q3 25 | $74.1M | $-3.3M | ||
| Q2 25 | — | $-5.4M | ||
| Q1 25 | — | $4.4M | ||
| Q4 24 | — | $-2.7M | ||
| Q3 24 | — | $-1.1M | ||
| Q2 24 | — | $194.0K | ||
| Q1 24 | — | $2.1M |
总资产
ASPI
FLUX
| Q4 25 | $498.0M | $30.1M | ||
| Q3 25 | $225.9M | $29.7M | ||
| Q2 25 | — | $34.8M | ||
| Q1 25 | — | $30.6M | ||
| Q4 24 | — | $29.0M | ||
| Q3 24 | — | $30.6M | ||
| Q2 24 | — | $32.3M | ||
| Q1 24 | — | $34.0M |
负债/权益比
ASPI
FLUX
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-37.8M | $-5.2M |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | $-5.3M |
| 自由现金流率自由现金流/营收 | -284.7% | -37.4% |
| 资本支出强度资本支出/营收 | 57.9% | 0.9% |
| 现金转化率经营现金流/净利润 | — | -8.59× |
| 过去12个月自由现金流最近4个季度 | — | $-6.3M |
8季度趋势,按日历期对齐
经营现金流
ASPI
FLUX
| Q4 25 | $-37.8M | $-5.2M | ||
| Q3 25 | $-8.9M | $889.0K | ||
| Q2 25 | — | $610.0K | ||
| Q1 25 | — | $-1.6M | ||
| Q4 24 | — | $2.8M | ||
| Q3 24 | — | $944.0K | ||
| Q2 24 | — | $-4.8M | ||
| Q1 24 | — | $-229.0K |
自由现金流
ASPI
FLUX
| Q4 25 | $-47.4M | $-5.3M | ||
| Q3 25 | $-12.0M | $726.0K | ||
| Q2 25 | — | $-43.0K | ||
| Q1 25 | — | $-1.7M | ||
| Q4 24 | — | $2.7M | ||
| Q3 24 | — | $746.0K | ||
| Q2 24 | — | $-5.7M | ||
| Q1 24 | — | $-479.0K |
自由现金流率
ASPI
FLUX
| Q4 25 | -284.7% | -37.4% | ||
| Q3 25 | -245.5% | 5.5% | ||
| Q2 25 | — | -0.3% | ||
| Q1 25 | — | -10.4% | ||
| Q4 24 | — | 16.1% | ||
| Q3 24 | — | 4.6% | ||
| Q2 24 | — | -42.2% | ||
| Q1 24 | — | -3.3% |
资本支出强度
ASPI
FLUX
| Q4 25 | 57.9% | 0.9% | ||
| Q3 25 | 64.4% | 1.2% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 6.4% | ||
| Q1 24 | — | 1.7% |
现金转化率
ASPI
FLUX
| Q4 25 | — | -8.59× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图