vs
ASP Isotopes Inc.（ASPI）与John Marshall Bancorp, Inc.（JMSB）财务数据对比。点击上方公司名可切换其他公司
John Marshall Bancorp, Inc.的季度营收约是ASP Isotopes Inc.的1.0倍（$16.8M vs $16.7M）
ASP Isotopes Inc.是一家特种材料企业，专注于高纯度定制同位素的研发与生产，产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域，客户覆盖北美、欧洲及亚太地区。
约翰·马歇尔银行控股公司是一家总部位于美国的银行控股企业，通过旗下全资子公司约翰·马歇尔银行开展业务，提供商业及零售银行服务，包括存款、商业贷款、住房抵押贷款等，主要服务美国大西洋中部地区的零售客户和中小微企业。
ASPI vs JMSB — 直观对比
营收规模更大
JMSB
是对方的1.0倍
$16.7M
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $16.7M | $16.8M |
| 净利润 | — | $6.1M |
| 毛利率 | 12.5% | — |
| 营业利润率 | — | — |
| 净利率 | — | 36.3% |
| 营收同比 | 1295.7% | — |
| 净利润同比 | -586.8% | 26.8% |
| 每股收益（稀释后） | — | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASPIJMSB
| Q1 26 | — | $16.8M | ||
| Q4 25 | $16.7M | $16.4M | ||
| Q3 25 | $4.9M | $16.3M | ||
| Q2 25 | — | $15.4M | ||
| Q1 25 | — | $14.6M | ||
| Q4 24 | — | $14.3M | ||
| Q3 24 | — | $13.8M | ||
| Q2 24 | — | $12.6M |
净利润ASPIJMSB
| Q1 26 | — | $6.1M | ||
| Q4 25 | — | $5.9M | ||
| Q3 25 | $-12.9M | $5.4M | ||
| Q2 25 | — | $5.1M | ||
| Q1 25 | — | $4.8M | ||
| Q4 24 | — | $4.8M | ||
| Q3 24 | — | $4.2M | ||
| Q2 24 | — | $3.9M |
毛利率ASPIJMSB
| Q1 26 | — | — | ||
| Q4 25 | 12.5% | — | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率ASPIJMSB
| Q1 26 | — | — | ||
| Q4 25 | — | 47.4% | ||
| Q3 25 | -306.1% | 42.2% | ||
| Q2 25 | — | 42.7% | ||
| Q1 25 | — | 42.4% | ||
| Q4 24 | — | 42.5% | ||
| Q3 24 | — | 38.8% | ||
| Q2 24 | — | 39.7% |
净利率ASPIJMSB
| Q1 26 | — | 36.3% | ||
| Q4 25 | — | 36.2% | ||
| Q3 25 | -263.7% | 33.2% | ||
| Q2 25 | — | 33.1% | ||
| Q1 25 | — | 32.9% | ||
| Q4 24 | — | 33.3% | ||
| Q3 24 | — | 30.7% | ||
| Q2 24 | — | 30.9% |
每股收益（稀释后）ASPIJMSB
| Q1 26 | — | $0.43 | ||
| Q4 25 | — | $0.41 | ||
| Q3 25 | $-0.15 | $0.38 | ||
| Q2 25 | — | $0.36 | ||
| Q1 25 | — | $0.34 | ||
| Q4 24 | — | $0.33 | ||
| Q3 24 | — | $0.30 | ||
| Q2 24 | — | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | $150.2M |
| 总债务越低越好 | $14.4M | — |
| 股东权益账面价值 | $204.2M | $268.1M |
| 总资产 | $498.0M | $2.4B |
| 负债/权益比越低杠杆越低 | 0.07× | — |
8季度趋势，按日历期对齐
现金及短期投资ASPIJMSB
| Q1 26 | — | $150.2M | ||
| Q4 25 | $333.3M | $130.0M | ||
| Q3 25 | $113.9M | $163.6M | ||
| Q2 25 | — | $116.9M | ||
| Q1 25 | — | $169.1M | ||
| Q4 24 | — | $122.5M | ||
| Q3 24 | — | $177.2M | ||
| Q2 24 | — | $182.6M |
总债务ASPIJMSB
| Q1 26 | — | — | ||
| Q4 25 | $14.4M | $80.9M | ||
| Q3 25 | $13.9M | $80.9M | ||
| Q2 25 | — | $80.8M | ||
| Q1 25 | — | $80.8M | ||
| Q4 24 | — | $80.8M | ||
| Q3 24 | — | $80.8M | ||
| Q2 24 | — | $24.7M |
股东权益ASPIJMSB
| Q1 26 | — | $268.1M | ||
| Q4 25 | $204.2M | $265.6M | ||
| Q3 25 | $74.1M | $259.7M | ||
| Q2 25 | — | $253.7M | ||
| Q1 25 | — | $253.0M | ||
| Q4 24 | — | $246.6M | ||
| Q3 24 | — | $243.1M | ||
| Q2 24 | — | $235.3M |
总资产ASPIJMSB
| Q1 26 | — | $2.4B | ||
| Q4 25 | $498.0M | $2.3B | ||
| Q3 25 | $225.9M | $2.3B | ||
| Q2 25 | — | $2.3B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $2.3B |
负债/权益比ASPIJMSB
| Q1 26 | — | — | ||
| Q4 25 | 0.07× | 0.30× | ||
| Q3 25 | 0.19× | 0.31× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.33× | ||
| Q3 24 | — | 0.33× | ||
| Q2 24 | — | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.8M | — |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | — |
| 自由现金流率自由现金流/营收 | -284.7% | — |
| 资本支出强度资本支出/营收 | 57.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ASPIJMSB
| Q1 26 | — | — | ||
| Q4 25 | $-37.8M | $22.6M | ||
| Q3 25 | $-8.9M | $1.2M | ||
| Q2 25 | — | $7.5M | ||
| Q1 25 | — | $7.0M | ||
| Q4 24 | — | $17.3M | ||
| Q3 24 | — | $1.4M | ||
| Q2 24 | — | $10.2M |
自由现金流ASPIJMSB
| Q1 26 | — | — | ||
| Q4 25 | $-47.4M | $22.0M | ||
| Q3 25 | $-12.0M | $1.2M | ||
| Q2 25 | — | $7.4M | ||
| Q1 25 | — | $6.6M | ||
| Q4 24 | — | $16.8M | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | — | $10.1M |
自由现金流率ASPIJMSB
| Q1 26 | — | — | ||
| Q4 25 | -284.7% | 134.7% | ||
| Q3 25 | -245.5% | 7.3% | ||
| Q2 25 | — | 47.8% | ||
| Q1 25 | — | 45.3% | ||
| Q4 24 | — | 116.9% | ||
| Q3 24 | — | 9.5% | ||
| Q2 24 | — | 80.1% |
资本支出强度ASPIJMSB
| Q1 26 | — | — | ||
| Q4 25 | 57.9% | 3.4% | ||
| Q3 25 | 64.4% | 0.2% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 0.4% |
现金转化率ASPIJMSB
| Q1 26 | — | — | ||
| Q4 25 | — | 3.82× | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | 1.48× | ||
| Q1 25 | — | 1.45× | ||
| Q4 24 | — | 3.61× | ||
| Q3 24 | — | 0.33× | ||
| Q2 24 | — | 2.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASPI
暂无分部数据
JMSB
| Net Interest Income | $16.5M | 98% |
| Noninterest Income | $284.0K | 2% |
