vs
ASP Isotopes Inc.（ASPI）与Forge Global Holdings, Inc.（FRGE）财务数据对比。点击上方公司名可切换其他公司
Forge Global Holdings, Inc.的季度营收约是ASP Isotopes Inc.的1.3倍（$21.3M vs $16.7M），ASP Isotopes Inc.同比增速更快（1295.7% vs 10.6%），Forge Global Holdings, Inc.自由现金流更多（$-11.4M vs $-47.4M）
ASP Isotopes Inc.是一家特种材料企业，专注于高纯度定制同位素的研发与生产，产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域，客户覆盖北美、欧洲及亚太地区。
该公司原本信息存在混淆，此处对应描述中的巴拉特锻造是一家印度跨国企业，业务涵盖锻造、汽车、能源、建筑采矿、铁路、船舶、航空航天和国防等多个领域，是印度工业领域颇具影响力的核心制造企业。
ASPI vs FRGE — 直观对比
营收规模更大
FRGE
是对方的1.3倍
$16.7M
营收增速更快
ASPI
高出1285.0%
10.6%
自由现金流更多
FRGE
多$36.0M
$-47.4M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $16.7M | $21.3M |
| 净利润 | — | $-18.2M |
| 毛利率 | 12.5% | 98.6% |
| 营业利润率 | — | -96.7% |
| 净利率 | — | -85.7% |
| 营收同比 | 1295.7% | 10.6% |
| 净利润同比 | -586.8% | 0.6% |
| 每股收益（稀释后） | — | $-1.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASPIFRGE
| Q4 25 | $16.7M | — | ||
| Q3 25 | $4.9M | $21.3M | ||
| Q2 25 | — | $27.7M | ||
| Q1 25 | — | $25.3M | ||
| Q4 24 | — | $18.6M | ||
| Q3 24 | — | $19.2M | ||
| Q2 24 | — | $22.3M | ||
| Q1 24 | — | $19.2M |
净利润ASPIFRGE
| Q4 25 | — | — | ||
| Q3 25 | $-12.9M | $-18.2M | ||
| Q2 25 | — | $-12.6M | ||
| Q1 25 | — | $-16.2M | ||
| Q4 24 | — | $-15.6M | ||
| Q3 24 | — | $-18.3M | ||
| Q2 24 | — | $-13.7M | ||
| Q1 24 | — | $-18.6M |
毛利率ASPIFRGE
| Q4 25 | 12.5% | — | ||
| Q3 25 | 8.7% | 98.6% | ||
| Q2 25 | — | 99.4% | ||
| Q1 25 | — | 99.2% | ||
| Q4 24 | — | 98.3% | ||
| Q3 24 | — | 99.6% | ||
| Q2 24 | — | 98.9% | ||
| Q1 24 | — | 99.8% |
营业利润率ASPIFRGE
| Q4 25 | — | — | ||
| Q3 25 | -306.1% | -96.7% | ||
| Q2 25 | — | -46.3% | ||
| Q1 25 | — | -65.1% | ||
| Q4 24 | — | -100.6% | ||
| Q3 24 | — | -108.8% | ||
| Q2 24 | — | -79.2% | ||
| Q1 24 | — | -130.0% |
净利率ASPIFRGE
| Q4 25 | — | — | ||
| Q3 25 | -263.7% | -85.7% | ||
| Q2 25 | — | -45.4% | ||
| Q1 25 | — | -63.9% | ||
| Q4 24 | — | -84.2% | ||
| Q3 24 | — | -95.5% | ||
| Q2 24 | — | -61.6% | ||
| Q1 24 | — | -96.8% |
每股收益（稀释后）ASPIFRGE
| Q4 25 | — | — | ||
| Q3 25 | $-0.15 | $-1.37 | ||
| Q2 25 | — | $-1.01 | ||
| Q1 25 | — | $-1.29 | ||
| Q4 24 | — | $3.81 | ||
| Q3 24 | — | $-1.49 | ||
| Q2 24 | — | $-1.13 | ||
| Q1 24 | — | $-1.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | $60.7M |
| 总债务越低越好 | $14.4M | — |
| 股东权益账面价值 | $204.2M | $202.6M |
| 总资产 | $498.0M | $252.0M |
| 负债/权益比越低杠杆越低 | 0.07× | — |
8季度趋势，按日历期对齐
现金及短期投资ASPIFRGE
| Q4 25 | $333.3M | — | ||
| Q3 25 | $113.9M | $60.7M | ||
| Q2 25 | — | $80.7M | ||
| Q1 25 | — | $92.0M | ||
| Q4 24 | — | $105.1M | ||
| Q3 24 | — | $114.5M | ||
| Q2 24 | — | $120.5M | ||
| Q1 24 | — | $129.6M |
总债务ASPIFRGE
| Q4 25 | $14.4M | — | ||
| Q3 25 | $13.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ASPIFRGE
| Q4 25 | $204.2M | — | ||
| Q3 25 | $74.1M | $202.6M | ||
| Q2 25 | — | $200.5M | ||
| Q1 25 | — | $213.5M | ||
| Q4 24 | — | $223.6M | ||
| Q3 24 | — | $234.5M | ||
| Q2 24 | — | $245.4M | ||
| Q1 24 | — | $252.2M |
总资产ASPIFRGE
| Q4 25 | $498.0M | — | ||
| Q3 25 | $225.9M | $252.0M | ||
| Q2 25 | — | $242.8M | ||
| Q1 25 | — | $249.5M | ||
| Q4 24 | — | $263.5M | ||
| Q3 24 | — | $276.6M | ||
| Q2 24 | — | $285.7M | ||
| Q1 24 | — | $298.7M |
负债/权益比ASPIFRGE
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.8M | $-11.4M |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | $-11.4M |
| 自由现金流率自由现金流/营收 | -284.7% | -53.6% |
| 资本支出强度资本支出/营收 | 57.9% | 0.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-73.5M |
8季度趋势，按日历期对齐
经营现金流ASPIFRGE
| Q4 25 | $-37.8M | — | ||
| Q3 25 | $-8.9M | $-11.4M | ||
| Q2 25 | — | $-7.8M | ||
| Q1 25 | — | $-12.8M | ||
| Q4 24 | — | $-40.5M | ||
| Q3 24 | — | $-5.8M | ||
| Q2 24 | — | $-14.4M | ||
| Q1 24 | — | $-12.4M |
自由现金流ASPIFRGE
| Q4 25 | $-47.4M | — | ||
| Q3 25 | $-12.0M | $-11.4M | ||
| Q2 25 | — | $-7.9M | ||
| Q1 25 | — | $-12.9M | ||
| Q4 24 | — | $-41.3M | ||
| Q3 24 | — | $-6.0M | ||
| Q2 24 | — | $-14.7M | ||
| Q1 24 | — | $-12.8M |
自由现金流率ASPIFRGE
| Q4 25 | -284.7% | — | ||
| Q3 25 | -245.5% | -53.6% | ||
| Q2 25 | — | -28.4% | ||
| Q1 25 | — | -50.9% | ||
| Q4 24 | — | -222.3% | ||
| Q3 24 | — | -31.0% | ||
| Q2 24 | — | -66.0% | ||
| Q1 24 | — | -66.4% |
资本支出强度ASPIFRGE
| Q4 25 | 57.9% | — | ||
| Q3 25 | 64.4% | 0.2% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 4.3% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 1.2% | ||
| Q1 24 | — | 2.1% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASPI
暂无分部数据
FRGE
| Marketplace | $12.2M | 57% |
| Custodial Administration Fees | $9.1M | 43% |
