vs
ASP Isotopes Inc.（ASPI）与TPG Mortgage Investment Trust, Inc.（MITT）财务数据对比。点击上方公司名可切换其他公司
TPG Mortgage Investment Trust, Inc.的季度营收约是ASP Isotopes Inc.的1.2倍（$20.4M vs $16.7M），ASP Isotopes Inc.同比增速更快（1295.7% vs 17.7%）
ASP Isotopes Inc.是一家特种材料企业，专注于高纯度定制同位素的研发与生产，产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域，客户覆盖北美、欧洲及亚太地区。
TPG抵押贷款投资信托是由全球另类资产管理公司TPG管理的房地产投资信托，主要投资于美国市场的住宅及商业抵押贷款支持证券、履约及不良抵押贷款、其他信用关联地产资产，通过持有资产的净利息收入和资产处置收益实现回报。
ASPI vs MITT — 直观对比
营收规模更大
MITT
是对方的1.2倍
$16.7M
营收增速更快
ASPI
高出1278.0%
17.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $16.7M | $20.4M |
| 净利润 | — | $13.3M |
| 毛利率 | 12.5% | — |
| 营业利润率 | — | 67.1% |
| 净利率 | — | 65.0% |
| 营收同比 | 1295.7% | 17.7% |
| 净利润同比 | -586.8% | -7.0% |
| 每股收益（稀释后） | — | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ASPIMITT
| Q4 25 | $16.7M | $20.4M | ||
| Q3 25 | $4.9M | $19.5M | ||
| Q2 25 | — | $17.8M | ||
| Q1 25 | — | $18.8M | ||
| Q4 24 | — | $17.4M | ||
| Q3 24 | — | $14.9M | ||
| Q2 24 | — | $16.4M | ||
| Q1 24 | — | $17.2M |
净利润ASPIMITT
| Q4 25 | — | $13.3M | ||
| Q3 25 | $-12.9M | $20.0M | ||
| Q2 25 | — | $3.9M | ||
| Q1 25 | — | $11.5M | ||
| Q4 24 | — | $14.3M | ||
| Q3 24 | — | $16.6M | ||
| Q2 24 | — | $3.9M | ||
| Q1 24 | — | $20.9M |
毛利率ASPIMITT
| Q4 25 | 12.5% | — | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率ASPIMITT
| Q4 25 | — | 67.1% | ||
| Q3 25 | -306.1% | — | ||
| Q2 25 | — | 20.9% | ||
| Q1 25 | — | 54.6% | ||
| Q4 24 | — | 76.7% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 18.4% | ||
| Q1 24 | — | — |
净利率ASPIMITT
| Q4 25 | — | 65.0% | ||
| Q3 25 | -263.7% | 102.5% | ||
| Q2 25 | — | 22.2% | ||
| Q1 25 | — | 60.9% | ||
| Q4 24 | — | 82.2% | ||
| Q3 24 | — | 111.3% | ||
| Q2 24 | — | 24.0% | ||
| Q1 24 | — | 121.6% |
每股收益（稀释后）ASPIMITT
| Q4 25 | — | $0.27 | ||
| Q3 25 | $-0.15 | $0.47 | ||
| Q2 25 | — | $-0.05 | ||
| Q1 25 | — | $0.21 | ||
| Q4 24 | — | $0.30 | ||
| Q3 24 | — | $0.40 | ||
| Q2 24 | — | $-0.02 | ||
| Q1 24 | — | $0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | $57.8M |
| 总债务越低越好 | $14.4M | — |
| 股东权益账面价值 | $204.2M | $560.7M |
| 总资产 | $498.0M | $8.7B |
| 负债/权益比越低杠杆越低 | 0.07× | — |
8季度趋势，按日历期对齐
现金及短期投资ASPIMITT
| Q4 25 | $333.3M | $57.8M | ||
| Q3 25 | $113.9M | $59.0M | ||
| Q2 25 | — | $88.7M | ||
| Q1 25 | — | $115.5M | ||
| Q4 24 | — | $118.7M | ||
| Q3 24 | — | $102.5M | ||
| Q2 24 | — | $120.9M | ||
| Q1 24 | — | $100.3M |
总债务ASPIMITT
| Q4 25 | $14.4M | — | ||
| Q3 25 | $13.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ASPIMITT
| Q4 25 | $204.2M | $560.7M | ||
| Q3 25 | $74.1M | $559.8M | ||
| Q2 25 | — | $536.4M | ||
| Q1 25 | — | $543.9M | ||
| Q4 24 | — | $543.4M | ||
| Q3 24 | — | $540.1M | ||
| Q2 24 | — | $533.5M | ||
| Q1 24 | — | $539.6M |
总资产ASPIMITT
| Q4 25 | $498.0M | $8.7B | ||
| Q3 25 | $225.9M | $9.0B | ||
| Q2 25 | — | $7.5B | ||
| Q1 25 | — | $7.3B | ||
| Q4 24 | — | $6.9B | ||
| Q3 24 | — | $7.0B | ||
| Q2 24 | — | $7.1B | ||
| Q1 24 | — | $6.4B |
负债/权益比ASPIMITT
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.8M | $59.6M |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | — |
| 自由现金流率自由现金流/营收 | -284.7% | — |
| 资本支出强度资本支出/营收 | 57.9% | — |
| 现金转化率经营现金流/净利润 | — | 4.48× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ASPIMITT
| Q4 25 | $-37.8M | $59.6M | ||
| Q3 25 | $-8.9M | $17.4M | ||
| Q2 25 | — | $11.5M | ||
| Q1 25 | — | $12.0M | ||
| Q4 24 | — | $55.8M | ||
| Q3 24 | — | $14.5M | ||
| Q2 24 | — | $13.7M | ||
| Q1 24 | — | $12.0M |
自由现金流ASPIMITT
| Q4 25 | $-47.4M | — | ||
| Q3 25 | $-12.0M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率ASPIMITT
| Q4 25 | -284.7% | — | ||
| Q3 25 | -245.5% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度ASPIMITT
| Q4 25 | 57.9% | — | ||
| Q3 25 | 64.4% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率ASPIMITT
| Q4 25 | — | 4.48× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 2.92× | ||
| Q1 25 | — | 1.05× | ||
| Q4 24 | — | 3.91× | ||
| Q3 24 | — | 0.87× | ||
| Q2 24 | — | 3.50× | ||
| Q1 24 | — | 0.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
