vs
ASP Isotopes Inc.(ASPI)与FRANKLIN FINANCIAL SERVICES CORP(FRAF)财务数据对比。点击上方公司名可切换其他公司
FRANKLIN FINANCIAL SERVICES CORP的季度营收约是ASP Isotopes Inc.的1.4倍($23.3M vs $16.7M),ASP Isotopes Inc.同比增速更快(1295.7% vs 51.5%)
ASP Isotopes Inc.是一家特种材料企业,专注于高纯度定制同位素的研发与生产,产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域,客户覆盖北美、欧洲及亚太地区。
富兰克林金融服务公司(宾夕法尼亚州)是美国地区性银行控股企业,主要在宾夕法尼亚州展业,为个人消费者、本地中小企业及区域机构客户提供存贷款、按揭融资、财富管理等综合零售及商业银行服务。
ASPI vs FRAF — 直观对比
营收规模更大
FRAF
是对方的1.4倍
$16.7M
营收增速更快
ASPI
高出1244.2%
51.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $16.7M | $23.3M |
| 净利润 | — | $6.0M |
| 毛利率 | 12.5% | — |
| 营业利润率 | — | 32.1% |
| 净利率 | — | 25.9% |
| 营收同比 | 1295.7% | 51.5% |
| 净利润同比 | -586.8% | 1140.7% |
| 每股收益(稀释后) | — | $1.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASPI
FRAF
| Q4 25 | $16.7M | $23.3M | ||
| Q3 25 | $4.9M | $23.0M | ||
| Q2 25 | — | $22.3M | ||
| Q1 25 | — | $20.2M | ||
| Q4 24 | — | $15.4M | ||
| Q3 24 | — | $19.5M | ||
| Q2 24 | — | $18.6M | ||
| Q1 24 | — | $17.7M |
净利润
ASPI
FRAF
| Q4 25 | — | $6.0M | ||
| Q3 25 | $-12.9M | $5.4M | ||
| Q2 25 | — | $5.9M | ||
| Q1 25 | — | $3.9M | ||
| Q4 24 | — | $487.0K | ||
| Q3 24 | — | $4.2M | ||
| Q2 24 | — | $3.0M | ||
| Q1 24 | — | $3.4M |
毛利率
ASPI
FRAF
| Q4 25 | 12.5% | — | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
ASPI
FRAF
| Q4 25 | — | 32.1% | ||
| Q3 25 | -306.1% | 28.9% | ||
| Q2 25 | — | 32.8% | ||
| Q1 25 | — | 23.9% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 26.2% | ||
| Q2 24 | — | 19.8% | ||
| Q1 24 | — | 22.6% |
净利率
ASPI
FRAF
| Q4 25 | — | 25.9% | ||
| Q3 25 | -263.7% | 23.3% | ||
| Q2 25 | — | 26.4% | ||
| Q1 25 | — | 19.4% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 21.6% | ||
| Q2 24 | — | 16.3% | ||
| Q1 24 | — | 18.9% |
每股收益(稀释后)
ASPI
FRAF
| Q4 25 | — | $1.35 | ||
| Q3 25 | $-0.15 | $1.19 | ||
| Q2 25 | — | $1.32 | ||
| Q1 25 | — | $0.88 | ||
| Q4 24 | — | $0.13 | ||
| Q3 24 | — | $0.95 | ||
| Q2 24 | — | $0.66 | ||
| Q1 24 | — | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | $127.7M |
| 总债务越低越好 | $14.4M | — |
| 股东权益账面价值 | $204.2M | $175.2M |
| 总资产 | $498.0M | $2.2B |
| 负债/权益比越低杠杆越低 | 0.07× | — |
8季度趋势,按日历期对齐
现金及短期投资
ASPI
FRAF
| Q4 25 | $333.3M | $127.7M | ||
| Q3 25 | $113.9M | $188.1M | ||
| Q2 25 | — | $207.8M | ||
| Q1 25 | — | $225.0M | ||
| Q4 24 | — | $203.6M | ||
| Q3 24 | — | $236.3M | ||
| Q2 24 | — | $179.7M | ||
| Q1 24 | — | $182.6M |
总债务
ASPI
FRAF
| Q4 25 | $14.4M | — | ||
| Q3 25 | $13.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
ASPI
FRAF
| Q4 25 | $204.2M | $175.2M | ||
| Q3 25 | $74.1M | $166.3M | ||
| Q2 25 | — | $157.4M | ||
| Q1 25 | — | $151.4M | ||
| Q4 24 | — | $144.7M | ||
| Q3 24 | — | $149.9M | ||
| Q2 24 | — | $136.8M | ||
| Q1 24 | — | $134.2M |
总资产
ASPI
FRAF
| Q4 25 | $498.0M | $2.2B | ||
| Q3 25 | $225.9M | $2.3B | ||
| Q2 25 | — | $2.3B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.0B |
负债/权益比
ASPI
FRAF
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-37.8M | $25.4M |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | — |
| 自由现金流率自由现金流/营收 | -284.7% | — |
| 资本支出强度资本支出/营收 | 57.9% | — |
| 现金转化率经营现金流/净利润 | — | 4.21× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ASPI
FRAF
| Q4 25 | $-37.8M | $25.4M | ||
| Q3 25 | $-8.9M | $8.3M | ||
| Q2 25 | — | $5.1M | ||
| Q1 25 | — | $8.8M | ||
| Q4 24 | — | $21.8M | ||
| Q3 24 | — | $7.8M | ||
| Q2 24 | — | $2.4M | ||
| Q1 24 | — | $7.3M |
自由现金流
ASPI
FRAF
| Q4 25 | $-47.4M | — | ||
| Q3 25 | $-12.0M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
ASPI
FRAF
| Q4 25 | -284.7% | — | ||
| Q3 25 | -245.5% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
ASPI
FRAF
| Q4 25 | 57.9% | — | ||
| Q3 25 | 64.4% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
ASPI
FRAF
| Q4 25 | — | 4.21× | ||
| Q3 25 | — | 1.55× | ||
| Q2 25 | — | 0.87× | ||
| Q1 25 | — | 2.25× | ||
| Q4 24 | — | 44.67× | ||
| Q3 24 | — | 1.85× | ||
| Q2 24 | — | 0.80× | ||
| Q1 24 | — | 2.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图