vs
ASP Isotopes Inc.（ASPI）与JOINT Corp（JYNT）财务数据对比。点击上方公司名可切换其他公司
ASP Isotopes Inc.的季度营收约是JOINT Corp的1.1倍（$16.7M vs $15.2M），ASP Isotopes Inc.同比增速更快（1295.7% vs 3.1%），JOINT Corp自由现金流更多（$334.7K vs $-47.4M）
ASP Isotopes Inc.是一家特种材料企业，专注于高纯度定制同位素的研发与生产，产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域，客户覆盖北美、欧洲及亚太地区。
JOINT Corp是美国领先的脊椎按摩护理诊所运营方与特许经营商，主打高性价比的脊椎护理服务，推出会员制护理方案，面向寻求非侵入式肌肉骨骼疼痛管理及日常健康调理的消费者。
ASPI vs JYNT — 直观对比
营收规模更大
ASPI
是对方的1.1倍
$15.2M
营收增速更快
ASPI
高出1292.6%
3.1%
自由现金流更多
JYNT
多$47.8M
$-47.4M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $16.7M | $15.2M |
| 净利润 | — | $991.1K |
| 毛利率 | 12.5% | 81.4% |
| 营业利润率 | — | 4.9% |
| 净利率 | — | 6.5% |
| 营收同比 | 1295.7% | 3.1% |
| 净利润同比 | -586.8% | 5510.5% |
| 每股收益（稀释后） | — | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASPIJYNT
| Q4 25 | $16.7M | $15.2M | ||
| Q3 25 | $4.9M | $13.4M | ||
| Q2 25 | — | $13.3M | ||
| Q1 25 | — | $13.1M | ||
| Q4 24 | — | $14.7M | ||
| Q3 24 | — | $30.2M | ||
| Q2 24 | — | $30.3M | ||
| Q1 24 | — | $29.7M |
净利润ASPIJYNT
| Q4 25 | — | $991.1K | ||
| Q3 25 | $-12.9M | $855.0K | ||
| Q2 25 | — | $93.4K | ||
| Q1 25 | — | $967.8K | ||
| Q4 24 | — | $17.7K | ||
| Q3 24 | — | $-3.2M | ||
| Q2 24 | — | $-3.6M | ||
| Q1 24 | — | $947.0K |
毛利率ASPIJYNT
| Q4 25 | 12.5% | 81.4% | ||
| Q3 25 | 8.7% | 80.1% | ||
| Q2 25 | — | 79.1% | ||
| Q1 25 | — | 77.3% | ||
| Q4 24 | — | 78.4% | ||
| Q3 24 | — | 90.7% | ||
| Q2 24 | — | 90.7% | ||
| Q1 24 | — | 90.9% |
营业利润率ASPIJYNT
| Q4 25 | — | 4.9% | ||
| Q3 25 | -306.1% | 1.2% | ||
| Q2 25 | — | -8.6% | ||
| Q1 25 | — | -5.2% | ||
| Q4 24 | — | 5.5% | ||
| Q3 24 | — | -1.6% | ||
| Q2 24 | — | -5.9% | ||
| Q1 24 | — | -1.4% |
净利率ASPIJYNT
| Q4 25 | — | 6.5% | ||
| Q3 25 | -263.7% | 6.4% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 7.4% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | -10.5% | ||
| Q2 24 | — | -11.9% | ||
| Q1 24 | — | 3.2% |
每股收益（稀释后）ASPIJYNT
| Q4 25 | — | $0.06 | ||
| Q3 25 | $-0.15 | $0.06 | ||
| Q2 25 | — | $0.01 | ||
| Q1 25 | — | $0.06 | ||
| Q4 24 | — | $0.01 | ||
| Q3 24 | — | $-0.21 | ||
| Q2 24 | — | $-0.24 | ||
| Q1 24 | — | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | $23.6M |
| 总债务越低越好 | $14.4M | — |
| 股东权益账面价值 | $204.2M | $15.1M |
| 总资产 | $498.0M | $61.0M |
| 负债/权益比越低杠杆越低 | 0.07× | — |
8季度趋势，按日历期对齐
现金及短期投资ASPIJYNT
| Q4 25 | $333.3M | $23.6M | ||
| Q3 25 | $113.9M | $29.7M | ||
| Q2 25 | — | $29.8M | ||
| Q1 25 | — | $21.9M | ||
| Q4 24 | — | $25.1M | ||
| Q3 24 | — | $20.7M | ||
| Q2 24 | — | $17.5M | ||
| Q1 24 | — | $18.7M |
总债务ASPIJYNT
| Q4 25 | $14.4M | — | ||
| Q3 25 | $13.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ASPIJYNT
| Q4 25 | $204.2M | $15.1M | ||
| Q3 25 | $74.1M | $22.7M | ||
| Q2 25 | — | $23.2M | ||
| Q1 25 | — | $22.8M | ||
| Q4 24 | — | $20.7M | ||
| Q3 24 | — | $20.5M | ||
| Q2 24 | — | $23.2M | ||
| Q1 24 | — | $26.2M |
总资产ASPIJYNT
| Q4 25 | $498.0M | $61.0M | ||
| Q3 25 | $225.9M | $69.4M | ||
| Q2 25 | — | $73.2M | ||
| Q1 25 | — | $80.1M | ||
| Q4 24 | — | $83.2M | ||
| Q3 24 | — | $79.6M | ||
| Q2 24 | — | $82.4M | ||
| Q1 24 | — | $85.7M |
负债/权益比ASPIJYNT
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.8M | $1.8M |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | $334.7K |
| 自由现金流率自由现金流/营收 | -284.7% | 2.2% |
| 资本支出强度资本支出/营收 | 57.9% | 9.9% |
| 现金转化率经营现金流/净利润 | — | 1.86× |
| 过去12个月自由现金流最近4个季度 | — | $-1.9M |
8季度趋势，按日历期对齐
经营现金流ASPIJYNT
| Q4 25 | $-37.8M | $1.8M | ||
| Q3 25 | $-8.9M | $1.8M | ||
| Q2 25 | — | $868.6K | ||
| Q1 25 | — | $-3.7M | ||
| Q4 24 | — | $9.4M | ||
| Q3 24 | — | $3.4M | ||
| Q2 24 | — | $-973.5K | ||
| Q1 24 | — | $2.8M |
自由现金流ASPIJYNT
| Q4 25 | $-47.4M | $334.7K | ||
| Q3 25 | $-12.0M | $1.5M | ||
| Q2 25 | — | $363.6K | ||
| Q1 25 | — | $-4.0M | ||
| Q4 24 | — | $8.2M | ||
| Q3 24 | — | $3.2M | ||
| Q2 24 | — | $-1.2M | ||
| Q1 24 | — | $2.4M |
自由现金流率ASPIJYNT
| Q4 25 | -284.7% | 2.2% | ||
| Q3 25 | -245.5% | 10.9% | ||
| Q2 25 | — | 2.7% | ||
| Q1 25 | — | -30.8% | ||
| Q4 24 | — | 55.9% | ||
| Q3 24 | — | 10.6% | ||
| Q2 24 | — | -4.1% | ||
| Q1 24 | — | 8.1% |
资本支出强度ASPIJYNT
| Q4 25 | 57.9% | 9.9% | ||
| Q3 25 | 64.4% | 2.4% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 8.1% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 0.9% | ||
| Q1 24 | — | 1.3% |
现金转化率ASPIJYNT
| Q4 25 | — | 1.86× | ||
| Q3 25 | — | 2.07× | ||
| Q2 25 | — | 9.30× | ||
| Q1 25 | — | -3.82× | ||
| Q4 24 | — | 532.98× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 2.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ASPI
暂无分部数据
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
