vs
ASP Isotopes Inc.(ASPI)与OptimumBank Holdings, Inc.(OPHC)财务数据对比。点击上方公司名可切换其他公司
ASP Isotopes Inc.的季度营收约是OptimumBank Holdings, Inc.的1.2倍($16.7M vs $13.6M),ASP Isotopes Inc.同比增速更快(1295.7% vs 32.0%),OptimumBank Holdings, Inc.自由现金流更多($16.9M vs $-47.4M)
ASP Isotopes Inc.是一家特种材料企业,专注于高纯度定制同位素的研发与生产,产品广泛应用于核医学、靶向抗癌治疗、清洁能源及工业研究等领域,客户覆盖北美、欧洲及亚太地区。
OptimumBank Holdings, Inc.是总部位于美国佛罗里达州的银行控股企业,旗下运营社区银行OptimumBank,面向佛罗里达州南部的个人消费者与中小企业,提供存款、各类贷款、财富管理等综合银行服务。
ASPI vs OPHC — 直观对比
营收规模更大
ASPI
是对方的1.2倍
$13.6M
营收增速更快
ASPI
高出1263.7%
32.0%
自由现金流更多
OPHC
多$64.4M
$-47.4M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $16.7M | $13.6M |
| 净利润 | — | $4.9M |
| 毛利率 | 12.5% | — |
| 营业利润率 | — | 47.5% |
| 净利率 | — | 35.7% |
| 营收同比 | 1295.7% | 32.0% |
| 净利润同比 | -586.8% | 22.9% |
| 每股收益(稀释后) | — | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ASPI
OPHC
| Q4 25 | $16.7M | $13.6M | ||
| Q3 25 | $4.9M | $13.0M | ||
| Q2 25 | — | $12.1M | ||
| Q1 25 | — | $10.7M | ||
| Q4 24 | — | $10.3M | ||
| Q3 24 | — | $10.1M | ||
| Q2 24 | — | $9.9M | ||
| Q1 24 | — | $9.0M |
净利润
ASPI
OPHC
| Q4 25 | — | $4.9M | ||
| Q3 25 | $-12.9M | $4.3M | ||
| Q2 25 | — | $3.6M | ||
| Q1 25 | — | $3.9M | ||
| Q4 24 | — | $3.9M | ||
| Q3 24 | — | $3.3M | ||
| Q2 24 | — | $3.5M | ||
| Q1 24 | — | $2.4M |
毛利率
ASPI
OPHC
| Q4 25 | 12.5% | — | ||
| Q3 25 | 8.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
ASPI
OPHC
| Q4 25 | — | 47.5% | ||
| Q3 25 | -306.1% | 43.5% | ||
| Q2 25 | — | 40.2% | ||
| Q1 25 | — | 48.8% | ||
| Q4 24 | — | 51.5% | ||
| Q3 24 | — | 44.0% | ||
| Q2 24 | — | 46.9% | ||
| Q1 24 | — | 35.9% |
净利率
ASPI
OPHC
| Q4 25 | — | 35.7% | ||
| Q3 25 | -263.7% | 33.2% | ||
| Q2 25 | — | 29.8% | ||
| Q1 25 | — | 36.3% | ||
| Q4 24 | — | 38.3% | ||
| Q3 24 | — | 32.8% | ||
| Q2 24 | — | 35.2% | ||
| Q1 24 | — | 26.4% |
每股收益(稀释后)
ASPI
OPHC
| Q4 25 | — | $-0.08 | ||
| Q3 25 | $-0.15 | $0.18 | ||
| Q2 25 | — | $0.29 | ||
| Q1 25 | — | $0.32 | ||
| Q4 24 | — | $-0.17 | ||
| Q3 24 | — | $0.15 | ||
| Q2 24 | — | $0.34 | ||
| Q1 24 | — | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $333.3M | — |
| 总债务越低越好 | $14.4M | — |
| 股东权益账面价值 | $204.2M | $121.9M |
| 总资产 | $498.0M | $1.1B |
| 负债/权益比越低杠杆越低 | 0.07× | — |
8季度趋势,按日历期对齐
现金及短期投资
ASPI
OPHC
| Q4 25 | $333.3M | — | ||
| Q3 25 | $113.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务
ASPI
OPHC
| Q4 25 | $14.4M | — | ||
| Q3 25 | $13.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
ASPI
OPHC
| Q4 25 | $204.2M | $121.9M | ||
| Q3 25 | $74.1M | $116.9M | ||
| Q2 25 | — | $111.3M | ||
| Q1 25 | — | $108.0M | ||
| Q4 24 | — | $103.2M | ||
| Q3 24 | — | $92.7M | ||
| Q2 24 | — | $87.0M | ||
| Q1 24 | — | $83.0M |
总资产
ASPI
OPHC
| Q4 25 | $498.0M | $1.1B | ||
| Q3 25 | $225.9M | $1.1B | ||
| Q2 25 | — | $999.1M | ||
| Q1 25 | — | $977.5M | ||
| Q4 24 | — | $932.9M | ||
| Q3 24 | — | $945.2M | ||
| Q2 24 | — | $899.8M | ||
| Q1 24 | — | $940.6M |
负债/权益比
ASPI
OPHC
| Q4 25 | 0.07× | — | ||
| Q3 25 | 0.19× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-37.8M | $17.8M |
| 自由现金流经营现金流 - 资本支出 | $-47.4M | $16.9M |
| 自由现金流率自由现金流/营收 | -284.7% | 124.6% |
| 资本支出强度资本支出/营收 | 57.9% | 6.6% |
| 现金转化率经营现金流/净利润 | — | 3.68× |
| 过去12个月自由现金流最近4个季度 | — | $27.6M |
8季度趋势,按日历期对齐
经营现金流
ASPI
OPHC
| Q4 25 | $-37.8M | $17.8M | ||
| Q3 25 | $-8.9M | $1.9M | ||
| Q2 25 | — | $6.2M | ||
| Q1 25 | — | $3.1M | ||
| Q4 24 | — | $15.6M | ||
| Q3 24 | — | $4.0M | ||
| Q2 24 | — | $3.1M | ||
| Q1 24 | — | $2.5M |
自由现金流
ASPI
OPHC
| Q4 25 | $-47.4M | $16.9M | ||
| Q3 25 | $-12.0M | $1.9M | ||
| Q2 25 | — | $5.9M | ||
| Q1 25 | — | $2.9M | ||
| Q4 24 | — | $14.6M | ||
| Q3 24 | — | $3.9M | ||
| Q2 24 | — | $2.7M | ||
| Q1 24 | — | $2.3M |
自由现金流率
ASPI
OPHC
| Q4 25 | -284.7% | 124.6% | ||
| Q3 25 | -245.5% | 14.7% | ||
| Q2 25 | — | 48.5% | ||
| Q1 25 | — | 26.8% | ||
| Q4 24 | — | 141.9% | ||
| Q3 24 | — | 38.3% | ||
| Q2 24 | — | 27.5% | ||
| Q1 24 | — | 25.4% |
资本支出强度
ASPI
OPHC
| Q4 25 | 57.9% | 6.6% | ||
| Q3 25 | 64.4% | 0.0% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | 2.7% | ||
| Q4 24 | — | 9.6% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 3.6% | ||
| Q1 24 | — | 2.9% |
现金转化率
ASPI
OPHC
| Q4 25 | — | 3.68× | ||
| Q3 25 | — | 0.44× | ||
| Q2 25 | — | 1.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 3.95× | ||
| Q3 24 | — | 1.21× | ||
| Q2 24 | — | 0.89× | ||
| Q1 24 | — | 1.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图